XML 21 R10.htm IDEA: XBRL DOCUMENT v3.8.0.1
Share Based Payments
3 Months Ended
Mar. 31, 2018
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Share Based Payments

4.    SHARE BASED PAYMENTS

On June 18, 2014, the Company’s Board of Directors authorized and approved the adoption of the 2014 Stock Incentive Plan (“2014 Plan”), under which an aggregate of 2,421,603 shares of common stock may be issued. Pursuant to the terms of the 2014 Plan, the Company is authorized to grant stock options, as well as awards of stock appreciation rights, restricted stock, unrestricted shares, restricted stock units and deferred stock units. These awards may be granted to directors, officers, employees and eligible consultants. Vesting and the term of an option is determined at the discretion of the Company’s Board of Directors. On August 22, 2017, the Company’s Board of Directors approved the amended and restated 2014 Plan to correct for a formulaic error included in the deemed net stock and cashless exercise equation within the 2014 Plan. This amendment had no impact on the Company’s consolidated financial statements.

On August 8, 2016, the Company’s Board of Directors authorized and approved the adoption of the 2016 Omnibus Incentive Plan (“2016 Plan” and, together with the 2014 Plan, the “Plans”), under which an aggregate of 3,000,000 shares of common stock may be issued.  Pursuant to the terms of the 2016 Plan, the Company is authorized to grant stock options, as well as awards of stock appreciation rights, restricted stock, unrestricted shares, restricted stock units, stock equivalent units and performance-based cash awards.  These awards may be granted to directors, officers, employees and eligible consultants. Vesting and the term of an option is determined at the discretion of the Company’s Board of Directors.  

 

As of March 31, 2018, there were an aggregate of 2,733,614 shares of common stock remaining available for grant under its Plans.

For the three months ended March 31, 2018 and 2017, the Company did not issue any stock options t employees, directors or non-employees.

The following is a summary of stock option activity during the three months ended March 31, 2018:

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

Aggregate

 

 

 

Number

 

 

Exercise Price

 

 

Intrinsic Value

 

 

 

of Options

 

 

(CAD$)

 

 

(CAD$ in '000s)

 

Outstanding as of December 31, 2017

 

 

2,448,646

 

 

$

7.35

 

 

$

21,089

 

Exercised (1)

 

 

(80,000

)

 

 

3.00

 

 

560

 

Outstanding as of March 31, 2018

 

 

2,368,646

 

 

$

7.50

 

 

$

13,119

 

Exercisable as of March 31, 2018

 

 

1,371,739

 

 

$

5.85

 

 

$

9,934

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) For the three months ended March 31, 2018, 80,000 stock options were exercised on a cashless basis resulting in 17,091 common shares being withheld.

 

 

 

The Company has adopted the simplified method prescribed by the SEC in SAB Topic 14 with respect to estimating the expected term of a stock option as its limited share purchase option history does not provide a reasonable basis to estimate the expected term. Expected volatility is determined by reference to the average volatility rates of other companies in the same industry due to the Company’s limited trading history.  The aggregate intrinsic value of stock options exercised during the three months ended March 31, 2018 and 2017, was $0.6 million and $0.1 million, respectively.

The following table summarizes stock options outstanding and exercisable by employees and directors as of March 31, 2018: 

 

 

 

 

 

 

Options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of

 

 

 

 

Remaining

 

 

 

 

 

 

 

 

 

 

Number of

 

Options

 

 

 

 

Contractual Life

 

 

Exercise

 

 

Grant Date Fair

 

 

Options

 

Outstanding

 

 

Expiration Date

 

(In Years)

 

 

Price (CAD)

 

 

Value (CAD)

 

 

Exercisable

 

 

360,000

 

 

June 18, 2019

 

 

1.22

 

 

$

3.00

 

 

$

1.00

 

 

 

360,000

 

 

80,000

 

 

June 18, 2019

 

 

1.22

 

 

$

3.00

 

 

$

1.32

 

 

 

80,000

 

 

