XML 66 R45.htm IDEA: XBRL DOCUMENT v3.25.1
LOANS PAYABLE - Disclosure of detailed information about loans payable (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Loan Payable [Line Items]    
Opening balance $ 13,725  
Interest expense 1,977 $ 1,170
Interest payments (58) (809)
Ending balance 12,625 13,725
Loans Payable [Member]    
Loan Payable [Line Items]    
Opening balance 14,286 10,585
Additions   11,064
Conversion (1,109) (2,737)
Extinguishment of loan facility   233
Modification of loan facility   (311)
Interest expense 1,771 1,019
Interest payments (58) (809)
Principal repayment (660) (4,340)
Fair value adjustment of derivative portion (493) (673)
Foreign exchange adjustments (1,044) 255
Ending balance 12,693 14,286
Loans Payable [Member] | A&R Loan Facility Debt Portion [Member]    
Loan Payable [Line Items]    
Opening balance 13,027 5,335
Additions   10,357
Conversion (1,109) (2,737)
Extinguishment of loan facility   (195)
Modification of loan facility   (410)
Interest expense 1,751 771
Interest payments 0 (349)
Principal repayment 0 0
Fair value adjustment of derivative portion 0 0
Foreign exchange adjustments (1,044) 255
Ending balance 12,625 13,027
Loans Payable [Member] | A&R Loan Facility Derivative Portion [Member]    
Loan Payable [Line Items]    
Opening balance 561 0
Additions   707
Conversion 0 0
Extinguishment of loan facility   428
Modification of loan facility   99
Interest expense 0 0
Interest payments 0 0
Principal repayment 0 0
Fair value adjustment of derivative portion (493) (673)
Foreign exchange adjustments 0 0
Ending balance 68 561
Loans Payable [Member] | Castle Mountain Loan [Member]    
Loan Payable [Line Items]    
Opening balance 698 5,250
Additions   0
Conversion 0 0
Extinguishment of loan facility   0
Modification of loan facility   0
Interest expense 20 248
Interest payments (58) (460)
Principal repayment (660) (4,340)
Fair value adjustment of derivative portion 0 0
Foreign exchange adjustments 0 0
Ending balance $ 0 $ 698