XML 22 R11.htm IDEA: XBRL DOCUMENT v3.21.2
Loans and Allowance for Loan Losses
9 Months Ended
Sep. 30, 2021
Loans and Allowance for Loan Losses  
Loans and Allowance for Loan Losses

NOTE 4 Loans and Allowance for Loan Losses

The following table presents total loans outstanding, by portfolio segment, as of September 30, 2021 and December 31, 2020:

    

September 30, 

    

December 31, 

(dollars in thousands)

    

2021

    

2020

Commercial

Commercial and industrial (1)

$

506,599

$

691,858

Real estate construction

 

37,751

 

44,451

Commercial real estate

 

573,518

 

563,007

Total commercial

 

1,117,868

 

1,299,316

Consumer

 

  

 

  

Residential real estate first mortgage

 

501,339

 

463,370

Residential real estate junior lien

 

130,243

 

143,416

Other revolving and installment

 

50,936

 

73,273

Total consumer

 

682,518

 

680,059

Total loans

$

1,800,386

$

1,979,375

(1)Included Paycheck Protection Program, or PPP, loans of $103.5 million at September 30, 2021 and $268.4 million at December 31, 2020.

Total loans included net deferred loan fees and costs of $2.4 million and $4.7 million at September 30, 2021 and December 31, 2020, respectively. Deferred loan fees on PPP loans were $2.9 million at September 30, 2021 and $4.3 million at December 31, 2020.

Management monitors the credit quality of its loan portfolio on an ongoing basis. Measurements of delinquency and past due status are based on the contractual terms of each loan. Past due loans are reviewed regularly to identify loans for nonaccrual status. Loan modifications made in accordance with the Interagency Statement on Loan Modifications and Reporting for Financial Institutions as issued on April 7, 2020, are included as accruing current.

The following tables present a past due aging analysis of total loans outstanding, by portfolio segment, as of September 30, 2021 and December 31, 2020:

September 30, 2021

90 Days

Accruing

30 - 89 Days

or More

Total

(dollars in thousands)

    

Current

    

Past Due

    

Past Due

    

Nonaccrual

    

Loans

Commercial

 

  

 

  

 

  

 

  

 

  

Commercial and industrial

$

504,309

$

657

$

$

1,633

$

506,599

Real estate construction

 

37,751

 

 

 

 

37,751

Commercial real estate

 

569,209

 

 

 

4,309

 

573,518

Total commercial

 

1,111,269

 

657

 

 

5,942

 

1,117,868

Consumer

 

  

 

  

 

  

 

  

 

  

Residential real estate first mortgage

 

500,350

 

876

 

 

113

 

501,339

Residential real estate junior lien

 

129,521

 

552

 

 

170

 

130,243

Other revolving and installment

 

50,735

 

197

 

 

4

 

50,936

Total consumer

 

680,606

 

1,625

 

 

287

 

682,518

Total loans

$

1,791,875

$

2,282

$

$

6,229

$

1,800,386

December 31, 2020

90 Days

Accruing

30 - 89 Days

or More

Total

(dollars in thousands)

    

Current

    

Past Due

    

Past Due

    

Nonaccrual

    

Loans

Commercial

 

  

 

  

 

  

 

  

 

  

Commercial and industrial

$

689,340

$

500

$

30

$

1,988

$

691,858

Real estate construction

 

44,451

 

 

 

 

44,451

Commercial real estate

 

558,127

 

2,449

 

 

2,431

 

563,007

Total commercial

 

1,291,918

 

2,949

 

30

 

4,419

 

1,299,316

Consumer

 

  

 

  

 

  

 

  

 

  

Residential real estate first mortgage

 

461,179

 

1,752

 

 

439

 

463,370

Residential real estate junior lien

 

143,060

 

191

 

 

165

 

143,416

Other revolving and installment

 

73,128

 

118

 

 

27

 

73,273

Total consumer

 

677,367

 

2,061

 

 

631

 

680,059

Total loans

$

1,969,285

$

5,010

$

30

$

5,050

$

1,979,375

The Company’s consumer loan portfolio is primarily comprised of secured loans that are evaluated at origination on a centralized basis against standardized underwriting criteria. The Company generally does not risk rate consumer loans unless a default event such as bankruptcy or extended nonperformance takes place. Credit quality for the consumer loan portfolio is measured by delinquency rates, nonaccrual amounts and actual losses incurred.

