XML 55 R17.htm IDEA: XBRL DOCUMENT
v3.19.3

Real Estate and Intangible Assets (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2019
Real Estate [Abstract] |
Components of Investments in Real Estate | The following table sets forth the components of our investments in real estate as of September 30, 2019 and December 31, 2018, excluding real estate held for sale as of December 31, 2018 (dollars in thousands):
|  | September 30, 2019 |  | December 31, 2018
Real estate: |  |  |  |
Land |  | $ | 130,962 |  |  | $ | 125,905 |
Building and improvements |  | 810,774 |  |  | 755,584 |
Tenant improvements |  | 66,702 |  |  | 65,160 |
Accumulated depreciation |  | (202,480 | ) |  | (178,257 | )
Real estate, net |  | $ | 805,958 |  |  | $ | 768,392 |
Acquisitions | We acquired nine properties during the nine months ended September 30, 2019, and two properties during the nine months ended September 30, 2018. The acquisitions are summarized below (dollars in thousands):
Nine Months Ended |  | Aggregate Square Footage |  | Weighted Average Lease Term |  | Aggregate Purchase Price |  | Acquisition Expenses |  | Aggregate Annualized GAAP Rent |  | Aggregate Debt Issued or Assumed
September 30, 2019 | (1) | 1,463,763 |  |  | 14.8 Years |  | $ | 67,272 |  |  | $ | 621 |  | (3) | $ | 5,437 |  |  | $ | 8,900 |
September 30, 2018 | (2) | 285,254 |  |  | 11.7 Years |  | 22,800 |  |  | 225 |  | (3) | 1,851 |  |  | 4,745 |
(1) | On February 8, 2019, we acquired a 26,050 square foot property in a suburb of Philadelphia, Pennsylvania, for $2.7 million. The annualized GAAP rent on the 15.1 year lease is $0.2 million. On February 28, 2019, we acquired a 34,800 square foot property in Indianapolis, Indiana for $3.6 million. The annualized GAAP rent on the 10.0 year lease is $0.3 million. On April 5, 2019, we acquired a 207,000 square foot property in Ocala, Florida, for $11.9 million. The annualized GAAP rent on the 20.1 year lease is $0.8 million. On April 5, 2019, we acquired a 176,000 square foot property in Ocala, Florida, for $7.3 million. The annualized GAAP rent on the 20.1 year lease is $0.7 million. On April 30, 2019, we acquired a 54,430 square foot property in Columbus, Ohio, for $3.2 million. The annualized GAAP rent on the 7.0 year lease is $0.2 million. On June 18, 2019, we acquired a 676,031 square foot property in Tifton, Georgia, for $17.9 million. The annualized GAAP rent on the 8.5 year lease is $1.6 million. We issued $8.9 million of mortgage debt with a fixed interest rate of 4.35% in connection with this acquisition. On July 30, 2019, we acquired a 78,452 square foot property in Denton, Texas, for $6.6 million. The annualized GAAP rent on the 11.9 year lease is $0.5 million. On September 26, 2019, we acquired a 211,000 square foot two property portfolio in Temple, Texas, for $14.1 million. The annualized GAAP rent on the 20.0 year lease is $1.2 million.
(2) | On March 9, 2018, we acquired a 127,444 square foot property in Vance, Alabama for $14.3 million. The annualized GAAP rent on the 9.8 year lease is $1.1 million. On September 20, 2018, we acquired a 157,810 square foot property in Columbus, Ohio for $8.5 million. We issued $4.7 million of mortgage debt in connection with this acquisition. The annualized GAAP rent on the 15.0 year lease is $0.8 million.
(3) | We accounted for these transactions under ASU 2017-01, “Clarifying the Definition of a Business.” As a result, we treated our acquisitions during the nine months ended September 30, 2019 and 2018 as asset acquisitions rather than business combinations. As a result of this treatment, we capitalized $0.6 million and $0.2 million, respectively, of acquisition costs that would otherwise have been expensed under business combination treatment.
Fair Value of Assets Acquired and Liabilities Assumed | We determined the fair value of assets acquired and liabilities assumed related to the properties acquired during the nine months ended September 30, 2019 and 2018 as follows (dollars in thousands):
|  | Nine months ended September 30, 2019 |  | Nine months ended September 30, 2018
Acquired assets and liabilities |  | Purchase price |  | Purchase price
Land |  | $ | 5,046 |  |  | $ | 1,140 |
Building |  | 48,898 |  |  | 17,849 |
Tenant Improvements |  | 1,541 |  |  | 776 |
In-place Leases |  | 4,868 |  |  | 1,249 |
Leasing Costs |  | 4,481 |  |  | 1,245 |
Customer Relationships |  | 2,200 |  |  | 792 |
Above Market Leases |  | 1,865 |  |  | 49 |
Below Market Leases |  | (1,627 | ) |  | (300 | )
Total Purchase Price |  | $ | 67,272 |  |  | $ | 22,800 |
Summary of Lease on Property | During the nine months ended September 30, 2019 and 2018, we executed five leases and two leases, respectively, which are summarized below (dollars in thousands):
Nine Months Ended |  | Aggregate Square Footage |  | Weighted Average Remaining Lease Term |  | Aggregate Annualized GAAP Rent |  | Aggregate Tenant Improvement |  | Aggregate Leasing Commissions
September 30, 2019 |  | 230,264 |  |  | 8.8 years |  | $ | 3,366 |  |  | $ | 785 |  |  | $ | 910 |
September 30, 2018 | (1) | 184,441 |  |  | 1.6 years |  | 391 |  |  | — |  |  | 14 |
(1) | One of the new leases we entered into was on our South Hadley, Massachusetts property, which was classified as held for sale on the condensed consolidated balance sheets as of September 30, 2018.
