XML 23 R13.htm IDEA: XBRL DOCUMENT
v3.3.1.900

SHARE BASED PAYMENTS | 6 Months Ended
--- | ---
Sep. 30, 2015
SHARE BASED PAYMENTS [Text Block] |
7. | SHARE BASED PAYMENTS
(a) | Stock options
The Company has a stock option plan whereby the Company is authorized to grant up to 12,108,016 options. Vesting and the term of an option is determined at the discretion of the Board of Directors of the Company. The continuity of stock options for the periods as at September 30 and March 31, 2015, are as follows:
|  |  |  |  | Weighted |  |  |  |
|  |  |  |  | Average |  |  | Aggregate |
|  |  |  |  | Exercise Price |  |  | Intrinsic Value |
|  | Number |  |  | (CAD) |  |  | (CAD) |
Balance outstanding at March 31, 2015 |  | 4,920,000 |  | $ | 1.14 |  | $ | 10,120,000 |
Exercised |  | (94,640 | ) | $ | 0.60 |  |  | - |
Granted |  | 50,000 |  |  | 0.98 |  |  | - |
Balance outstanding at September 30, 2015 |  | 4,875,360 |  | $ | 1.15 |  | $ | - |
Balance exercisable at September 30, 2015 |  | 3,272,862 |  | $ | 1.15 |  | $ | - |
The options outstanding and exercisable at September 30, 2015 are as follows:
|  |  |  |  | Options |  |  |  |  |  |  |  |  |  |
|  |  |  |  | outstanding |  |  |  |  |  |  |  |  |  |
|  |  |  |  | remaining |  |  |  |  |  |  |  |  | Number of |
Number of |  |  |  |  | contractual life |  |  | Exercise |  |  | Grant date fair |  |  | options |
options |  | Expiry date |  |  | (years) |  |  | Price (CAD) |  |  | value (CAD) |  |  | exercisable |
3,520,000 |  | June 18, 2019 |  |  | 3.72 |  | $ | 0.60 |  | $ | 0.23 |  |  | 2,346,667 |
155,360 |  | June 20, 2019 |  |  | 3.72 |  | $ | 0.60 |  | $ | 0.23 |  |  | 92,860 |
100,000 |  | July 14, 2017 |  |  | 1.79 |  | $ | 2.52 |  | $ | 1.06 |  |  | 100,000 |
450,000 |  | December 8, 2019 |  |  | 4.19 |  | $ | 2.92 |  | $ | 1.65 |  |  | 450,000 |
100,000 |  | December 8, 2019 |  |  | 4.19 |  | $ | 2.92 |  | $ | 1.49 |  |  | 33,334 |
400,000 |  | December 8, 2019 |  |  | 4.19 |  | $ | 2.96 |  | $ | 1.56 |  |  | 200,000 |
100,000 |  | March 16, 2020 |  |  | 4.46 |  | $ | 3.20 |  | $ | 1.61 |  |  | 33,334 |
50,000 |  | August 15, 2015 |  |  | 4.88 |  | $ | 0.98 |  | $ | 0.45 |  |  | 16,667 |
4,875,360 |  |  |  |  |  |  |  |  |  |  |  |  |  | 3,272,862 |
The fair value of stock options vested during the periods ended September 30, 2015 and September 30, 2014 were estimated using the Black-Scholes option pricing model with the following weighted average assumptions:
| September 30, 2015 | September 30, 2014
Stock price | $0.872 | $0.55
Exercise Price | $1.105 | $0.65
Expected life | 4.1 years | 4.1 years
Expected volatility | 67.85% | 115.73%
Risk – free interest rate | 1.05% | 1.46%
Dividend rate | 0.00% | 0.00%
The Company has adopted the simplified method prescribed by the SEC in SAB Topic 14 in respect of estimating the expected term of its stock options as its limited share purchase option history does not provide a reasonable basis to estimate the expected terms. Expected volatility was determined by reference to the average volatility rates of other companies in the same industry due to the Company’s limited trading history. Non-Employee Stock Options In accordance with the guidance of ASC 815-40-15, stock options awarded to non-employees that are performing services for Neuro are required to be accounted for as derivative liabilities once the services have been performed and the options have vested because they are considered not to be indexed to the Company’s stock due to their exercise price being denominated in a currency other than Neuro’s functional currency. Stock options awarded to non-employees that are not vested are accounted for as equity awards until the terms associated with their vesting requirements have been met. The non-employee stock options are accounted for at their respective fair values and are summarized as follows for the six months ended September 30, 2015 and March 31, 2014:
| Six months ended September 30, 2015 $ | Six months ended September 30, 2014 $
Fair value of non-employee options, beginning of the period | 1,581,444 | -
Issuance | - | 121,344
Reallocation of vested non-employee options | 670,111 | 7,419
Change in fair value of non-employee stock options during the period | (1,889,646) | 594,254
Fair value of non-employee options, end of the period | 361,909 | 723,017