The Company assigns a risk rating to all commercial loans, except pools of homogeneous loans, and periodically performs detailed internal and external reviews of risk rated loans over a certain threshold to identify credit risks and to assess the overall collectability of the portfolio. These risk ratings are also subject to examination by the Company’s regulators. During the internal reviews, management monitors and analyzes the financial condition of borrowers and guarantors, trends in the industries in which the borrowers operate and the estimated fair values of collateral securing the loans. These credit quality indicators are used to assign a risk rating to each individual loan.

The Company’s ratings are aligned to pass and criticized categories. The criticized category includes special mention, substandard, and doubtful risk ratings. The risk ratings are defined as follows:

Pass: A pass loan is a credit with no existing or known potential weaknesses deserving of management’s close attention.

Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, this potential weakness may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date. Special mention loans are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.

Substandard: Loans classified as substandard are not adequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged, if any. Loans classified as substandard have a well-defined weakness or weaknesses that jeopardize the repayment of the debt. Well-defined weaknesses include a borrower’s lack of marketability, inadequate cash flow or collateral support, failure to complete construction on time, or the failure to fulfill economic expectations. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or repayment in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loss: Loans classified as loss are considered uncollectible and charged off immediately.

The tables below present total loans outstanding, by loan portfolio segment, and risk category as of September 30, 2021 and December 31, 2020:

September 30, 2021

Criticized

Special

(dollars in thousands)

    

Pass

    

Mention

    

Substandard

    

Doubtful

    

Total

Commercial

 

  

 

  

 

  

 

  

 

  

Commercial and industrial

$

498,201

$

1,777

$

6,374

$

247

$

506,599

Real estate construction

 

37,751

 

 

 

 

37,751

Commercial real estate

 

553,492

 

2,316

 

17,710

 

 

573,518

Total commercial

1,089,444

4,093

24,084

247

1,117,868

Consumer

 

  

 

  

 

  

 

  

 

  

Residential real estate first mortgage

 

499,497

 

 

1,842

 

 

501,339

Residential real estate junior lien

 

129,303

 

 

940

 

 

130,243

Other revolving and installment

 

50,932

 

 

4

 

 

50,936

Total consumer

 

679,732

 

 

2,786

 

 

682,518

Total loans

$

1,769,176

$

4,093

$

26,870

$

247

$

1,800,386

December 31, 2020

Criticized

Special

(dollars in thousands)

    

Pass

    

Mention

    

Substandard

    

Doubtful

    

Total

Commercial

 

  

 

  

 

  

 

  

 

  

Commercial and industrial

$

669,602

$

5,415

$

16,841

$

$

691,858

Real estate construction

 

44,451

 

 

 

 

44,451

Commercial real estate

 

533,733

 

6,686

 

22,588

 

 

563,007

Total commercial

1,247,786

12,101

39,429

1,299,316

Consumer

 

  

 

  

 

  

 

  

 

  

Residential real estate first mortgage

 

461,221

 

1,406

 

743

 

 

463,370

Residential real estate junior lien

 

140,461

 

1,819

 

1,136

 

 

143,416

Other revolving and installment

 

73,236

 

 

37

 

 

73,273

Total consumer

 

674,918

 

3,225

 

1,916

 

 

680,059

Total loans

$

1,922,704

$

15,326

$

41,345

$

$

1,979,375

The adequacy of the allowance for loan losses is assessed at the end of each quarter. The allowance for loan losses includes a specific component related to loans that are individually evaluated for impairment and a general component related to loans that are segregated into homogeneous pools and collectively evaluated for impairment. The factors applied to these pools are an estimate of probable incurred losses based on management’s evaluation of historical net losses from loans with similar characteristics, which are adjusted by management to reflect current events, trends, and conditions. The adjustments include consideration of the following: changes in lending policies and procedures, economic conditions, nature and volume of the portfolio, experience of lending management, volume and severity of past due loans, quality of the loan review system, value of underlying collateral for collateral dependent loans, concentrations, and other external factors.

The following tables present, by loan portfolio segment, a summary of the changes in the allowance for loan losses for the three and nine months ended September 30, 2021 and 2020:

Three months ended September 30, 2021

Beginning

Provision for

Loan

Loan

Ending

(dollars in thousands)

    

Balance

    

Loan Losses

    

Charge-offs

    

Recoveries

    

Balance

Commercial

 

  

 

  

 

  

 

  

 

  

Commercial and industrial

$

9,620

$

(825)

$

(747)

$

1,052

$

9,100

Real estate construction

 

587

 

92

 

 

 

679

Commercial real estate

 

12,937

 

(413)

 

 

 

12,524

Total commercial

 

23,144

 

(1,146)

 

(747)

 

1,052

 

22,303

Consumer

 

  

 

  

 

  

 

  

 

  

Residential real estate first mortgage

 

6,176

 

625

 

 

 

6,801

Residential real estate junior lien

 

1,401

 

6

 

 

16

 

1,423

Other revolving and installment

 

574

 

(32)

 

(46)

 

27

 

523

Total consumer

 

8,151

 

599

 

(46)

 

43

 

8,747

Unallocated

 

2,469

 

(1,453)

 

 

 

1,016

Total

$

33,764

$

(2,000)

$

(793)

$

1,095

$

32,066

Nine months ended September 30, 2021

Beginning

Provision for

Loan

Loan

Ending

(dollars in thousands)

    

Balance

    

Loan Losses

    

Charge-offs

    

Recoveries

    

Balance

Commercial

Commercial and industrial

$

10,205

$

(1,378)

$

(1,224)

$

1,497

$

9,100

Real estate construction

658

21

679

Commercial real estate

14,105

(1,049)

(536)

4

12,524

Total commercial

24,968

(2,406)

(1,760)

1,501

22,303

Consumer

Residential real estate first mortgage

5,774

1,027

6,801

Residential real estate junior lien

1,373

(63)

113

1,423

Other revolving and installment

753

(196)

(139)

105

523

Total consumer

7,900

768

(139)

218

8,747

Unallocated

1,378

(362)

1,016

Total

$

34,246

$

(2,000)

$

(1,899)

$

1,719

$

32,066

Three months ended September 30, 2020

Beginning

Provision for

Loan

Loan

Ending

(dollars in thousands)

    

Balance

    

Loan Losses

    

Charge-offs

    

Recoveries

    

Balance

Commercial

Commercial and industrial

$

10,797

$

(846)

$

(10)

$

432

$

10,373

Real estate construction

443

 

40

 

 

483

Commercial real estate

9,948

 

1,828

 

 

95

11,871

Total commercial

21,188

 

1,022

 

(10)

 

527

22,727

Consumer

 

  

 

  

 

  

Residential real estate first mortgage

2,673

 

1,694

 

 

4,367

Residential real estate junior lien

1,102

 

28

 

 

81

1,211

Other revolving and installment

546

 

108

 

(41)

 

24

637

Total consumer

4,321

1,830

(41)

105

6,215

Unallocated

1,747

 

648

2,395

Total

$

27,256

$

3,500

$

(51)

$

632

$

31,337

Nine months ended September 30, 2020

Beginning

Provision for

Loan

Loan

Ending

(dollars in thousands)

    

Balance

    

Loan Losses

    

Charge-offs

    

Recoveries

    

Balance

Commercial

 

  

 

  

 

  

 

  

 

  

Commercial and industrial

$

12,270

$

(498)

$

(2,745)

$

1,346

$

10,373

Real estate construction

 

303

 

180

 

 

 

483

Commercial real estate

 

6,688

 

5,953

 

(865)

 

95

 

11,871

Total commercial

 

19,261

 

5,635

 

(3,610)

 

1,441

 

22,727

Consumer

 

 

  

 

  

 

  

 

  

Residential real estate first mortgage

 

1,448

 

2,914

 

 

5

 

4,367

Residential real estate junior lien

 

671

 

377

 

(12)

 

175

 

1,211

Other revolving and installment

 

352

 

371

 

(194)

 

108

 

637

Total consumer

 

2,471

 

3,662

 

(206)

 

288

 

6,215

Unallocated

 

2,192

 

203

 

 

 

2,395

Total

$

23,924

$

9,500

$

(3,816)