Future Lease Payments From Tenants | Future operating lease payments from tenants under non-cancelable leases, excluding tenant reimbursement of expenses, for the three months ending December 31, 2019 and each of the five succeeding fiscal years and thereafter is as follows (dollars in thousands):
Year | Tenant Lease Payments
Three Months Ending 2019 | $ | 27,585 |
2020 | 102,850 |
2021 | 96,826 |
2022 | 89,192 |
2023 | 81,303 |
2024 | 72,155 |
Thereafter | 275,658 |
| $ | 745,569 |
Future minimum lease payments from tenants under non-cancelable leases, excluding tenant reimbursement of expenses and real estate held for sale as of December 31, 2018, for each of the five succeeding fiscal years and thereafter, is as follows (dollars in thousands):
Year | Tenant Lease Payments
2019 | $ | 103,322 |
2020 | 97,302 |
2021 | 89,057 |
2022 | 82,336 |
2023 | 74,337 |
Thereafter | 279,424 |
| $ | 725,778 |
Carrying Value of Intangible Assets and Accumulated Amortization | The following table summarizes the carrying value of intangible assets, liabilities and the accumulated amortization for each intangible asset and liability class as of September 30, 2019 and December 31, 2018, excluding real estate held for sale as of December 31, 2018 (dollars in thousands):
|  | September 30, 2019 |  | December 31, 2018
|  | Lease Intangibles |  | Accumulated Amortization |  | Lease Intangibles |  | Accumulated Amortization
In-place leases |  | $ | 88,762 |  |  | $ | (46,418 | ) |  | $ | 83,894 |  |  | $ | (40,445 | )
Leasing costs |  | 64,986 |  |  | (32,252 | ) |  | 59,671 |  |  | (28,092 | )
Customer relationships |  | 62,656 |  |  | (27,537 | ) |  | 60,455 |  |  | (24,035 | )
|  | $ | 216,404 |  |  | $ | (106,207 | ) |  | $ | 204,020 |  |  | $ | (92,572 | )
|  | Deferred Rent Receivable/(Liability) |  | Accumulated (Amortization)/Accretion |  | Deferred Rent Receivable/(Liability) |  | Accumulated (Amortization)/Accretion
Above market leases |  | $ | 16,417 |  |  | $ | (9,723 | ) |  | $ | 14,551 |  |  | $ | (8,981 | )
Below market leases and deferred revenue |  | (34,098 | ) |  | 14,344 |  |  | (29,807 | ) |  | 12,502 |
|  | $ | (17,681 | ) |  | $ | 4,621 |  |  | $ | (15,256 | ) |  | $ | 3,521 |
Weighted Average Amortization Periods | The weighted average amortization periods in years for the intangible assets acquired during the nine months ended September 30, 2019 and 2018 were as follows:
Intangible Assets & Liabilities |  | 2019 |  | 2018
In-place leases |  | 15.9 |  | 13.0
Leasing costs |  | 15.9 |  | 13.0
Customer relationships |  | 20.6 |  | 21.2
Above market leases |  | 9.3 |  | 9.8
Below market leases |  | 9.6 |  | 15.0
All intangible assets & liabilities |  | 17.3 |  | 15.0

X
- Definition Summary of properties acquired. + References No definition available. + Details
Name: | good_SummaryOfPropertiesAcquiredTableTextBlock
Namespace Prefix: | good_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Weighted average amortization period for intangible assets acquired. + References No definition available. + Details
Name: | good_WeightedAverageAmortizationPeriodForIntangibleAssetsAcquiredTableTextBlock
Namespace Prefix: | good_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity of undiscounted cash flows to be received by lessor on annual basis for operating lease. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 30 -Section 50 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=119202524&loc=SL77919396-209981 + Details
Name: | us-gaap_LessorOperatingLeasePaymentsToBeReceivedMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_RealEstateAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16265-109275 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of lessor's property under leasing agreements and property available for lease (not currently under lease) by property class, the gross amount, accumulated depreciation and net amount of as of the balance sheet date. + References Reference 1: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Publisher FASB -Name Accounting Standards Codification -Topic 840 -SubTopic 20 -Section 50 -Paragraph 4 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=84164653&loc=d3e41551-112718 + Details
Name: | us-gaap_ScheduleOfPropertySubjectToOrAvailableForOperatingLeaseTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of real estate properties and units in those properties that are included in the discussion of the nature of an entity's operations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfRealEstatePropertiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=116869197&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration