XML 37 R27.htm IDEA: XBRL DOCUMENT v3.26.1
Loans (Tables)
6 Months Ended
Jun. 30, 2026
Receivables [Abstract]  
Summary of Loans
The following table presents the carrying value of loans, segregated by class of loans:
(Dollars in thousands)June 30,
2026
December 31, 2025
Commercial:
Commercial real estate (1)
$2,050,249 $2,183,985 
Commercial & industrial (2)
665,855 564,082 
Total commercial2,716,104 2,748,067 
Residential Real Estate:
Residential real estate (3)
2,042,406 2,050,399 
Consumer:
Home equity
328,802 318,862 
Other (4)
15,757 17,060 
Total consumer344,559 335,922 
Total loans (5)
$5,103,069 $5,134,388 
(1)CRE consists of commercial mortgages primarily secured by non-owner occupied income-producing property, as well as construction and development loans. Construction and development loans are made to businesses for land development or the on-site construction of industrial, commercial, or residential buildings.
(2)C&I consists of loans to businesses and individuals, a portion of which are fully or partially collateralized by owner occupied real estate.
(3)Residential real estate consists of mortgage and homeowner construction loans secured by one- to four-family residential properties. Also, includes negative basis adjustments associated with fair value hedges of $1.5 million and $335 thousand, respectively, at June 30, 2026 and December 31, 2025. See Note 6 for additional disclosure.
(4)Other consists of loans to individuals secured by general aviation aircraft and other personal installment loans.
(5)Includes net unamortized loan origination costs of $11.3 million and $11.0 million, respectively, at June 30, 2026 and December 31, 2025 and net unamortized premiums on loans purchased from and serviced by other financial institutions of $185 thousand and $198 thousand, respectively, at June 30, 2026 and December 31, 2025.
Past Due Loans The following tables present an aging analysis of past due loans, segregated by class of loans:
(Dollars in thousands)Days Past Due
June 30, 2026Current30-5960-8990 or MoreTotal Past DueTotal Loans
Commercial:
Commercial real estate
$2,021,326 $— $— $28,923 $28,923 $2,050,249 
Commercial & industrial
665,391 334 126 464 665,855 
Total commercial2,686,717 334 29,049 29,387 2,716,104 
Residential Real Estate:
Residential real estate2,032,498 4,358 4,059 1,491 9,908 2,042,406 
Consumer:
Home equity
326,716 1,220 136 730 2,086 328,802 
Other
15,730 26 — 27 15,757 
Total consumer342,446 1,246 137 730 2,113 344,559 
Total loans$5,061,661 $5,608 $4,530 $31,270 $41,408 $5,103,069 

(Dollars in thousands)Days Past Due
December 31, 2025Current30-5960-8990 or MoreTotal Past DueTotal Loans
Commercial:
Commercial real estate
$2,183,337 $648 $— $— $648 $2,183,985 
Commercial & industrial
564,075 — — 564,082 
Total commercial2,747,412 655 — — 655 2,748,067 
Residential Real Estate:
Residential real estate
2,041,304 3,533 2,560 3,002 9,095 2,050,399 
Consumer:
Home equity
317,255 1,095 166 346 1,607 318,862 
Other
17,034 26 — — 26 17,060 
Total consumer334,289 1,121 166 346 1,633 335,922 
Total loans$5,123,005 $5,309 $2,726 $3,348 $11,383 $5,134,388 
Nonaccrual Loans
The following table is a summary of nonaccrual loans, segregated by class of loans:
(Dollars in thousands)June 30, 2026December 31, 2025
Nonaccrual LoansNonaccrual Loans
With an ACL
Without an ACL
Total
With an ACL
Without an ACL
Total
Commercial:
Commercial real estate$28,923 $— $28,923 $— $— $— 
Commercial & industrial— 126 126 — — — 
Total commercial28,923 126 29,049 — — — 
Residential Real Estate:
Residential real estate8,309 763 9,072 9,830 1,269 11,099 
Consumer:
Home equity1,668 27 1,695 1,824 — 1,824 
Other— — — — — — 
Total consumer1,668 27 1,695 1,824 — 1,824 
Total nonaccrual loans$38,900 $916 $39,816 $11,654 $1,269 $12,923 
Accruing loans 90 days or more past due$— $— 
The following table presents interest income recognized on nonaccrual loans:
(Dollars in thousands)Three MonthsSix Months
Periods ended June 30, 2026202520262025
Commercial:
Commercial real estate
$— $— $588 $— 
Commercial & industrial
— — 32 
Total commercial— 588 32 
Residential Real Estate:
Residential real estate
93 124 240 268 
Consumer:
Home equity
29 48 42 83 
Other
— — — — 
Total consumer29 48 42 83 
Total$122 $174 $870 $383 
Summary of TLMs
There were no loans modified as a TLM during the three months or six months ended June 30, 2026.
