XML 25 R14.htm IDEA: XBRL DOCUMENT

Leases

3 Months Ended

Mar. 31, 2021

NOTE 7 Leases

Substantially all of the leases in which the Company is the lessee are comprised of real estate property for offices and office equipment rentals with terms extending through 2027. Portions of certain properties are subleased for terms extending through 2024. Substantially all of the Company’s leases are classified as operating leases, and therefore, were previously not recognized on the Company’s consolidated financial statements. The Company has one existing finance lease for the Company’s headquarters building with a lease term through 2022.

The Company elected not to include short-term leases (i.e., leases with initial terms of twelve months or less), or equipment leases (deemed immaterial) on the consolidated financial statements. The following table presents the classification of the Company’s right-of-use, or ROU, assets and lease liabilities on the consolidated financial statements.


		March 31,		December 31,
(dollars in thousands)		2021		2020
Lease Right-of-Use Assets	Classification
Operating lease right-of-use assets	Operating lease right-of-use assets	$	6,293	$	6,918
Finance lease right-of-use assets	Land, premises and equipment, net		173		202
Total lease right-of-use assets		$	6,466	$	7,120
Lease Liabilities
Operating lease liabilities	Operating lease liabilities	$	7,140	$	7,861
Finance lease liabilities	Long-term debt		375		430
Total lease liabilities		$	7,515	$	8,291

The calculated amount of the ROU assets and lease liabilities in the table above are impacted by the length of the lease term and the discount rate used to present value the minimum lease payments. The Company’s lease agreements often include one or more options to renew at the Company’s discretion. If at lease inception, the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the ROU asset and lease liability. Regarding the discount rate, Topic 842 requires the use of the rate implicit in the lease whenever this rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate at lease inception, on a collateralized basis, over a similar term. For operating leases existing prior to January 1, 2019, the rate for the remaining lease term as of January 1, 2019 was used. For the Company’s only finance lease, the Company utilized its incremental borrowing rate at lease inception.


	March 31,		December 31,
	2021		2020
Weighted-average remaining lease term, years
Operating leases	5.7		5.8
Finance leases	1.6		1.8
Weighted-average discount rate
Operating leases	2.9	%	2.9	%
Finance leases	7.8	%	7.8	%

As the Company elected, for all classes of underlying assets, not to separate lease and non-lease components and instead to account for them as a single lease component, the variable lease cost primarily represents variable

payments such as common area maintenance and utilities. Variable lease cost also includes payments for usage or maintenance of those capitalized equipment operating leases.

The following table presents lease costs and other lease information for the three months ending March 31, 2021 and 2020.


	Three months ended
	March 31,
(dollars in thousands)	2021		2020
Lease costs
Operating lease cost	$	496	$	623
Variable lease cost		233		197
Short-term lease cost		37		95
Finance lease cost
Interest on lease liabilities		8		12
Amortization of right-of-use assets		29		29
Sublease income		(60)		(66)
Net lease cost	$	743	$	890
Other information
Cash paid for amounts included in the measurement of lease liabilities operating cash flows from operating leases	$	487	$	618
Right-of-use assets obtained in exchange for new operating lease liabilities		—		183
Right-of-use assets obtained in exchange for new finance lease liabilities		—		—

Future minimum payments for finance and operating leases with initial or remaining terms of one year or more as of March 31, 2021 were as follows:


	Finance		Operating
(dollars in thousands)	Leases		Leases
Twelve months ended
March 31, 2022	$	251	$	1,787
March 31, 2023		146		1,823
March 31, 2024		—		1,317
March 31, 2025		—		596
March 31, 2026		—		552
Thereafter		—		1,494
Total future minimum lease payments	$	397	$	7,569
Amounts representing interest		(22)		(429)
Total operating lease liabilities	$	375	$	7,140