$

1,729

$

31,337

The following tables present the recorded investment in loans and related allowance for loan losses, by loan portfolio segment, disaggregated on the basis of the Company’s impairment methodology, as of September 30, 2021 and December 31, 2020:

September 30, 2021

Recorded Investment

Allowance for Loan Losses

Individually

Collectively

Individually

Collectively

(dollars in thousands)

    

Evaluated

    

Evaluated

    

Total

    

Evaluated

    

Evaluated

    

Total

Commercial

  

 

  

 

  

Commercial and industrial

$

2,161

$

504,438

$

506,599

$

536

$

8,564

$

9,100

Real estate construction

 

 

37,751

 

37,751

679

679

Commercial real estate

 

4,493

 

569,025

 

573,518

11

12,513

12,524

Total commercial

 

6,654

 

1,111,214

 

1,117,868

547

21,756

22,303

Consumer

 

  

 

  

 

  

Residential real estate first mortgage

 

121

 

501,218

 

501,339

6,801

6,801

Residential real estate junior lien

 

172

 

130,071

 

130,243

8

1,415

1,423

Other revolving and installment

 

4

 

50,932

 

50,936

4

519

523

Total consumer

 

297

 

682,221

 

682,518

12

8,735

8,747

Unallocated

1,016

Total loans

$

6,951

$

1,793,435

$

1,800,386

$

559

$

30,491

$

32,066

December 31, 2020

Recorded Investment

Allowance for Loan Losses

Individually

Collectively

Individually

Collectively

(dollars in thousands)

    

Evaluated

    

Evaluated

    

Total

    

Evaluated

    

Evaluated

    

Total

Commercial

  

 

  

 

  

Commercial and industrial

$

2,616

$

689,242

$

691,858

$

336

$

9,869

$

10,205

Real estate construction

 

 

44,451

 

44,451

658

658

Commercial real estate

 

5,224

 

557,783

 

563,007

837

13,268

14,105

Total commercial

 

7,840

 

1,291,476

 

1,299,316

1,173

23,795

24,968

Consumer

 

  

 

  

 

  

Residential real estate first mortgage

 

439

 

462,931

 

463,370

5,774

5,774

Residential real estate junior lien

 

224

143,192

 

143,416

19

1,354

1,373

Other revolving and installment

 

27

 

73,246

 

73,273

13

740

753

Total consumer

 

690

 

679,369

 

680,059

32

7,868

7,900

Unallocated

1,378

Total loans

$

8,530

$

1,970,845

$

1,979,375

$

1,205

$

31,663

$

34,246

The tables below summarize key information on impaired loans. These impaired loans may have estimated losses which are included in the allowance for loan losses.

September 30, 2021

 

December 31, 2020

Recorded

Unpaid

Related

 

Recorded

Unpaid

Related

(dollars in thousands)

    

Investment

    

Principal

    

Allowance

    

Investment

    

Principal

    

Allowance

Impaired loans with a valuation allowance

 

  

 

  

 

  

Commercial and industrial

$

710

$

725

$

536

$

723

$

725

$

336

Commercial real estate

 

777

 

920

 

11

 

3,948

 

3,974

 

837

Residential real estate junior lien

 

8

 

8

8

19

 

20

19

Other revolving and installment

 

4

 

4

 

4

27

 

27

 

13

Total impaired loans with a valuation allowance

1,499

1,657

559

4,717

4,746

1,205

Impaired loans without a valuation allowance

 

  

 

  

 

  

  

 

  

 

  

Commercial and industrial

1,451

1,603

1,893

2,173

Commercial real estate

 

3,716

3,872

 

1,276

 

1,415

 

Residential real estate first mortgage

 

121

 

123

 

439

 

464

 

Residential real estate junior lien

 

164

 

194

 

205

 

306

 

Other revolving and installment

 

 

 

 

 

Total impaired loans without a valuation allowance

5,452

5,792

3,813

4,358

Total impaired loans

 

  

 

  

 

  

  

 

  

 

  

Commercial and industrial

2,161

2,328

536

2,616

2,898

336

Commercial real estate

 

4,493

 

4,792

 

11

 

5,224

 

5,389

 

837

Residential real estate first mortgage

121

123

439

464

Residential real estate junior lien

 

172

 

202

 

8

 

224

 

326

 

19

Other revolving and installment

 

4

 

4

 

4

 

27

 