The non-employee options are required to be re-valued with the change in fair value of the liability recorded as a gain or loss on the change of fair value of derivative liability and included in other items in the Company’s Consolidated Statements of Loss at the end of each reporting period. The fair value of the options will continue to be classified as a liability until such time as they are exercised, expire or there is an amendment to the respective agreements that renders these financial instruments to be no longer classified as a liability. Share-based payments are classified in the Company’s Statement of Loss as follows for the period ended September 30, 2015 and 2014:
| September 30, 2015 $ | September 30, 2014 $
Consulting fees | (8,899) | 161,931
Research and development | (257,481) | 338,657
Wages and salaries | 366,898 | 436,809
| 100,518 | 937,397
(b) | Share Purchase Warrants
The Company closed its First Financing at $2.15 per First Financing Unit of 849,273 First Financing Units raising $1,825,937 on April 30, 2015. Each First Financing Unit consists of one common stock of the Company and one half of a First Financing Warrant of the Company where one full First Financing Warrant is exercisable for 3 years at $3.00 into one common share. The Company also issued 27,396 First Financing Finder’s Warrants. Each First Financing Finder’s Warrant entitles the holder thereof to purchase one additional common share of the Company at a price of $3.00 per share for a period of thirty-six (36) months from the closing date of the First Financing. The Company closed its Second Financing at $2.15 per Second Financing Unit of 335,463 Second Financing Units raising $721,243 on June 26, 2015. Each Second Financing Units consists of one common stock of the Company and one half of a Second Financing Warrant of the Company where one full Second Financing Warrant is exercisable for 3 years at $3.00 into one common share. The Company also issued 18,978 Second Financing Finder’s Warrants. Each Second Financing Finder’s Warrant entitles the holder thereof to purchase one additional common share of the Company at a price of $2.15 per share for a period of sixty (60) months from the closing date of the Second Financing. The Company closed its Third Financing at $2.15 per Third Financing Unit of 125,756 Third Financing Units raising $270,375 on July 17, 2015. Each Third Financing Units consists of one common stock of the Company and one half of a Third Financing Warrant of the Company where one full Third Financing Warrant is exercisable for 3 years at $3.00 into one common share. The Company also issued 7,545 Third Financing Finder’s Warrants. Each Third Financing Finder’s Warrant entitles the holder thereof to purchase one additional common share of the Company at a price of $2.15 per share for a period of sixty (60) months from the closing date of the Third Financing. The continuity of warrants for the six months ended September 30, 2015 is as follows:
|  | Number of warrants |  |  | Weighted Average Exercise Price |
|  | CAD |  |  | US |  |  | CAD $ |  |  | US $ |
Balance, March 31, 2015 |  | 8,444,400 |  |  | - |  | $ | 1.00 |  |  | - |
Granted |  | - |  |  | 709,164 |  | $ | - |  |  | 2.97 |
Exercised |  | (14,400 | ) |  | - |  | $ | 1.00 |  |  | - |
Balance, September 30, 2015 |  | 8,430,000 |  |  | 709,164 |  | $ | 1.00 |  |  | 2.97 |
The warrants outstanding and exercisable at September 30, 2015 are as follows:
Number of warrants outstanding | Exercise Price | Expiry Date
8,430,000 | CAD $1.00 | May 30, 2016
452,032 | US $3.00 | April 30, 2018
167,731 | US $3.00 | June 26, 2018
18,978 | US $2.15 | June 26, 2020
62,878 | US $3.00 | July 17, 2018
7,545 | US $2.15 | July 17, 2020

X
- Definition The entire disclosure for accounts comprising shareholders' equity, comprised of portions attributable to the parent entity and noncontrolling interest, including other comprehensive income, and compensation-related costs for equity-based compensation. Includes, but is not limited to, disclosure of policies, compensation plan details, equity-based arrangements to obtain goods and services, deferred compensation arrangements, and employee stock purchase plan details. + References No definition available. + Details
Name: | us-gaap_ShareholdersEquityAndShareBasedPaymentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration