XML 37 R18.htm IDEA: XBRL DOCUMENT v3.20.4
Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2020
Accounting Policies [Abstract]  
Schedule of Inventory

As of December 31, 2020 and 2019, inventory consisted of the following (amounts in thousands):

 

 

As of

 

 

As of

 

 

 

December 31, 2020

 

 

December 31, 2019

 

Raw materials

 

$

160

 

 

$

144

 

Work-in-process

 

 

440

 

 

 

375

 

Finished goods

 

 

44

 

 

 

129

 

Inventory

 

$

644

 

 

$

648

 

Inventory reserve

 

 

(255

)

 

 

(50

)

Total inventory, net of reserve

 

$

389

 

 

$

598

 

Summary of Property and Equipment

The following tables summarizes the Company’s property and equipment as of December 31, 2020 and 2019 (amounts in thousands):  

 

 

As of December 31,

 

 

 

2020

 

 

2019

 

Leasehold improvement

 

$

64

 

 

$

182

 

Furniture and fixtures

 

 

93

 

 

 

247

 

Equipment

 

 

335

 

 

 

286

 

Computer hardware and software

 

 

197

 

 

 

182

 

Property and equipment

 

 

689

 

 

 

897

 

Less accumulated depreciation

 

 

(203

)

 

 

(185

)

Property and equipment, net

 

$

486

 

 

$

712

 

Summary of Recognized Fair Values of Identifiable Assets Acquired and Liabilities Assumed

 

 

 

The following table summarizes the recognized fair values of identifiable assets acquired and liabilities assumed as of October 30, 2019:

 

 

October 30, 2019

 

Assets:

 

Fair Value

 

Cash and cash equivalents

 

$

1

 

Other receivables

 

 

19

 

Fixed assets

 

 

7

 

Intangibles

 

 

1,053

 

Goodwill

 

 

737

 

Total assets

 

$

1,817

 

Liabilities:

 

 

 

 

Accounts payable

 

 

186

 

Other current liabilities

 

 

9

 

Total liabilities

 

$

195

 

Net assets acquired

 

$

1,622

 

Summary of Activity for Goodwill

The following is a summary of the activity for the years ended December 31, 2020 and December 31, 2019 for goodwill:

Carrying amount at December 31, 2018

 

$

 

Business acquisition

 

 

1,226

 

Foreign currency translation

 

 

16

 

Carrying amount at December 31, 2019

 

$

1,242

 

Business acquisition fair value allocation adjustment

 

 

(503

)

Foreign currency translation

 

 

20

 

Carrying amount at December 31, 2020

 

$

759

 

Summary of Intangible Assets

Intangible assets as of December 31, 2020 and December 31, 2019 consist of the following:

 

 

 

 

As of December 31, 2020

 

 

As of December 31, 2019

 

 

 

Useful Life

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

Customer relationships

 

1.25 years

 

$

237

 

 

$

(228

)

 

$

423

 

 

$

(55

)

Acquired proprietary software

 

5 years

 

 

150

 

 

 

(35

)

 

 

148

 

 

 

(5

)

Reacquired rights

 

3.87 years

 

 

503

 

 

 

(152

)

 

 

 

 

 

 

Internally developed software

 

3 years

 

 

82

 

 

 

(30

)

 

 

75

 

 

 

(4

)

Total intangible assets

 

 

 

$

972

 

 

$

(445

)

 

$

646

 

 

$

(64

)

Summary of Anticipated Amortization Expense

Amortization expense is anticipated to be as follows in future years:

For the Year Ending December 31,

 

 

 

 

2021

 

$

197

 

2022

 

 

183

 

2023

 

 

122

 

2024

 

 

25

 

 

 

$

527

 

Summary of Derivative Financial Instruments and Stock-Based Compensation Liability for Non-employee Stock Options

The following table summarizes the Company’s derivative financial instruments within the fair value hierarchy as of December 31, 2020 and 2019 (amounts in thousands):

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

$

 

 

$

 

 

$

 

 

$

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

$

5

 

 

$

 

 

$

 

 

$

5

 

 

Summary of Basic and Diluted Loss per Share

The basic and diluted loss per share for the periods noted below is as follows (amounts in thousands, except for share and per share amounts):

  

 

For the Year Ended December 31,

 

 

 

2020

 

 

2019

 

Basic and Diluted

 

 

 

 

 

 

 

 

Numerator

 

 

 

 

 

 

 

 

Net loss

 

$

(14,130

)

 

$

(9,781

)

Denominator

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding - basic and diluted

 

 

1,197,774

 

 

 

752,932

 

Basic and diluted net loss per share

 

$

(11.80

)

 

$

(12.99

)