XML 348 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Operations - USD ($)
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Income Statement [Abstract]      
Revenue $ 58,334,000 $ 22,148,000 $ 4,245,000
Cost of sales 65,541,000 19,573,000 2,656,000
Gross profit (loss) (7,207,000) 2,575,000 1,589,000
Operating costs:      
Mineral property expenditures 29,763,000 14,224,000 10,054,000
General and administrative 27,056,000 19,914,000 12,378,000
Depreciation, amortization and accretion 3,369,000 5,696,000 736,000
Other operating costs 4,788,000 3,464,000 4,332,000
Total operating expenses 64,976,000 43,298,000 27,500,000
Operating loss (72,183,000) (40,723,000) (25,911,000)
Fair value gain/(loss) on marketable securities 248,000 0 0
Interest income 2,476,000 393,000 419,000
Interest expense (1,735,000) (3,503,000) 0
Gain on sale of mineral properties 0 11,837,000 1,852,000
Gain (loss) on marketable securities, unrealized (2,711,000) 5,918,000 1,057,000
Foreign exchange loss 0 0 (58,000)
Other expense (17,000) 0 (679,000)
Loss before income taxes (73,922,000) (26,078,000) (23,320,000)
Income tax benefit (5,929,000) (467,000) (165,000)
Net loss (67,993,000) (25,611,000) (23,155,000)
Net loss attributable to noncontrolling interests (6,601,000) 0 0
Net loss attributable to controlling interest $ (61,392,000) $ (25,611,000) $ (23,155,000)
Net loss per share      
Basic (in dollars per share) $ (0.34) $ (0.18) $ (0.22)
Diluted (in dollars per share) $ (0.34) $ (0.18) $ (0.22)
Weighted average number of shares      
Basic (in shares) 181,982,829 144,043,709 105,529,292
Diluted (in shares) 181,982,829 144,043,709 105,529,292