XML 40 R23.htm IDEA: XBRL DOCUMENT v3.3.0.814
Business segment information (Tables)
9 Months Ended
Sep. 30, 2015
Segment Reporting [Abstract]  
Schedule of Net Sales by SBU Reporting Segment

The tables below present net sales for continuing operations by SBU reporting segment. Net sales include product sales and marketing service fees. Marketing service fees, which are recorded on a net basis, are comprised of fees earned for the marketing of Trinity Evolution®, Trinity ELITE® and Versashield™ in our Biologics segment.

 

 

 

 

 

 

 

Three Months Ended September 30,

 

(U.S. Dollars, in thousands)

 

2015

 

 

2014

 

 

Reported

Increase (Decrease)

 

 

Constant

Currency

Increase (Decrease)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BioStim

 

$

41,559

 

 

$

38,285

 

 

 

8.6

%

 

 

8.6

%

Biologics

 

 

14,639

 

 

 

13,856

 

 

 

5.7

%

 

 

5.7

%

Extremity Fixation

 

 

24,694

 

 

 

27,636

 

 

 

(10.6

)%

 

 

3.4

%

Spine Fixation

 

 

20,259

 

 

 

21,217

 

 

 

(4.5

)%

 

 

(3.9

)%

Total net sales

 

$

101,151

 

 

$

100,994

 

 

 

0.2

%

 

 

4.1

%

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

(U.S. Dollars, in thousands)

 

2015

 

 

2014

 

 

Reported

Increase (Decrease)

 

 

Constant

Currency

Increase (Decrease)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BioStim

 

$

119,962

 

 

$

114,937

 

 

 

4.4

%

 

 

4.4

%

Biologics

 

 

43,874

 

 

 

40,718

 

 

 

7.8

%

 

 

7.8

%

Extremity Fixation

 

 

72,103

 

 

 

82,005

 

 

 

(12.1

)%

 

 

2.1

%

Spine Fixation

 

 

55,928

 

 

 

64,333

 

 

 

(13.1

)%

 

 

(12.6

)%

Total net sales

 

$

291,867

 

 

$

301,993

 

 

 

(3.4

)%

 

 

0.6

%

 

Summary of Net Margin by SBU Reporting Segment

The table below presents net margin by SBU reporting segment:

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

(U.S. Dollars, in thousands)

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BioStim

 

$

16,834

 

 

$

16,442

 

 

$

47,634

 

 

$

49,168

 

Biologics

 

 

6,296

 

 

 

6,504

 

 

 

19,525

 

 

 

19,500

 

Extremity Fixation

 

 

6,442

 

 

 

8,361

 

 

 

22,607

 

 

 

21,952

 

Spine Fixation

 

 

1,938

 

 

 

3,958

 

 

 

4,582

 

 

 

11,147

 

Corporate

 

 

(353

)

 

 

(537

)

 

 

(955

)

 

 

(1,411

)

Total net margin

 

 

31,157

 

 

 

34,728

 

 

 

93,393

 

 

 

100,356

 

General and administrative

 

 

19,348

 

 

 

19,322

 

 

 

63,423

 

 

 

55,396

 

Research and development

 

 

6,523

 

 

 

6,572

 

 

 

18,819

 

 

 

18,818

 

Restatements and related costs

 

 

1,147

 

 

 

2,326

 

 

 

9,276

 

 

 

12,959

 

Operating income

 

$

4,139

 

 

$

6,508

 

 

$

1,875

 

 

$

13,183