XML 35 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue recognition and accounts receivable (Tables)
9 Months Ended
Sep. 30, 2018
Revenue Recognition And Accounts Receivable [Abstract]  
Summary of Cumulative Impact of Adoption under Topic 606

The Company recorded a net increase to opening retained earnings of $4.8 million as of January 1, 2018 due to the cumulative impact of adopting Topic 606 as presented in the table below.

(U.S. Dollars, in thousands)

 

December 31, 2017

 

 

Impact

of Adoption

of Topic 606

 

 

January 1,

2018

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

81,157

 

 

$

 

 

$

81,157

 

Accounts receivable, net

 

 

63,437

 

 

 

8,648

 

 

 

72,085

 

Inventories

 

 

81,330

 

 

 

(2,338

)

 

 

78,992

 

Prepaid expenses and other current assets

 

 

25,877

 

 

 

 

 

 

25,877

 

Total current assets

 

 

251,801

 

 

 

6,310

 

 

 

258,111

 

Deferred income taxes

 

 

23,315

 

 

 

(1,549

)

 

 

21,766

 

Other long-term assets

 

 

130,238

 

 

 

 

 

 

130,238

 

Total assets

 

$

405,354

 

 

$

4,761

 

 

$

410,115

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

$

108,746

 

 

$

 

 

$

108,746

 

Shareholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

Common shares

 

 

1,828

 

 

 

 

 

 

1,828

 

Additional paid-in capital

 

 

220,591

 

 

 

 

 

 

220,591

 

Retained earnings

 

 

70,402

 

 

 

4,761

 

 

 

75,163

 

Accumulated other comprehensive income

 

 

3,787

 

 

 

 

 

 

3,787

 

Total shareholders’ equity

 

 

296,608

 

 

 

4,761

 

 

 

301,369

 

Total liabilities and shareholders’ equity

 

$

405,354

 

 

$

4,761

 

 

$

410,115

 

The table below presents the impact to the Company’s condensed consolidated statement of operations for the three and nine months ended September 30, 2018 as a result of the adoption of Topic 606.

 

 

Three Months Ended September 30, 2018

 

 

Nine Months Ended September 30, 2018

 

(U.S. Dollars, in thousands)

 

Based on historical accounting under Topic 605

 

 

Impact of

adoption

 

 

As reported under Topic 606

 

 

Based on historical accounting under Topic 605

 

 

Impact of

adoption

 

 

As reported under Topic 606

 

Net sales

 

$

109,512

 

 

$

2,196

 

 

$

111,708

 

 

$

324,274

 

 

$

7,690

 

 

$

331,964

 

Cost of sales

 

 

23,784

 

 

 

236

 

 

 

24,020

 

 

 

68,975

 

 

 

2,027

 

 

 

71,002

 

Gross profit

 

 

85,728

 

 

 

1,960

 

 

 

87,688

 

 

 

255,299

 

 

 

5,663

 

 

 

260,962

 

Sales and marketing

 

 

49,766

 

 

 

132

 

 

 

49,898

 

 

 

151,741

 

 

 

(46

)

 

 

151,695

 

Other operating expenses

 

 

33,883

 

 

 

 

 

 

33,883

 

 

 

91,572

 

 

 

 

 

 

91,572

 

Operating income

 

$

2,079

 

 

$

1,828

 

 

$

3,907

 

 

$

11,986

 

 

$

5,709

 

 

$

17,695

 

Income tax expense

 

 

677

 

 

 

(562

)

 

 

115

 

 

 

(4,935

)

 

 

(1,411

)

 

 

(6,346

)

Net income (loss) from continuing operations

 

$

(2,479

)

 

$

1,266

 

 

$

(1,213

)

 

$

651

 

 

$

4,298

 

 

$

4,949

 

Net income (loss) from continuing operations per common share—basic

 

$

(0.13

)

 

$

0.06

 

 

$

(0.07

)

 

$

0.04

 

 

$

0.22

 

 

$

0.26

 

Net income (loss) from continuing operations per common share—diluted

 

$

(0.13

)

 

$

0.06

 

 

$

(0.07

)

 

$

0.03

 

 

$

0.23

 

 

$

0.26

 

Schedule of Net Sales

The table below presents net sales, which includes product sales and marketing service fees, for the three and nine months ended September 30, 2018 and 2017.

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

(U.S. Dollars, in thousands)

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Product sales

 

$

97,604

 

 

$

90,645

 

 

$

289,946

 

 

$

272,954

 

Marketing service fees

 

 

14,104

 

 

 

14,602

 

 

 

42,018

 

 

 

43,973

 

Net sales

 

$

111,708

 

 

$

105,247

 

 

$

331,964

 

 

$

316,927