The following tables present the carrying value at June 30, 2025 of TLMs made during the periods indicated, segregated by class of loans and type of concession granted:
(Dollars in thousands)
Three months ended June 30, 2025
Combination (1)
Total
% of Loan Class (2)
Commercial:
Commercial real estate$4,276$4,276%
Total$4,276$4,276%
(1)Combination includes an interest rate reduction, maturity extension and other-than-insignificant payment delay.
(2)Percentage of TLMs to the total loans outstanding within the respective loan class.
(Dollars in thousands)
Six months ended June 30, 2025
Other-than-Insignificant Payment Delay
Combination (1)
Total
% of Loan Class (2)
Commercial:
Commercial real estate$—$4,276$4,276%
Residential Real Estate:
Residential real estate1,4291,429
Total$1,429$4,276$5,705%
(1)Combination includes an interest rate reduction, maturity extension and other-than-insignificant payment delay.
(2)Percentage of TLMs to the total loans outstanding within the respective loan class.
The following tables describe the financial effect of TLMs made during the periods indicated, segregated by class of loans:
Three months ended June 30, 2025Financial Effect
Combination - Interest Rate Reduction, Maturity Extension and Other-than-Insignificant Payment Delay:
Commercial real estate
Provided a weighted average interest rate reduction of 1.7%, maturity extension of 8 months, and payment delay of 8 months
Six months ended June 30, 2025
Financial Effect
Combination - Interest Rate Reduction, Maturity Extension and Other-than-Insignificant Payment Delay:
Commercial real estate
Provided a weighted average interest rate reduction of 1.7%, maturity extension of 8 months, and payment delay of 8 months
Other-than-Insignificant Payment Delay:
Residential real estate
Provided a weighted average payment delay of 6 months
Aging of TLMs
Management closely monitors the performance of TLMs to understand the effectiveness of the modifications. As of the dates indicated, the following tables present an aging analysis of TLMs that have been modified in the past 12 months:
(Dollars in thousands)Days Past Due
June 30, 2026Current30-5960-8990 or MoreTotal Past DueTotal Loans
Commercial:
Commercial real estate
$5,593 $— $— $— $— $5,593 
Residential Real Estate:
Residential real estate
629 — — — — 629 
Total loans$6,222 $— $— $— $— $6,222 

(Dollars in thousands)Days Past Due
June 30, 2025Current30-5960-8990 or MoreTotal Past DueTotal Loans
Commercial:
Commercial real estate
$4,276 $— $— $— $— $4,276 
Commercial & industrial
5,000 — — — — 5,000 
Total commercial9,276 — — — — 9,276 
Residential Real Estate:
Residential real estate
1,429 — — — — 1,429 
Total loans$10,705 $— $— $— $— $10,705 
Collateral Dependent Individually Analyzed Loans
The following table presents the carrying value of collateral dependent individually analyzed loans:
(Dollars in thousands)June 30, 2026December 31, 2025
Carrying ValueRelated AllowanceCarrying ValueRelated Allowance
Commercial:
Commercial real estate (1)
$12,167 $2,300 $5,605 $— 
Commercial & industrial (2)
126 — — — 
Total commercial12,293 2,300 5,605 — 
Residential Real Estate:
Residential real estate (3)
763 — 1,903 — 
Consumer:
Home equity (3)
27 — — — 
Other
— — — — 
Total consumer27 — — — 
Total$13,083 $2,300 $7,508 $— 
(1)    Secured by income-producing property.
(2)    Secured by business assets.
(3)    Secured by one- to four-family residential properties.
