XML 29 R18.htm IDEA: XBRL DOCUMENT v3.19.2
Business segment information
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Business segment information

12. Business segment information

During the first quarter of 2019, the Company changed its reporting segments from four reporting segments, previously reported as Bone Growth Therapies, Spinal Implants, Biologics, and Orthofix Extremities, to two reporting segments:  Global Spine and Global Extremities. Additionally, the Company changed the performance measure used to evaluate segment performance from Non-GAAP net margin to earnings before interest income (expense), net, income taxes, depreciation and amortization (“EBITDA”). These changes were made to align how the chief operating decision maker manages the business, reviews operating performance and allocates resources. The Company has revised its segment reporting to represent how the business is now managed and restated prior periods to conform to the current segment presentation. Corporate activities are comprised of the operating expenses and activities of the Company not necessarily identifiable within the two reporting segments, such as human resources, finance, legal, and information technology functions.

As part of the change in reporting segments, the Company performed a quantitative assessment of goodwill immediately prior to and subsequently following the change in reporting segments. The analysis did not result in an impairment. In addition, the net carrying value of goodwill that was previously reported under the prior reporting segments (i) Bone Growth Therapies (ii) Spinal Implants and (iii) Biologics have been consolidated and are included within the Global Spine reporting segment as of June 30, 2019.

As mentioned above, the primary metric used in managing the Company is EBITDA. The table below presents EBITDA by reporting segment:

 

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

(U.S. Dollars, in thousands)

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Global Spine

 

$

16,523

 

 

$

19,030

 

 

$

27,098

 

 

$

37,855

 

Global Extremities

 

 

2,750

 

 

 

488

 

 

 

2,577

 

 

 

3,816

 

Corporate

 

 

(12,880

)

 

 

(12,692

)

 

 

(22,407

)

 

 

(19,694

)

Total EBITDA

 

$

6,393

 

 

$

6,826

 

 

$

7,268

 

 

$

21,977

 

Depreciation and amortization

 

 

(6,178

)

 

 

(4,554

)

 

 

(11,905

)

 

 

(8,923

)

Interest income (expense), net

 

 

457

 

 

 

(251

)

 

 

200

 

 

 

(434

)

Income (loss) before income taxes

 

$

672

 

 

$

2,021

 

 

$

(4,437

)

 

$

12,620

 

 

Geographical information

The table below presents net sales by geographic destination for each reporting unit and for the consolidated Company:

 

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

(U.S. Dollars, in thousands)

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Global Spine

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

84,601

 

 

$

81,722

 

 

$

164,127

 

 

$

159,760

 

International

 

 

5,478

 

 

 

5,037

 

 

 

11,870

 

 

 

8,204

 

Total Global Spine

 

 

90,079

 

 

 

86,759

 

 

 

175,997

 

 

 

167,964

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global Extremities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

6,844

 

 

 

7,023

 

 

 

13,442

 

 

 

13,939

 

International

 

 

18,927

 

 

 

17,765

 

 

 

35,523

 

 

 

38,353

 

Total Global Extremities

 

 

25,771

 

 

 

24,788

 

 

 

48,965

 

 

 

52,292

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

91,445

 

 

 

88,745

 

 

 

177,569

 

 

 

173,699

 

International

 

 

24,405

 

 

 

22,802

 

 

 

47,393

 

 

 

46,557

 

Net sales

 

$

115,850

 

 

$

111,547

 

 

$

224,962

 

 

$

220,256