XML 424 R81.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stockholders' Equity - Weighted-Average Assumptions (Details) - $ / shares
12 Months Ended
Feb. 14, 2023
Feb. 08, 2023
Mar. 25, 2022
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Granted (in CAD per share)       $ 2.78 $ 1.61 $ 2.43
Stock option            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Exercise price (in CAD per share)       5.74 2.85 4.10
Share price (in CAD per share)       $ 5.75 $ 2.85 $ 3.98
Risk-free rate       3.70% 3.89% 1.95%
Expected life (in years)       3 years 1 month 9 days 3 years 1 month 17 days 3 years 21 days
Expected volatility       68.08% 83.19% 97.29%
Expected dividend yield       0.00% 0.00% 0.00%
Granted (in CAD per share)       $ 2.78 $ 1.61 $ 2.43
Warrants            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Exercise price (in CAD per share) $ 3.75 $ 4.05 $ 6.00      
Share price (in CAD per share) $ 3.20 $ 3.19 $ 4.77      
Risk-free rate 3.87% 3.61% 2.34%      
Expected life (in years) 3 years 3 years 2 years      
Expected volatility 88.55% 88.69% 88.76%      
Expected dividend yield 0.00% 0.00% 0.00%      
Granted (in CAD per share) $ 1.75 $ 1.69 $ 2.01      
Grant date fair value CAD after residual fair value allocation (in CAD per share) $ 1.06 $ 1.36 $ 1.60