XML 43 R32.htm IDEA: XBRL DOCUMENT v3.21.1
Leases (Tables)
3 Months Ended
Mar. 31, 2021
Leases  
Schedule of right-of-use assets and lease liabilities

    

    

    

March 31, 

    

December 31, 

(dollars in thousands)

 

 

2021

 

2020

Lease Right-of-Use Assets

Classification

Operating lease right-of-use assets

 

Operating lease right-of-use assets

$

6,293

$

6,918

Finance lease right-of-use assets

 

Land, premises and equipment, net

 

173

 

202

Total lease right-of-use assets

$

6,466

$

7,120

Lease Liabilities

 

  

 

 

  

Operating lease liabilities

 

Operating lease liabilities

$

7,140

$

7,861

Finance lease liabilities

 

Long-term debt

 

375

 

430

Total lease liabilities

$

7,515

$

8,291

Schedule of weighted average remaining lease term and average discount rate

March 31, 

December 31, 

 

    

2021

    

2020

Weighted-average remaining lease term, years

Operating leases

 

5.7

5.8

Finance leases

 

1.6

1.8

Weighted-average discount rate

 

  

Operating leases

 

2.9

%

2.9

%

Finance leases

 

7.8

%

7.8

%

Schedule of lease costs and other lease information

    

Three months ended

March 31, 

(dollars in thousands)

    

2021

2020

Lease costs

 

  

Operating lease cost

$

496

$

623

Variable lease cost

 

233

 

197

Short-term lease cost

 

37

 

95

Finance lease cost

 

  

 

  

Interest on lease liabilities

 

8

 

12

Amortization of right-of-use assets

 

29

 

29

Sublease income

 

(60)

 

(66)

Net lease cost

$

743

$

890

Other information

 

  

Cash paid for amounts included in the measurement of lease liabilities operating cash flows from operating leases

$

487

$

618

Right-of-use assets obtained in exchange for new operating lease liabilities

 

183

Right-of-use assets obtained in exchange for new finance lease liabilities

 

Schedule of future minimum payments for finance leases

Future minimum payments for finance and operating leases with initial or remaining terms of one year or more as of March 31, 2021 were as follows:

Finance

Operating

(dollars in thousands)

    

Leases

    

Leases

Twelve months ended

March 31, 2022

$

251

$

1,787

March 31, 2023

 

146

 

1,823

March 31, 2024

 

 

1,317

March 31, 2025

 

 

596

March 31, 2026

 

 

552

Thereafter

 

 

1,494

Total future minimum lease payments

$

397

$

7,569

Amounts representing interest

 

(22)

 

(429)

Total operating lease liabilities

$

375

$

7,140

Schedule of future minimum payments for operating leases

Finance

Operating

(dollars in thousands)

    

Leases

    

Leases

Twelve months ended

March 31, 2022

$

251

$

1,787

March 31, 2023

 

146

 

1,823

March 31, 2024

 

 

1,317

March 31, 2025

 

 

596

March 31, 2026

 

 

552

Thereafter

 

 

1,494

Total future minimum lease payments

$

397

$

7,569

Amounts representing interest

 

(22)

 

(429)

Total operating lease liabilities

$

375

$

7,140