XML 59 R47.htm IDEA: XBRL DOCUMENT v3.25.3
BUSINESS COMBINATIONS - Purchase Price Allocation (Details) - USD ($)
7 Months Ended 9 Months Ended 10 Months Ended
Jun. 30, 2025
Sep. 30, 2025
Sep. 30, 2025
Aug. 14, 2025
Dec. 31, 2024
Dec. 02, 2024
Jun. 30, 2023
Business Combination [Line Items]              
Goodwill   $ 248,959,637 $ 248,959,637   $ 238,296,200   $ 248,959,637
Adjustments, Goodwill   (61,834)          
Carlisle              
Business Combination [Line Items]              
Intangibles   51,700,000 51,700,000     $ 51,700,000  
Current assets   9,570,953 9,570,953     9,570,953  
Management and performance fee receivable, related party   13,914,055 13,914,055     13,914,055  
Non-current assets   4,080,820 4,080,820     4,080,820  
Deferred tax liabilities   (12,893,980) (12,893,980)     (12,893,980)  
Accrued expenses   (6,325,921) (6,325,921)     (6,325,921)  
Other liabilities   (8,091,962) (8,091,962)     (8,091,962)  
Net assets acquired   51,953,965 51,953,965     51,953,965  
Goodwill   97,359,210 97,359,210     93,745,891  
Adjustments, Goodwill     3,613,319        
Total purchase price   $ 149,313,175 149,313,175     145,699,856  
Adjustments     $ 3,613,319        
FCF Advisors              
Business Combination [Line Items]              
Intangibles $ 5,300,000         5,300,000  
Current assets 575,212         575,212  
Deferred tax assets 116,313         116,313  
Accrued expenses (265,049)         (225,515)  
Adjustments, Accrued Expenses (39,534)            
Net assets acquired 5,726,476         5,766,010  
Adjustments, Net assets acquired (39,534)            
Goodwill 4,558,285         4,620,119  
Adjustments, Goodwill (61,834)            
Total purchase price 10,284,761         10,386,129  
Adjustments 101,368            
National Insurance Brokerage              
Business Combination [Line Items]              
Intangibles 1,393,300         $ 1,393,300  
Current assets 911,478            
Deferred tax assets 25,388            
Accrued expenses (16,908)            
Net assets acquired 2,313,258            
Goodwill 686,742            
Total purchase price $ 3,000,000            
AccuQuote              
Business Combination [Line Items]              
Intangibles       $ 3,400,000      
Current assets       2,061,706      
Deferred tax assets       129,623      
Accrued expenses       (844,798)      
Other liabilities       (1,906,544)      
Net assets acquired       2,839,987      
Goodwill       6,425,210      
Total purchase price       $ 9,265,197