27

 

13

Total impaired loans

$

6,951

$

7,449

$

559

$

8,530

$

9,104

$

1,205

The table below presents the average recorded investment in impaired loans and interest income for the three and nine months ended September 30, 2021 and 2020:

Three months ended September 30, 

2021

2020

Average

Average

Recorded

Interest

Recorded

Interest

(dollars in thousands)

    

Investment

    

Income

    

Investment

    

Income

Impaired loans with a valuation allowance

Commercial and industrial

$

719

$

3

$

2,541

$

14

Commercial real estate

779

2

197

8

Residential real estate first mortgage

Residential real estate junior lien

8

19

Other revolving and installment

4

Total impaired loans with a valuation allowance

1,510

5

2,757

22

Impaired loans without a valuation allowance

 

Commercial and industrial

2,016

5

1,013

24

Commercial real estate

3,793

1,330

Residential real estate first mortgage

121

459

Residential real estate junior lien

166

211

3

Other revolving and installment

Total impaired loans without a valuation allowance

6,096

5

3,013

27

Total impaired loans

Commercial and industrial

2,735

8

3,554

38

Commercial real estate

4,572

2

1,527

8

Residential real estate first mortgage

121

459

Residential real estate junior lien

174

230

3

Other revolving and installment

4

Total impaired loans

$

7,606

$

10

$

5,770

$

49

Nine Months Ended September 30, 

2021

2020

Average

Average

Recorded

Interest

Recorded

Interest

(dollars in thousands)

    

Investment

    

Income

    

Investment

    

Income

Impaired loans with a valuation allowance

 

  

 

  

 

  

 

  

Commercial and industrial

$

818

$

10

$

3,815

$

14

Commercial real estate

 

782

 

6

 

200

 

8

Residential real estate junior lien

 

11

 

 

20

 

Other revolving and installment

 

3

 

 

 

Total impaired loans with a valuation allowance

1,614

16

4,035

22

Impaired loans without a valuation allowance

  

 

  

 

  

 

  

Commercial and industrial

2,061

15

1,154

26

Commercial real estate

 

3,980

 

 

1,699

 

Residential real estate first mortgage

 

114

 

 

467

 

Residential real estate junior lien

 

190

 

 

217

3

Other revolving and installment

 

 

 

 

Total impaired loans without a valuation allowance

6,345

15

3,537

29

Total impaired loans

 

  

 

  

 

  

 

  

Commercial and industrial

2,879

25

4,969

40

Commercial real estate

 

4,762

 

6

 

1,899

 

8

Residential real estate first mortgage

 

114

 

 

467

 

Residential real estate junior lien

 

201

 

 

237

 

3

Other revolving and installment

 

3

 

 

 

Total impaired loans

$

7,959

$

31

$

7,572

$

51

Loans with a carrying value of $1.2 billion as of September 30, 2021 and December 31, 2020, respectively, were pledged to secure public deposits, and for other purposes required or permitted by law.

Under certain circumstances, the Company will provide borrowers relief through loan restructurings. A restructuring of debt constitutes a TDR if the Company, for economic or legal reasons related to the borrower’s financial difficulties, grants a concession to the borrower that it would not otherwise consider. TDR concessions can include a reduction of interest rates, an extension of maturity dates, forgiveness of principal or interest due, or acceptance of other assets in full or partial satisfaction of the debt.

During the third quarter of 2021, there were no loans modified as a TDR as a result of changing the terms allowing for interest rate reductions and an extension of the maturity dates. During the third quarter of 2020, there were no loans modified as a TDR.

The Company does not have material commitments to lend additional funds to borrowers with loans whose terms have been modified in TDRs or whose loans are on nonaccrual.

Beginning in 2020, in accordance with the Interagency Statement on Loan Modifications and Reporting for Financial Institutions as issued on April 7, 2020, through September 30, 2021, the Company had entered into modifications on 587 loans representing $154.5 million in principal balances, since the beginning of the COVID-19 pandemic. Of those loans, 8 loans with a total outstanding principal balance of $3.4 million, have been granted additional deferrals, 2 loans with a total outstanding principal balance of $69 thousand remain on the first deferral and the remaining loans have been returned to a normal payment status. These deferrals were generally no more than 90 days in duration and were not considered TDRs.