Credit Quality Indicators
The following table includes information on credit quality indicators and gross charge-offs for the Corporation’s loan portfolio, segregated by class of loans as of June 30, 2026:
(Dollars in thousands)Term Loans Amortized Cost by Origination Year
20262025202420232022PriorRevolving Loans Amortized CostRevolving Loans Converted to Term LoansTotal
Commercial:
CRE:
Pass
$166,154 $326,073 $93,411 $231,216 $441,280 $663,308 $45,358 $915 $1,967,715 
Special mention— 27,904 — 11,979 3,883 3,750 — — 47,516 
Classified
— 6,574 — — 22,349 6,095 — — 35,018 
Total CRE
166,154 360,551 93,411 243,195 467,512 673,153 45,358 915 2,050,249 
  Gross charge-offs— — — — — — — — — 
C&I:
Pass
128,445 96,727 38,260 51,167 116,844 162,292 69,715 298 663,748 
Special mention— — 778 — 334 119 750 — 1,981 
Classified
— — — — — 126 — — 126 
Total C&I
128,445 96,727 39,038 51,167 117,178 162,537 70,465 298 665,855 
  Gross charge-offs29 — — — — — — — 29 
Residential Real Estate:
Current (1)
101,518 158,800 45,022 298,432 660,672 769,538 — — 2,033,982 
Past due— — — 768 2,668 6,472 — — 9,908 
Total residential real estate101,518 158,800 45,022 299,200 663,340 776,010 — — 2,043,890 
  Gross charge-offs— — — — — — — — — 
Consumer:
Home equity:
Current
12,113 15,573 9,339 13,039 9,048 10,413 242,755 14,436 326,716 
Past due— — — 86 387 486 863 264 2,086 
Total home equity
12,113 15,573 9,339 13,125 9,435 10,899 243,618 14,700 328,802 
  Gross charge-offs— — — — — — — — — 
Other:
Current
1,321 3,815 2,183 2,889 1,521 3,734 267 — 15,730 
Past due26 — — — — — — 27 
Total other
1,347 3,815 2,183 2,889 1,521 3,734 268 — 15,757 
  Gross charge-offs129 — — — — 133 
Loans, amortized cost$409,577 $635,466 $188,993 $609,576 $1,258,986 $1,626,333 $359,709 $15,913 $5,104,553 
Gross charge-offs$158 $— $— $1 $— $2 $1 $— $162 
(1)Excludes a $1.5 million negative basis adjustment associated with fair value hedges. See Note 6 for additional disclosure.
The following table includes information on credit quality indicators and gross charge-offs for the Corporation’s loan portfolio, segregated by class of loans as of December 31, 2025:
(Dollars in thousands)Term Loans Amortized Cost by Origination Year
20252024202320222021PriorRevolving Loans Amortized CostRevolving Loans Converted to Term LoansTotal
Commercial:
CRE:
Pass
$432,404 $102,312 $338,922 $490,011 $302,383 $438,112 $9,426 $942 $2,114,512 
Special mention33,416 — — 27,743 — 2,157 — — 63,316 
Classified
— — — — — 6,157 — — 6,157 
Total CRE
465,820 102,312 338,922 517,754 302,383 446,426 9,426 942 2,183,985 
Gross charge-offs— — — — — 5,715 — — 5,715 
C&I:
Pass
87,523 39,556 54,047 125,846 20,057 159,707 58,146 315 545,197 
Special mention3,569 788 — 3,442 1,095 3,865 6,000 — 18,759 
Classified
— — — — 126 — — — 126 
Total C&I
91,092 40,344 54,047 129,288 21,278 163,572 64,146 315 564,082 
Gross charge-offs49 — 8,345 — — 299 — — 8,693 
Residential Real Estate:
Current (1)
161,291 50,709 332,253 690,150 345,038 462,198 — — 2,041,639 
Past due— — — — 543 8,552 — — 9,095 
Total residential real estate
161,291 50,709 332,253 690,150 345,581 470,750 — — 2,050,734 
Gross charge-offs— — — — — — — — — 
Consumer:
Home equity:
Current
16,839 10,508 14,662 9,969 5,190 6,086 238,734 15,267 317,255 
Past due— 34 58 — 137 223 814 341 1,607 
Total home equity
16,839 10,542 14,720 9,969 5,327 6,309 239,548 15,608 318,862 
Gross charge-offs— — — — — — — — — 
Other:
Current
4,295 2,588 3,366 1,790 1,616 3,123 256 — 17,034 
Past due26 — — — — — — — 26 
Total other
4,321 2,588 3,366 1,790 1,616 3,123 256 — 17,060 
Gross charge-offs323 — — — — — 327 
Loans, amortized cost$739,363 $206,495 $743,308 $1,348,951 $676,185 $1,090,180 $313,376 $16,865 $5,134,723 
Gross charge-offs$372 $— $8,346 $— $— $6,017 $— $— $14,735 
(1)Excludes a $335 thousand negative basis adjustment associated with fair value hedges. See Note 6 for additional disclosure.