20,000

 

 

December 8, 2019

 

 

1.69

 

 

$

14.60

 

 

$

6.55

 

 

 

20,000

 

 

80,000

 

 

December 8, 2019

 

 

1.69

 

 

$

14.80

 

 

$

6.46

 

 

 

80,000

 

 

20,000

 

 

March 16, 2020

 

 

1.96

 

 

$

16.00

 

 

$

7.09

 

 

 

20,000

 

 

8,500

 

 

August 14, 2020

 

 

2.38

 

 

$

4.90

 

 

$

1.94

 

 

 

8,500

 

 

150,000

 

 

October 21, 2020

 

 

2.56

 

 

$

4.20

 

 

$

1.80

 

 

 

112,500

 

 

20,000

 

 

December 31, 2020

 

 

2.76

 

 

$

6.20

 

 

$

2.49

 

 

 

20,000

 

 

595,000

 

 

July 13, 2020

 

 

2.29

 

 

$

6.95

 

 

$

3.23

 

 

 

396,666

 

 

20,000

 

 

August 8, 2020

 

 

2.36

 

 

$

6.55

 

 

$

3.23

 

 

 

10,000

 

 

617,000

 

 

April 17, 2027

 

 

9.05

 

 

$

10.80

 

 

$

7.76

 

 

 

-

 

 

6,146

 

 

May 18, 2027

 

 

9.14

 

 

$

10.00

 

 

$

5.23

 

 

 

3,073

 

 

10,000

 

 

May 18, 2027

 

 

9.14

 

 

$

10.00

 

 

$

7.63

 

 

 

-

 

 

30,000

 

 

August 8, 2027

 

 

9.36

 

 

$

13.15

 

 

$

8.86

 

 

 

-

 

 

2,016,646

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,110,739

 

 

As of March 31, 2018 and 2017, the unrecognized compensation cost related to non-vested stock options outstanding for employees and directors, was $3.3 million and $1.0 million, respectively, to be recognized over a weighted-average remaining vesting period of approximately 2.3 years and 1.2 years, respectively.  The Company recognizes compensation expense for only the portion of awards that are expected to vest.  

 

During the fourth quarter of 2017, upon a review of the Company’s equity compensation awards granted under the 2016 Plan it determined that it had inadvertently exceeded the annual per-person sub-limits involving certain awards previously made to a current executive officer. The aggregate amount of common stock represented by this excess award, which consisted of stock options, was 60,000 shares. This excess award was deemed to have been granted outside of the 2016 Plan and as such the Company applied liability accounting to the awards. As a result, this excess award is being remeasured at each reporting period until such time that the Company’s shareholders approve the excess award at which time the liability will be reclassified to additional paid-in capital. The unrecognized fair value calculated for the excess award as of the date of shareholders’ approval will be recognized as compensation expense ratably over the remaining requisite service period for the excess award.

Non-Employee Stock Options

The following table summarizes stock options outstanding and exercisable by non-employees as of March 31, 2018:

 

 

 

 

 

 

Options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of

 

 

 

 

Remaining

 

 

 

 

 

 

 

 

 

 

Number of

 

Options

 

 

 

 

Contractual Life

 

 

Exercise

 

 

Grant Date Fair

 

 

Options

 

Outstanding

 

 

Expiration Date

 

(In Years)

 

 

Price (CAD)

 

 

Value (CAD)

 

 

Exercisable

 

 

80,000

 

 

June 18, 2019

 

 

1.22

 

 

$

3.00

 

 

$

1.32

 

 

 

80,000

 

 

30,000

 

 

December 8, 2019

 

 

1.69

 

 

$

14.60

 

 

$

8.25

 

 

 

30,000

 

 

82,000

 

 

October 3, 2020

 

 

2.76

 

 

$

6.75

 

 

$

4.00

 

 

 

41,000

 

 

110,000

 

 

October 28, 2020

 

 

2.51

 

 

$

4.20

 

 

$

2.20

 

 

 

110,000

 

