XML 33 R22.htm IDEA: XBRL DOCUMENT
v3.25.2

BUSINESS COMBINATIONS (Tables) | 6 Months Ended
--- | ---
Jun. 28, 2025
Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract] |
Business Combination, Recognized Asset Acquired and Liability Assumed | The following table summarizes the consideration transferred to acquire the 78.85% controlling ownership interest in Hiya and the estimated fair value of the assets acquired, liabilities assumed, and noncontrolling interest at the acquisition date, including measurement period adjustments for the working capital adjustment finalized during the three months ended June 28, 2025:
| Amounts Recognized as of the Acquisition Date |  | Measurement Period Adjustments |  | Amount Recognized as of Acquisition Date (as Adjusted)
Fair value of consideration transferred |  |  |  |  |
Cash consideration | $ | 206,161 |  |  | $ | (87) |  |  | $ | 206,074 |
Recognized amounts of identifiable assets acquired and liabilities assumed |  |  |  |  |
Cash and cash equivalents | $ | 3,603 |  |  | $ | — |  |  | $ | 3,603 |
Inventories | 11,050 |  |  | — |  |  | 11,050 |
Other current assets | 1,753 |  |  | — |  |  | 1,753 |
Intangibles | 124,200 |  |  | — |  |  | 124,200 |
Operating lease right-of-use assets | 383 |  |  | — |  |  | 383 |
Property and equipment | 247 |  |  | — |  |  | 247 |
Other long-term assets | 31 |  |  |  |  | 31 |
Total assets acquired | $ | 141,267 |  |  | $ | — |  |  | $ | 141,267 |
Accounts payable | (3,313) |  |  | — |  |  | (3,313) |
Other current liabilities | (4,566) |  |  | — |  |  | (4,566) |
Operating lease liabilities | (408) |  |  | — |  |  | (408) |
Total liabilities assumed | (8,287) |  |  | — |  |  | (8,287) |
Total identifiable net assets | $ | 132,980 |  |  | $ | — |  |  | $ | 132,980 |
Redeemable noncontrolling interest | 54,193 |  |  | (23) |  |  | 54,170 |
Goodwill | $ | 127,374 |  |  | $ | (110) |  |  | $ | 127,264 |
Business Combination, Pro Forma Information | Consequently, actual results will differ from the unaudited pro forma financial information presented below:
|  | Three Months Ended |  | Six Months Ended
(Unaudited) |  | June 29, 2024 |  | June 29, 2024
Pro forma net sales |  | $ | 238,678 |  |  | $ | 491,830 |
Pro forma net earnings attributable to USANA |  | 9,429 |  |  | 23,939 |

X
- Definition Tabular disclosure of pro forma revenue and earnings for business combination or aggregate of series of individually immaterial business combinations. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 805 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-8 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 805 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 49 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479303/805-10-55-49 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-3 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2) -SubTopic 10 -Topic 805 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-2 Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(3) -SubTopic 10 -Topic 805 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-2 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationAndAssetAcquisitionAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of asset acquired and liability assumed in business combination and recognized at acquisition date. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-2 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-1 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration