XML 39 R23.htm IDEA: XBRL DOCUMENT
v3.22.4

Acquisition (Tables) | 9 Months Ended
--- | ---
Dec. 31, 2022
Business Combinations [Abstract] |
Schedule of Final Purchase Price Allocation, After Adjustments of the Assets Acquired and Liabilities Assumed | The following table summarizes the final purchase price allocation, after adjustments were recorded in the measurement period, of the assets acquired and liabilities assumed:
|  | June 1 |
|  | 2021 |
Assets acquired: |  |  |
Cash and cash equivalents |  | $ | 868 |
Accounts receivable, net of allowances |  |  | 8,074 |
Unbilled revenue |  |  | 7,068 |
Inventories |  |  | 3,549 |
Prepaid expenses and other current assets |  |  | 476 |
Property, plant & equipment, net |  |  | 8,037 |
Operating lease assets |  |  | 9,026 |
Goodwill |  |  | 23,523 |
Customer relationships |  |  | 11,800 |
Technology and technical know-how |  |  | 10,100 |
Other intangibles, net |  |  | 10,600 |
Total assets acquired |  |  | 93,121 |
Liabilities assumed: |  |  |
Accounts payable |  |  | 1,842 |
Accrued compensation |  |  | 1,341 |
Accrued expenses and other current liabilities |  |  | 707 |
Customer deposits |  |  | 6,048 |
Operating lease liabilities |  |  | 9,066 |
Other long-term liabilities |  |  | 2,103 |
Total liabilities assumed |  |  | 21,107 |
Purchase price |  | $ | 72,014 |
Schedule of Purchase Price Allocated to Intangible Assets | The purchase price was allocated to specific intangible assets as follows:
| Weighted Average Amortization Period |  | Gross Carrying Amount |  |  | Accumulated Amortization |  |  | Net Carrying Amount |
At December 31, 2022 |  |  |  |  |  |  |  |  |  |
Intangibles subject to amortization: |  |  |  |  |  |  |  |  |  |
Customer relationships | 20 years |  | $ | 11,800 |  |  | $ | 934 |  |  | $ | 10,866 |
Technology and technical know-how | 20 years |  |  | 10,100 |  |  |  | 800 |  |  |  | 9,300 |
Backlog | 4 years |  |  | 3,900 |  |  |  | 2,645 |  |  |  | 1,255 |
|  |  | $ | 25,800 |  |  | $ | 4,379 |  |  | $ | 21,421 |
Intangibles not subject to amortization: |  |  |  |  |  |  |  |  |  |
Tradename | Indefinite |  | $ | 6,700 |  |  | $ | — |  |  | $ | 6,700 |
|  |  | $ | 6,700 |  |  | $ | — |  |  | $ | 6,700 |
Schedule of Estimated Annual Amortization Expense | The estimated annual amortization expense is as follows:
|  | Annual Amortization |
Remainder of 2023 |  | $ | 619 |
2024 |  |  | 1,782 |
2025 |  |  | 1,318 |
2026 |  |  | 1,095 |
2027 |  |  | 1,095 |
2028 and thereafter |  |  | 15,512 |
Total intangible amortization |  | $ | 21,421 |
Schedule of Unaudited Pro Forma Information | The Condensed Consolidated Statement of Operations for the three and nine months ended December 31, 2021 includes net sales of BN of $11,968 and $31,925, respectively. The following unaudited pro forma information presents the consolidated results of operations of the Company as if the BN acquisition had occurred at the beginning of each of the fiscal periods presented:
|  | Nine Months Ended |
|  | December 31, 2021 |
Net sales |  | $ | 94,890 |
Net loss |  |  | (5,902 | )
Loss per share |  |  |
Basic |  | $ | (0.55 | )
Diluted |  | $ | (0.55 | )

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2) -URI https://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(3) -URI https://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of finite-lived and indefinite-lived intangible assets acquired as part of a business combination. + References No definition available. + Details
Name: | us-gaap_FiniteLivedAndIndefiniteLivedIntangibleAssetsAcquiredAsPartOfBusinessCombinationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=128092470&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration