XML 43 R32.htm IDEA: XBRL DOCUMENT v3.21.2
Leases (Tables)
9 Months Ended
Sep. 30, 2021
Leases  
Schedule of right-of-use assets and lease liabilities

    

    

    

September 30, 

    

December 31, 

(dollars in thousands)

 

 

2021

 

2020

Lease Right-of-Use Assets

Classification

Operating lease right-of-use assets

 

Operating lease right-of-use assets

$

3,821

$

6,918

Finance lease right-of-use assets

 

Land, premises and equipment, net

 

116

 

202

Total lease right-of-use assets

$

3,937

$

7,120

Lease Liabilities

 

  

 

 

  

Operating lease liabilities

 

Operating lease liabilities

$

4,428

$

7,861

Finance lease liabilities

 

Long-term debt

 

261

 

430

Total lease liabilities

$

4,689

$

8,291

Schedule of weighted average remaining lease term and average discount rate

September 30, 

December 31, 

 

    

2021

    

2020

Weighted-average remaining lease term, years

Operating leases

 

3.4

5.8

Finance leases

 

1.0

1.8

Weighted-average discount rate

 

  

Operating leases

 

2.6

%

2.9

%

Finance leases

 

7.8

%

7.8

%

Schedule of lease costs and other lease information

    

Three months ended

    

Nine months ended

September 30, 

September 30, 

(dollars in thousands)

    

2021

    

2020

    

2021

2020

Lease costs

 

 

  

Operating lease cost

$

429

$

634

$

1,417

$

1,825

Variable lease cost

192

223

 

583

 

888

Short-term lease cost

89

102

 

172

 

304

Finance lease cost

 

  

 

  

Interest on lease liabilities

7

10

 

22

 

33

Amortization of right-of-use assets

29

29

 

87

 

87

Sublease income

(51)

(57)

 

(163)

 

(175)

Net lease cost

$

695

$

941

$

2,118

$

2,962

Other information

 

  

Cash paid for amounts included in the measurement of lease liabilities operating cash flows from operating leases

$

411

$

628

$

1,372

$

1,807

Right-of-use assets obtained in exchange for new operating lease liabilities

 

1,531

Schedule of future minimum payments for finance leases

Future minimum payments for finance and operating leases with initial or remaining terms of one year or more as of September 30, 2021 were as follows:

Finance

Operating

(dollars in thousands)

    

Leases

    

Leases

Twelve months ended

September 30, 2022

$

251

$

1,597

September 30, 2023

 

21

 

1,439

September 30, 2024

 

 

676

September 30, 2025

 

 

389

September 30, 2026

 

 

250

Thereafter

 

 

238

Total future minimum lease payments

$

272

$

4,589

Amounts representing interest

 

(11)

 

(161)

Total operating lease liabilities

$

261

$

4,428

Schedule of future minimum payments for operating leases

Finance

Operating

(dollars in thousands)

    

Leases

    

Leases

Twelve months ended

September 30, 2022

$

251

$

1,597

September 30, 2023

 

21

 

1,439

September 30, 2024

 

 

676

September 30, 2025

 

 

389

September 30, 2026

 

 

250

Thereafter

 

 

238

Total future minimum lease payments

$

272

$

4,589

Amounts representing interest

 

(11)

 

(161)

Total operating lease liabilities

$

261

$

4,428