XML 371 R28.htm IDEA: XBRL DOCUMENT v3.25.0.1
Quarterly Financial Data (Unaudited)
12 Months Ended
Dec. 31, 2024
Quarterly Financial Information Disclosure [Abstract]  
Quarterly Financial Data (Unaudited) Quarterly Financial Data (Unaudited)
The following table summarizes the results of operations for the three months ended March 31, 2024, June 30, 2024, September 30, 2024, and December 31, 2024:
Three months ended
March 31,June 30,September 30,December 31,
(in thousands except per share data)
Revenue$30,394 $5,320 $9,258 $13,362 
Cost of goods sold30,863 10,428 10,600 13,650 
   Gross profit (loss)(469)(5,108)(1,342)(288)
Operating costs:
   Depreciation, amortization and accretion836 783 792 958 
   Mineral property expenditures3,896 10,233 3,112 12,522 
   General and administrative6,259 5,953 9,973 4,871 
   Other operating costs818 894 1,628 1,448 
Loss from operations(12,278)(22,971)(16,847)(20,087)
Other expense(17)— — — 
Interest expense(399)(445)(445)(446)
Interest income440 908 651 477 
Realized (loss) gain on marketable securities252 — — (4)
Unrealized (loss) gain on marketable securities(821)(1,396)(1,474)980 
Net loss for the period before taxes and non
   controlling interest
(12,823)(23,904)(18,115)(19,080)
Income tax benefit(5,929)— — — 
   Net loss for the period(6,894)(23,904)(18,115)(19,080)
    Net loss for the period attributable to: Non
    controlling interest shareholders
(660)(1,980)(1,980)(1,981)
   Net loss for the period attributable to:
   Stockholders
$(6,234)$(21,924)$(16,135)$(17,099)
Basic and diluted loss per share$(0.04)$(0.12)$(0.09)$(0.09)
3 month weighted average number of shares173,486,569 183,237,488 185,184,856 185,943,689 
The following table summarizes the consolidated balance sheets as of March 31, 2024, June 30, 2024, September 30, 2024, and December 31, 2024:
(in thousands except per share data)March 31, 2024June 30, 2024September 30, 2024December 31, 2024
ASSETS
Current assets
Cash and cash equivalents$90,091 $55,750 $46,348 $39,701 
Prepaid expenses and other current assets3,430 7,359 1,688 2,700 
Marketable securities17,594 16,025 20,565 24,046 
Inventory10,784 26,756 27,408 20,967 
Total current assets121,899 105,890 96,009 87,414 
Mineral rights and properties, net274,490 274,490 273,961 271,922 
Property, plant and equipment, net16,277 17,863 18,837 24,017 
Intangible assets, net501 494 493 471 
Restricted cash7,680 7,705 7,751 7,751 
Marketable securities, non-current1,250 1,258 755 837 
Right of use assets - operating lease403 423 378 310 
Total assets$422,500 $408,123 $398,184 $392,722 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
Accounts payable and accrued liabilities$3,520 $3,157 $5,579 $7,464 
Accounts payable - related parties139 104 200 2,378 
Note payable - related party20,282 20,734 21,187 20,108 
Operating lease liabilities, current177 193 195 130 
Total current liabilities24,118 24,188 27,161 30,080 
Deferred tax liabilities26,980 26,980 26,980 26,980 
Asset retirement obligations10,962 11,113 11,332 16,918 
Operating lease liabilities, non-current240 244 202 202 
Total liabilities62,300 62,525 65,675 74,180 
Commitments and contingencies (Note 12)
Stockholders’ equity
Common stock367,518 375,070 377,753 380,325 
Additional paid-in-capital50,087 50,954 58,417 59,856 
Accumulated deficit(95,892)(118,191)(134,321)(150,848)
Accumulated other comprehensive gain (loss)(607)274 (4,338)(3,597)
Total stockholders' equity321,106 308,107 297,511 285,736 
Non-controlling interests39,094 37,491 34,998 32,806 
Total equity360,200 345,598 332,509 318,542 
Total liabilities and stockholders' equity$422,500 $408,123 $398,184 $392,722