XML 28 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2018
Accounting Policies [Abstract]  
Summary of Property, Plant and Equipment

The following tables summarizes the Company property, plant and equipment as of March 31, 2018 and December 31, 2017 (amounts in thousands).

 

 

As of

March 31, 2018

 

 

As of

December 31, 2017

 

Leasehold improvement

 

$

173

 

 

$

173

 

Software and hardware

 

 

44

 

 

 

17

 

 

 

 

217

 

 

 

190

 

Less accumulated depreciation

 

 

(27

)

 

 

(17

)

Total

 

$

190

 

 

$

173

 

 

Summary of Derivative Financial Instruments for Non-employee Stock Options

The following table summarizes the Company’s derivative financial instruments within the fair value hierarchy as of March 31, 2018 and December 31, 2017 (amounts in thousands):

 

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

March 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-employee options

 

$

1,329

 

 

 

 

 

 

 

 

$

1,329

 

Warrants

 

 

2,478

 

 

 

 

 

 

 

 

 

2,478

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-employee options

 

$

2,637

 

 

 

 

 

 

 

 

$

2,637

 

Warrants

 

 

6,941

 

 

 

 

 

 

 

 

 

6,941

 

 

Summary of Basic and Diluted Loss per Share

The basic and diluted loss per share for the periods noted below is as follows (amounts in thousands except shares and per share data):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2018

 

 

2017

 

Basic

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

Net loss

 

$

(1,165

)

 

$

(5,678

)

Denominator:

 

 

 

 

 

 

 

 

Weighted average common shares outstanding - basic

 

 

20,334,929

 

 

 

17,573,966

 

Basic net loss per share

 

$

(0.06

)

 

$

(0.32

)

 

 

 

 

 

 

 

 

 

Diluted

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

Net loss, basic

 

$

(1,165

)

 

$

(5,678

)

Effect of dilutive securities: Change in fair value of derivative financial instruments

 

 

(434

)

 

 

 

Net loss, diluted

 

$

(1,599

)

 

$

(5,678

)

Denominator:

 

 

 

 

 

 

 

 

Weighted average common shares outstanding - basic

 

 

20,334,929

 

 

 

17,573,966

 

Potential common share issuances:

 

 

 

 

 

 

 

 

Incremental dilutive shares from stock options and warrants (treasury stock method)

 

 

125,727

 

 

 

 

Weighted average common shares outstanding - diluted

 

 

20,460,656

 

 

 

17,573,966

 

Diluted net loss per share

 

$

(0.08

)

 

$

(0.32

)