XML 56 R42.htm IDEA: XBRL DOCUMENT v3.23.3
Merger and acquisitions - Summary of Fair Values of Assets Acquired and Liabilities Assumed (Detail) - USD ($)
$ in Thousands
Jan. 05, 2023
Sep. 30, 2023
Dec. 31, 2022
Current liabilities      
Residual goodwill   $ 194,767 $ 71,317
SeaSpine Holdings Corporation [Member]      
Current assets      
Cash and cash equivalents $ 29,419    
Accounts receivable, net 35,313    
Inventories 132,636    
Prepaid expenses and other current assets 4,590    
Total current assets 201,958    
Property, plant, and equipment, net 68,863    
Other long-term assets 20,501    
Total identifiable assets acquired 377,372    
Current liabilities      
Accounts payable 21,602    
Other current liabilities 43,344    
Total current liabilities 64,946    
Long-term borrowings under credit facility 26,298    
Other long-term liabilities 32,833    
Total liabilities assumed 124,077    
Net identifiable assets acquired 253,295    
Total fair value of consideration transferred 376,745    
Residual goodwill 123,450    
SeaSpine Holdings Corporation [Member] | Customer Relationships [Member]      
Current assets      
Finite lived intangible assets, net acquired $ 33,100    
Current liabilities      
Assigned Useful Life 13 years    
SeaSpine Holdings Corporation [Member] | Developed Technology [Member]      
Current assets      
Finite lived intangible assets, net acquired $ 47,200    
SeaSpine Holdings Corporation [Member] | Developed Technology [Member] | Minimum [Member]      
Current liabilities      
Assigned Useful Life 6 years    
SeaSpine Holdings Corporation [Member] | Developed Technology [Member] | Maximum [Member]      
Current liabilities      
Assigned Useful Life 8 years    
SeaSpine Holdings Corporation [Member] | In Process Research and Development [Member]      
Current assets      
Finite lived intangible assets, net acquired $ 5,750    
Current liabilities      
Assigned Useful Life Indefinite    
Previously Reported [Member] | SeaSpine Holdings Corporation [Member]      
Current assets      
Cash and cash equivalents $ 29,419    
Accounts receivable, net 35,313    
Inventories 132,636    
Prepaid expenses and other current assets 4,590    
Total current assets 201,958    
Property, plant, and equipment, net 68,863    
Other long-term assets 20,501    
Total identifiable assets acquired 377,372    
Current liabilities      
Accounts payable 21,602    
Other current liabilities 40,304    
Total current liabilities 61,906    
Long-term borrowings under credit facility 26,298    
Other long-term liabilities 32,833    
Total liabilities assumed 121,037    
Net identifiable assets acquired 256,335    
Total fair value of consideration transferred 376,745    
Residual goodwill 120,410    
Previously Reported [Member] | SeaSpine Holdings Corporation [Member] | Customer Relationships [Member]      
Current assets      
Finite lived intangible assets, net acquired 33,100    
Previously Reported [Member] | SeaSpine Holdings Corporation [Member] | Developed Technology [Member]      
Current assets      
Finite lived intangible assets, net acquired 47,200    
Previously Reported [Member] | SeaSpine Holdings Corporation [Member] | In Process Research and Development [Member]      
Current assets      
Finite lived intangible assets, net acquired 5,750    
Adjustments [Member] | SeaSpine Holdings Corporation [Member]      
Current liabilities      
Other current liabilities (3,040)    
Total current liabilities (3,040)    
Total liabilities assumed (3,040)    
Net identifiable assets acquired 3,040    
Residual goodwill $ (3,040)