XML 28 R17.htm IDEA: XBRL DOCUMENT v3.23.1
Real Estate and Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2023
Real Estate [Abstract]  
Schedule of Components of Investments in Real Estate
The following table sets forth the components of our investments in real estate as of March 31, 2023 and December 31, 2022, respectively, excluding real estate held for sale as of March 31, 2023 and December 31, 2022 (dollars in thousands):
March 31, 2023December 31, 2022
Real estate:
Land (1)$152,695 $152,916 
Building and improvements1,067,950 1,069,407 
Tenant improvements64,894 64,974 
Accumulated depreciation(294,773)(286,994)
Real estate, net$990,766 $1,000,303 
(1)This amount includes $4,436 of land value subject to land lease agreements which we may purchase at our option for a nominal fee.
Schedule of Acquisitions
We did not acquire any properties during the three months ended March 31, 2023, and acquired two industrial properties during the three months ended March 31, 2022. The acquisitions are summarized below (dollars in thousands):

Three Months EndedAggregate Square Footage Weighted Average Lease TermAggregate Purchase PriceAggregate Capitalized Acquisition Costs
March 31, 2022(1)136,000 10.2 years$13,463 $163 
(1)On February 24, 2022, we acquired an 80,000 square foot property in Wilkesboro, North Carolina for $7.5 million. The property is fully leased to one tenant and had 12.7 years of remaining lease term at the time we acquired the property. On March 11, 2022, we acquired a 56,000 square foot property in Oklahoma City, Oklahoma for $6.0 million. The property is fully leased to one tenant and had 7.0 years of remaining lease term at the time we acquired the property.
Schedule of Fair Value of Assets Acquired and Liabilities Assumed
We determined the fair value of assets acquired and liabilities assumed related to the properties acquired during the three months ended March 31, 2022 as follows (dollars in thousands):

Three Months Ended March 31, 2022
Acquired assets and liabilitiesPurchase price
Land$816 
Building10,250 
Tenant Improvements196 
In-place Leases847 
Leasing Costs525 
Customer Relationships567 
Above Market Leases279 
Below Market Leases(17)(1)
Total Purchase Price$13,463 
(1)This amount includes $17 of prepaid rent included in Other liabilities on the condensed consolidated balance sheets.
Schedule of Future Lease Payments From Tenants
Future operating lease payments from tenants under non-cancelable leases, excluding tenant reimbursement of expenses, for the nine months ending December 31, 2023 and each of the five succeeding fiscal years and thereafter is as follows, excluding real estate held for sale as of March 31, 2023 (dollars in thousands):

YearTenant Lease Payments
Nine Months Ending December 31, 2023$87,845 
2024112,991 
2025109,942 
2026102,756 
202785,936 
202870,416 
Thereafter299,003 
Schedule of Lease Revenue
The table below sets forth the allocation of lease revenue between fixed contractual payments and variable lease payments for the three months ended March 31, 2023 and 2022, respectively (dollars in thousands):

For the three months ended March 31,
(Dollars in Thousands)
Lease revenue reconciliation20232022$ Change% Change
Fixed lease payments$32,141 $31,332 $809 2.6 %
Variable lease payments4,413 4,199 214 5.1 %
$36,554 $35,531 $1,023 2.9 %
Schedule of Carrying Value of Intangible Assets and Accumulated Amortization
The following table summarizes the carrying value of intangible assets, liabilities and the accumulated amortization for each intangible asset and liability class as of March 31, 2023 and December 31, 2022, respectively, excluding real estate held for sale as of March 31, 2023 and December 31, 2022 (dollars in thousands):

March 31, 2023December 31, 2022
Lease Intangibles Accumulated Amortization Lease IntangiblesAccumulated Amortization
In-place leases$104,394 $(64,967)$104,394 $(63,240)
Leasing costs85,162 (46,807)85,038 (45,501)
Customer relationships69,485 (39,489)69,586 (38,655)
$259,041 $(151,263)$259,018 $(147,396)
Deferred Rent Receivable/(Liability)Accumulated (Amortization)/Accretion Deferred Rent Receivable/(Liability)Accumulated (Amortization)/Accretion
Above market leases$14,637 $(11,334)$15,371 $(11,909)
Below market leases and deferred revenue(64,346)25,547 (66,138)26,141 
Schedule of Weighted Average Amortization Periods
The weighted average amortization periods in years for the intangible assets acquired and liabilities assumed during the three months ended March 31, 2022, were as follows:

Intangible Assets & LiabilitiesMarch 31, 2022
In-place leases10.7
Leasing costs10.7
Customer relationships16.1
Above market leases12.7
Below market leases7.1
All intangible assets & liabilities11.9