XML 57 R47.htm IDEA: XBRL DOCUMENT v3.23.3
LONG-TERM DEBT (Tables)
9 Months Ended
Sep. 30, 2023
Debt Disclosure [Abstract]  
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments
Outstanding principal balances of Long-term debt comprises of the following:
September 30, 2023December 31, 2022
CostFair valueCostFair value
Market-indexed notes:
LMATT Series 2024, Inc.$9,866,900 $9,311,800 $9,866,900 $8,067,291 
LMATT Series 2.2024, Inc.2,333,391 3,027,681 2,333,391 2,354,013 
LMATT Growth & Income Series 1.2026, Inc400,000 427,284 400,000 400,000 
Secured borrowing:
LMA Income Series, LP21,889,444 22,242,291 17,428,349 17,428,349 
LMA Income Series II, LP24,535,851 24,535,851 — — 
Unsecured borrowing:
Owl Rock Credit Facility
25,000,000 25,000,000 — — 
SPV Purchase and Sale Note25,750,000 25,750,000 — — 
Sponsor PIK Note10,785,778 10,785,778 — — 
Deferred Financing Cost (2,266,858)(2,266,858)— — 
Total long-term debt$118,294,506 $118,813,827 $30,028,640 $28,249,653