XML 67 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
Business segment information (Tables)
3 Months Ended
Mar. 31, 2014
Segment Reporting [Abstract]  
Schedule of External Net Sales by SBU Reporting Segment

The table below presents external net sales by SBU reporting segment (amounts reported for prior periods have been reclassified to conform to our new segment reporting structure). Net sales include product sales and marketing service fees. Marketing service fees, which are recorded on a net basis, are comprised of fees earned for the marketing of Trinity Evolution®, Trinity ELITE® and Versashield™ in our Biologics segment.

 

     External Net Sales by SBU  
     Three Months Ended March 31,  

(U.S. Dollars, in thousands)

   2014      2013      Reported
Decline
    Constant
Currency
Decline
 
     (Restated)      (Restated)      (Restated)     (Restated)  

BioStim

   $ 37,137       $ 37,226         —          —     

Biologics

     13,010         13,360         (3 )%      (3 )% 

Extremity Fixation

     27,066         26,197         3     4

Spine Fixation

     22,801         25,496         (11 )%      (11 )% 
  

 

 

    

 

 

    

 

 

   

 

 

 

Total Net Sales

$ 100,014    $ 102,279      (2 )%    (2 )% 
  

 

 

    

 

 

    

 

 

   

 

 

 
Summary of Net Margin, Defined as Gross Profit Less Sales and Marketing Expenses from Continuing Operations by SBU Reporting Segment

The table below presents net margin, defined as gross profit less sales and marketing expenses, from continuing operations by SBU reporting segment:

 

Net margin by SBU    Three Months Ended
March 31,
 

(U.S. Dollars, in thousands)

   2014      2013  
     (Restated)      (Restated)  

Net margin:

     

BioStim

   $ 15,020       $ 17,183   

Biologics

     6,502         6,018   

Extremity Fixation

     6,933         5,642   

Spine Fixation

     4,059         2,176   

Corporate

     (444      (425
  

 

 

    

 

 

 

Total net margin

  32,070      30,594   
  

 

 

    

 

 

 

General and administrative

  17,276      18,241   

Research and development

  5,933      5,741   

Amortization of intangible assets

  584      544   

Costs related to the accounting review and restatement

  8,306      —    
  

 

 

    

 

 

 

Operating (loss) income

$ (29 $ 6,068