XML 48 R37.htm IDEA: XBRL DOCUMENT v3.25.1
Leases (Tables)
12 Months Ended
Feb. 01, 2025
Leases [Abstract]  
Schedule of Lease Related Costs

Lease costs, including other related occupancy costs, reported in our Consolidated Statements of Income were as follows:

 

(In thousands)

 

2024

 

 

2023

 

 

2022

 

Operating lease cost

 

$

70,596

 

 

$

65,244

 

 

$

60,777

 

Variable lease cost

 

 

 

 

 

 

 

 

 

  Occupancy costs

 

 

23,046

 

 

 

21,243

 

 

 

19,001

 

  Percentage rent and other variable lease costs

 

 

448

 

 

 

1,257

 

 

 

1,231

 

Finance lease cost

 

 

 

 

 

 

 

 

 

  Amortization of leased assets

 

 

21

 

 

 

0

 

 

 

0

 

  Interest on lease liabilities

 

 

10

 

 

 

0

 

 

 

0

 

Total

 

$

94,121

 

 

$

87,744

 

 

$

81,009

 

Schedule of Other Information Related to Leases

Other information related to leases, including supplemental cash flow information, consists of:

 

(In thousands)

 

2024

 

 

2023

 

 

2022

 

Cash paid for amounts included in the measurement of
   operating lease liabilities

 

$

55,490

 

 

$

59,129

 

 

$

48,991

 

ROU assets obtained in exchange for operating lease liabilities1

 

$

53,113

 

 

$

72,772

 

 

$

146,996

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

 

As of

 

 

As of

 

 

 

February 1, 2025

 

 

February 3, 2024

 

 

January 28, 2023

 

Weighted-average remaining lease term for operating leases
   (in years)

 

 

7.0

 

 

 

7.6

 

 

 

7.3

 

Weighted-average discount rate for operating leases

 

 

4.7

%

 

 

4.2

%

 

 

4.2

%

1) Includes ROU assets added as part of the Rogan's acquisition described in Note 3 – “Acquisition of Rogan Shoes”

Undiscounted Cash Flows to Operating Lease Liabilities

The following table reconciles the undiscounted cash flows for each of the next five years and the total of the remaining years to our operating lease liabilities as of February 1, 2025:

 

(In thousands)

 

Operating Leases

 

2025

 

$

68,885

 

2026

 

 

71,858

 

2027

 

 

65,801

 

2028

 

 

61,265

 

2029

 

 

47,877

 

Thereafter to 2041

 

 

124,789

 

   Total undiscounted lease payments

 

 

440,475

 

Less: Imputed interest

 

 

72,488

 

   Total operating lease liabilities

 

 

367,987

 

Less: Current portion of operating lease liabilities

 

 

53,013

 

   Long-term portion of operating lease liabilities

 

$

314,974