 

20,000

 

 

May 18, 2027

 

 

9.14

 

 

$

10.00

 

 

$

8.69

 

 

 

-

 

 

15,000

 

 

August 8, 2027

 

 

9.36

 

 

$

13.15

 

 

$

11.70

 

 

 

-

 

 

15,000

 

 

November 6, 2027

 

 

9.61

 

 

$

20.65

 

 

$

19.93

 

 

 

-

 

 

352,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

261,000

 

As of March 31, 2018, the unrecognized compensation cost related to non-vested stock options outstanding for non-employees, was $0.2 million to be recognized over a weighted-average remaining vesting period of approximately 1.1 years.  The Company had no unrecognized compensation cost related to non-vested stock options for non-employees as of March 31, 2017. The Company recognizes compensation expense for only the portion of awards that are expected to vest.

In accordance with the guidance of ASC 815-40-15, stock options awarded to non-employees that are performing services for NHC are required to be accounted for as derivative financial instruments once the services have been performed and the options have vested because they are considered not to be indexed to the Company’s stock due to their exercise price being denominated in a currency other than NHC’s functional currency. Stock options awarded to non-employees that have not vested are re-measured at their respective fair values at each reporting period and accounted for as equity awards until the terms associated with their vesting requirements have been met. The changes in fair value of the unvested non-employee awards are reflected in their respective operating expense classification in the Company’s condensed consolidated statements of operations and comprehensive loss.

The non-employee stock options that are required to be accounted for as liabilities are summarized as follows (amounts in thousands):

 

 

 

Three Months Ended March 31,

 

 

 

2018

 

 

2017

 

Fair value of non-employee options at beginning of period

 

$

2,637

 

 

$

1,617

 

Exercise of non-employee options

 

 

(737

)

 

 

 

Change in fair value of non-employee stock options during the

   period

 

 

(571

)

 

 

162

 

Fair value of non-employee options at end of period

 

$

1,329

 

 

$

1,779

 

 

The non-employee stock options that have vested are required to be re-valued with the change in fair value recorded as a gain or loss in the change of fair value of derivative financial instruments and included in other income (expense) in the Company’s condensed consolidated statements of operations and comprehensive loss at the end of each reporting period. The fair value of the stock options will continue to be classified as a derivative financial instrument until such time as they are exercised, expire or there is an amendment to the respective agreements that renders these financial instruments to be no longer classified as such.

The fair value of non-employee liability classified awards as of March 31, 2018 and 2017 was estimated using the Black-Scholes option pricing model with the following weighted average assumptions:

 

 

 

March 31, 2018

 

 

March 31, 2017

 

Stock price

 

CAD $12.87

 

 

CAD $10.50

 

Exercise price

 

CAD $4.83

 

 

CAD $6.15

 

Expected term

 

1.29 years

 

 

2.35 years

 

Expected volatility

 

 

67.92

%

 

 

85.39

%

Risk-free interest rate

 

 

1.60

%

 

 

0.81

%

Dividend rate

 

 

0.00

%

 

 

0.00

%

 

Restricted Stock Units

During the second quarter of 2017, the Company granted restricted stock units (“RSUs”) to certain employees under the 2016 Plan that vest over a three-year period, with 25% vesting immediately. The fair value of the restricted stock units was based on the closing price of the Company’s common stock on the date of grant. For the three months ended March 31, 2018, the Company had 4,915 RSUs outstanding with a weighted average grant date fair value of CAD$10.00 and 2,987 RSUs that had vested. The Company did not issue, and there were no exercises or forfeitures of RSUs for the three months ended March 31, 2018.

 

Stock-based compensation expense is classified in the Company’s condensed consolidated statements of operations and comprehensive loss as follows (amounts in thousands):

 

 

 

Three Months Ended March 31,

 

 

 

2018

 

 

2017

 

Research and development

 

$

99

 

 

$

25

 

General and administrative

 

 

288

 

 

 

217

 

Total

 

$

387

 

 

$

242