XML 21 R9.htm IDEA: XBRL DOCUMENT
v3.24.1.u1

Real Estate and Intangible Assets | 3 Months Ended
--- | ---
Mar. 31, 2024
Real Estate [Abstract] |
Real Estate and Intangible Assets | Real Estate and Intangible Assets Real Estate The following table sets forth the components of our investments in real estate as of March 31, 2024 and December 31, 2023, respectively, excluding real estate held for sale as of March 31, 2024 and December 31, 2023 (dollars in thousands):
|  | March 31, 2024 |  | December 31, 2023
Real estate: |  |  |  |
Land (1) |  | $ | 140,873 |  |  | $ | 143,442 |
Building and improvements |  | 1,013,348 |  |  | 1,020,661 |
Tenant improvements |  | 55,711 |  |  | 57,261 |
Accumulated depreciation |  | (304,000) |  |  | (299,662) |
Real estate, net |  | $ | 905,932 |  |  | $ | 921,702 |
(1)This amount includes $4,436 of land value subject to land lease agreements which we may purchase at our option for a nominal fee. Real estate depreciation expense on building and tenant improvements was $9.8 million for the three months ended March 31, 2024. Real estate depreciation expense on building and tenant improvements was $10.6 million for the three months ended March 31, 2023. Future Lease Payments Future operating lease payments from tenants under non-cancelable leases, excluding tenant reimbursement of expenses, for the nine months ending December 31, 2024 and each of the five succeeding fiscal years and thereafter is as follows (dollars in thousands):
Year | Tenant Lease Payments
Nine Months Ending December 31, 2024 | $ | 85,646 |
2025 | 112,521 |
2026 | 106,922 |
2027 | 91,632 |
2028 | 78,866 |
2029 | 70,194 |
Thereafter | 330,221 |
In accordance with the lease terms, substantially all operating expenses are required to be paid by the tenant directly, or reimbursed to us from the tenant; however, we would be required to pay operating expenses on the respective properties in the event the tenants fail to pay them. Lease Revenue Reconciliation The table below sets forth the allocation of lease revenue between fixed contractual payments and variable lease payments for the three months ended March 31, 2024 and 2023, respectively (dollars in thousands):
|  | For the three months ended March 31,
Lease revenue reconciliation |  | 2024 |  | 2023 |  | $ Change |  | % Change
Fixed lease payments |  | $ | 31,789 |  |  | $ | 32,141 |  |  | $ | (352) |  |  | (1.1) | %
Variable lease payments |  | 3,932 |  |  | 4,413 |  |  | (481) |  |  | (10.9) | %
|  | $ | 35,721 |  |  | $ | 36,554 |  |  | $ | (833) |  |  | (2.3) | %
Intangible Assets The following table summarizes the carrying value of intangible assets, liabilities and the accumulated amortization for each intangible asset and liability class as of March 31, 2024 and December 31, 2023, respectively, excluding real estate held for sale as of March 31, 2024 and December 31, 2023 (dollars in thousands):
|  | March 31, 2024 |  | December 31, 2023
|  | Lease Intangibles |  | Accumulated Amortization |  | Lease Intangibles |  | Accumulated Amortization
In-place leases |  | $ | 95,661 |  |  | $ | (61,765) |  |  | $ | 98,615 |  |  | $ | (63,269) |
Leasing costs |  | 83,850 |  |  | (46,253) |  |  | 84,844 |  |  | (46,096) |
Customer relationships |  | 61,274 |  |  | (35,104) |  |  | 63,185 |  |  | (36,231) |
|  | $ | 240,785 |  |  | $ | (143,122) |  |  | $ | 246,644 |  |  | $ | (145,596) |
|  | Deferred Rent Receivable/(Liability) |  | Accumulated (Amortization)/Accretion |  | Deferred Rent Receivable/(Liability) |  | Accumulated (Amortization)/Accretion
Above market leases |  | $ | 12,747 |  |  | $ | (10,235) |  |  | $ | 13,431 |  |  | $ | (10,675) |
Below market leases and deferred revenue |  | (59,326) |  |  | 31,775 |  |  | (59,411) |  |  | 30,087 |
Total amortization expense related to in-place leases, leasing costs and customer relationship lease intangible assets was $3.5 million for the three months ended March 31, 2024, and $4.1 million for the three months ended March 31, 2023, and is included in depreciation and amortization expense in the condensed consolidated statements of operations and comprehensive income. Total amortization related to above-market lease values was $0.1 million for the three months ended March 31, 2024 and $0.2 million for the three months ended March 31, 2023, and is included in lease revenue in the condensed consolidated statements of operations and comprehensive income. Total amortization related to below-market lease values was $1.7 million for the three months ended March 31, 2024 and $1.9 million for the three months ended March 31, 2023, and is included in lease revenue in the condensed consolidated statements of operations and comprehensive income.

X
- Definition Real Estate and Intangible Assets Disclosure [Text Block] + References No definition available. + Details
Name: | good_RealEstateAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | good_
Data Type: | dtr-types1:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_RealEstateAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration