XML 33 R21.htm IDEA: XBRL DOCUMENT
v3.25.2

COMMON STOCK, PREFERRED STOCK AND WARRANTS (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2025
COMMON STOCK, PREFERRED STOCK AND WARRANTS |
Schedule of share price and the inputs used to estimate the fair value of the warrants | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Stock price | ​ | Warrant term (in years) | ​ | Expected volatility | ​ | Risk-free interest rate | ​ | Dividend rate | ​
June 6, 2025 - Issuance | ​ | $ | 54.50 | ​ | 2.50 | ​ | 99.95 | % | 4.03 | % | 0.00 | %
June 9, 2025 | ​ | ​ | 43.25 | ​ | 2.49 | ​ | 99.95 | ​ | 4.03 | ​ | 0.00 | ​
June 11, 2025 - Pre-reset | ​ | ​ | 55.50 | ​ | 2.49 | ​ | 99.95 | ​ | 4.03 | ​ | 0.00 | ​
June 11, 2025 - Post-reset | ​ | ​ | 55.50 | ​ | 2.49 | ​ | 99.95 | ​ | 4.03 | ​ | 0.00 | ​
June 12, 2025 | ​ | ​ | 30.03 | ​ | 2.48 | ​ | 99.95 | ​ | 4.03 | ​ | 0.00 | ​
June 13, 2025 | ​ | ​ | 25.45 | ​ | 2.48 | ​ | 99.95 | ​ | 4.03 | ​ | 0.00 | ​
June 16, 2025 - Pre-reset | ​ | ​ | 18.78 | ​ | 2.47 | ​ | 99.95 | ​ | 4.03 | ​ | 0.00 | ​
June 16, 2025 - Post-reset | ​ | ​ | 18.78 | ​ | 2.47 | ​ | 99.95 | ​ | 4.03 | ​ | 0.00 | ​
June 17, 2025 | ​ | ​ | 15.48 | ​ | 2.47 | ​ | 99.95 | ​ | 4.03 | ​ | 0.00 | ​
June 18, 2025 | ​ | ​ | 18.02 | ​ | 2.47 | ​ | 99.95 | ​ | 4.03 | ​ | 0.00 | ​
June 20, 2025 | ​ | $ | 16.50 | ​ | 2.46 | ​ | 99.95 | % | 4.03 | % | 0.00 | %
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | June 30, | ​ | December 31, |
​ |  | 2025 | ​ | 2024 |
Stock price | ​ | $ | 9.10 | ​ | $ | 502.73 | ​
Warrant term (in years) | ​ |  | 2.11 | ​ |  | 2.61 | ​
Expected volatility | ​ |  | 153.01 | % |  | 98.92 | %
Risk-free interest rate | ​ |  | 3.72 | % |  | 4.26 | %
Dividend rate | ​ |  | 0.00 | % |  | 0.00 | %

X
- References No definition available. + Details
Name: | us-gaap_EquityAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of input and valuation technique used to measure fair value and change in valuation approach and technique for each separate class of asset and liability measured on recurring and nonrecurring basis. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 103 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482078/820-10-55-103 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration