XML 34 R14.htm IDEA: XBRL DOCUMENT v3.22.0.1
Loans and Allowance for Loan Losses
12 Months Ended
Dec. 31, 2021
Loans and Allowance for Loan Losses  
Loans and Allowance for Loan Losses

NOTE 6 Loans and Allowance for Loan Losses

The following table presents total loans outstanding, by portfolio segment, as of December 31, 2021 and 2020:

    

December 31, 

    

December 31, 

(dollars in thousands)

    

2021

    

2020

Commercial

Commercial and industrial (1)

$

436,761

$

691,858

Real estate construction

 

40,619

 

44,451

Commercial real estate

 

598,893

 

563,007

Total commercial

 

1,076,273

 

1,299,316

Consumer

 

  

 

  

Residential real estate first mortgage

 

510,716

 

463,370

Residential real estate junior lien

 

125,668

 

143,416

Other revolving and installment

 

45,363

 

73,273

Total consumer

 

681,747

 

680,059

Total loans

$

1,758,020

$

1,979,375

(1)Includes PPP loans of $33.6 million at December 31, 2021 and $268.4 million at December 31, 2020.

Total loans include net deferred loan fees and costs of $231 thousand and $4.7 million at December 31, 2021 and 2020, respectively.

Management monitors the credit quality of its loan portfolio on an ongoing basis. Measurement of delinquency and past due status are based on the contractual terms of each loan. Past due loans are reviewed regularly to identify loans for nonaccrual status.

The following tables present past due aging analysis of total loans outstanding, by portfolio segment, as of December 31, 2021 and 2020, respectively:

December 31, 2021

90 Days

Accruing

30 - 89 Days

or More

Total

(dollars in thousands)

    

Current

    

Past Due

    

Past Due

    

Nonaccrual

    

Loans

Commercial

 

  

 

  

 

  

 

  

 

  

Commercial and industrial

$

435,135

$

168

$

121

$

1,337

$

436,761

Real estate construction

 

40,619

 

 

 

 

40,619

Commercial real estate

 

598,264

 

 

 

629

 

598,893

Total commercial

 

1,074,018

 

168

 

121

 

1,966

 

1,076,273

Consumer

 

  

 

  

 

  

 

  

 

  

Residential real estate first mortgage

 

508,925

 

1,770

 

 

21

 

510,716

Residential real estate junior lien

 

125,412

 

167

 

 

89

 

125,668

Other revolving and installment

 

45,242

 

121

 

 

 

45,363

Total consumer

 

679,579

 

2,058

 

 

110

 

681,747

Total loans

$

1,753,597

$

2,226

$

121

$

2,076

$

1,758,020

December 31, 2020

90 Days

Accruing

30 - 89 Days

or More

Total

(dollars in thousands)

    

Current

    

Past Due

    

Past Due

    

Nonaccrual

    

Loans

Commercial

 

  

 

  

 

  

 

  

 

  

Commercial and industrial

$

689,340

$

500

$

30

$

1,988

$

691,858

Real estate construction

 

44,451

 

 

 

 

44,451

Commercial real estate

 

558,127

 

2,449

 

 

2,431

 

563,007

Total commercial

 

1,291,918

 

2,949

 

30

 

4,419

 

1,299,316

Consumer

 

  

 

  

 

  

 

  

 

  

Residential real estate first mortgage

 

461,179

 

1,752

 

 

439

 

463,370

Residential real estate junior lien

 

143,060

 

191

 

 

165

 

143,416

Other revolving and installment

 

73,128

 

118

 

 

27

 

73,273

Total consumer

 

677,367

 

2,061

 

 

631

 

680,059

Total loans

$

1,969,285

$

5,010

$

30

$

5,050

$

1,979,375

Interest income foregone on nonaccrual loans approximated $0.3 million, $0.5 million, and $0.4 million for the years ended December 31, 2021, 2020, and 2019, respectively.

The Company’s consumer loan portfolio is primarily comprised of both secured and unsecured loans that are relatively small and are evaluated at origination on a centralized basis against standardized underwriting criteria. The Company generally does not risk rate consumer loans unless a default event such as bankruptcy or extended nonperformance takes place. Credit quality for the consumer loan portfolio is measured by delinquency rates, nonaccrual amounts, and actual losses incurred.

The Company assigns a risk rating to all commercial loans, except pools of homogeneous loans, and periodically performs detailed internal and external reviews of risk rated loans over a certain threshold to identify credit risks and to assess the overall collectability of the portfolio. These risk ratings are also subject to examination by the Company’s regulators. During the internal reviews, management monitors and analyzes the financial condition of borrowers and guarantors, trends in the industries in which the borrowers operate, and the estimated fair values of collateral securing the loans. These credit quality indicators are used to assign a risk rating to each individual loan.

The Company’s ratings are aligned to pass and criticized categories. The criticized category includes special mention, substandard, and doubtful risk ratings. The risk ratings are defined as follows:

Pass: A pass loan is a credit with no existing or known potential weaknesses deserving of management’s close attention.

Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, this potential weakness may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date. Special mention loans are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.

Substandard: Loans classified as substandard are not adequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged, if any. Loans classified as substandard have a well-defined weakness or weaknesses that jeopardize the repayment of the debt. Well-defined weaknesses include a borrower’s lack of marketability, inadequate cash flow or collateral support, failure to complete construction on time, or the failure to fulfill economic expectations. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or repayment in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loss: Loans classified as loss are considered uncollectible and charged off immediately.

The tables below present total loans outstanding, by portfolio segment and risk category, as of December 31, 2021 and 2020:

December 31, 2021

Criticized

Special

(dollars in thousands)

    

Pass

    

Mention

    

Substandard

    

Doubtful

    

Total

Commercial

 

  

 

  

 

  

 

  

 

  

Commercial and industrial

$

430,235

$

480

$

6,046

$

$

436,761

Real estate construction

 

40,619

 

 

 

 

40,619

Commercial real estate

 

585,291

 

 

13,602

 

 

598,893

Total commercial

1,056,145

480

19,648

1,076,273

Consumer

 

  

 

  

 

  

 

  

 

  

Residential real estate first mortgage

 

510,375

 

 

341

 

 

510,716

Residential real estate junior lien

 

124,898

 

 

770

 

 

125,668

Other revolving and installment

 

45,363

 

 

 

 

45,363

Total consumer

 

680,636

 

 

1,111

 

 

681,747

Total loans

$

1,736,781

$

480

$

20,759

$

$

1,758,020

December 31, 2020

Criticized

Special

(dollars in thousands)

    

Pass

    

Mention

    

Substandard

    

Doubtful

    

Total

Commercial

 

  

 

  

 

  

 

  

 

  

Commercial and industrial

$

669,602

$

5,415

$

16,841

$

$

691,858

Real estate construction

 

44,451

 

 

 

 

44,451

Commercial real estate

 

533,733

 

6,686

 

22,588

 

 

563,007

Total commercial

1,247,786

12,101

39,429

1,299,316

Consumer

 

  

 

  

 

  

 

  

 

  

Residential real estate first mortgage

 

461,221

 

1,406

 

743

 

 

463,370

Residential real estate junior lien

 

140,461

 

1,819

 

1,136

 

 

143,416

Other revolving and installment

 

73,236

 

 

37

 

 

73,273

Total consumer

 

674,918

 

3,225

 

1,916

 

 

680,059

Total loans

$

1,922,704

$

15,326

$

41,345

$

$

1,979,375

The adequacy of the allowance for loan losses is assessed at the end of each quarter. The allowance for loan losses includes a specific component related to loans that are individually evaluated for impairment and a general component related to loans that are segregated into homogeneous pool and collectively evaluated for impairment. The factors applied to these pools are an estimate of probable incurred losses based on management’s evaluation of historical

net losses from loans with similar characteristics, which are adjusted by management to reflect current events, trends, and conditions. The adjustments include consideration of the following: changes in lending policies and procedures, economic conditions, nature and volume of the portfolio, experience of lending management, volume and severity of past due loans, quality of the loan review system, value of underlying collateral for collateral dependent loans, concentrations, and other external factors.

The following tables present, by loan portfolio segment, a summary of the changes in the allowance for loan losses for the three years ending December 31, 2021, 2020, and 2019:

Year ended December 31, 2021

Beginning

Provision for

Loan

Loan

Ending

(dollars in thousands)

    

Balance

    

Loan Losses

    

Charge-offs

    

Recoveries

    

Balance

Commercial

Commercial and industrial

$

10,205

$

(1,710)

$

(1,230)

$

1,660

$

8,925

Real estate construction

658

125

783

Commercial real estate

14,105

(2,015)

(536)

822

12,376

Total commercial

24,968

(3,600)

(1,766)

2,482

22,084

Consumer

Residential real estate first mortgage

5,774

758

6,532

Residential real estate junior lien

1,373

(201)

123

1,295

Other revolving and installment

753

(259)

(156)

143

481

Total consumer

7,900

298

(156)

266

8,308

Unallocated

1,378

(198)

1,180

Total

$

34,246

$

(3,500)

$

(1,922)

$

2,748

$

31,572

Year ended December 31, 2020

Beginning

Provision for

Loan

Loan

Ending

(dollars in thousands)

    

Balance

    

Loan Losses

    

Charge-offs

    

Recoveries

    

Balance

Commercial

 

  

 

  

 

  

 

  

 

  

Commercial and industrial

$

12,270

$

(2,168)

$

(4,249)

$

4,352

$

10,205

Real estate construction

 

303

 

355

 

 

 

658

Commercial real estate

 

6,688

 

8,185

 

(865)

 

97

 

14,105

Total commercial

 

19,261

 

6,372

 

(5,114)

 

4,449

 

24,968

Consumer

 

 

  

 

  

 

  

 

  

Residential real estate first mortgage

 

1,448

 

4,321

 

 

5

 

5,774

Residential real estate junior lien

 

671

 

507

 

(12)

 

207

 

1,373

Other revolving and installment

 

352

 

514

 

(242)

 

129

 

753

Total consumer

 

2,471

 

5,342

 

(254)

 

341

 

7,900

Unallocated

 

2,192

 

(814)

 

 

 

1,378

Total

$

23,924

$

10,900

$

(5,368)

$

4,790

$

34,246

Year ended December 31, 2019

Beginning

Provision for

Loan

Loan

Ending

(dollars in thousands)

    

Balance

    

Loan Losses

    

Charge-offs

    

Recoveries

    

Balance

Commercial

 

  

 

  

 

  

 

  

 

  

Commercial and industrial

$

12,127

$

5,213

$

(6,540)

$

1,470

$

12,270

Real estate construction

 

250

 

51

 

(1)

 

3

 

303

Commercial real estate

 

6,279

 

259

 

 

150

 

6,688

Total commercial

 

18,656

 

5,523

 

(6,541)

 

1,623

 

19,261

Consumer

 

  

 

  

 

  

 

  

 

  

Residential real estate first mortgage

 

1,156

 

292

 

 

 

1,448

Residential real estate junior lien

 

805

 

99

 

(465)

 

232

 

671

Other revolving and installment

 

380

 

383

 

(572)

 

161

 

352

Total consumer

 

2,341

 

774

 

(1,037)

 

393

 

2,471

Unallocated

 

1,177

 

1,015

 

 

 

2,192

Total

$

22,174

$

7,312

$

(7,578)

$

2,016

$

23,924

The following tables present the recorded investment in loans and related allowance for the loan losses, by portfolio segment, disaggregated on the basis of the Company’s impairment methodology, as of December 31, 2021 and 2020:

December 31, 2021

Recorded Investment

Allowance for Loan Losses

Individually

Collectively

Individually

Collectively

(dollars in thousands)

    

Evaluated

    

Evaluated

    

Total

    

Evaluated

    

Evaluated

    

Total

Commercial

  

 

  

 

  

Commercial and industrial

$

1,831

$

434,930

$

436,761

$

278

$

8,647

$

8,925

Real estate construction

 

 

40,619

 

40,619

783

783

Commercial real estate

 

809

 

598,084

 

598,893

5

12,371

12,376

Total commercial

 

2,640

 

1,073,633

 

1,076,273

283

21,801

22,084

Consumer

 

  

 

  

 

  

Residential real estate first mortgage

 

21

 

510,695

 

510,716

6,532

6,532

Residential real estate junior lien

 

91

 

125,577

 

125,668

1,295

1,295

Other revolving and installment

 

 

45,363

 

45,363

481

481

Total consumer

 

112

 

681,635

 

681,747

8,308

8,308

Unallocated

1,180

Total loans

$

2,752

$

1,755,268

$

1,758,020

$

283

$

30,109

$

31,572

December 31, 2020

Recorded Investment

Allowance for Loan Losses

Individually

Collectively

Individually

Collectively

(dollars in thousands)

    

Evaluated

    

Evaluated

    

Total

    

Evaluated

    

Evaluated

    

Total

Commercial

  

 

  

 

  

Commercial and industrial

$

2,616

$

689,242

$

691,858

$

336

$

9,869

$

10,205

Real estate construction

 

 

44,451

 

44,451

658

658

Commercial real estate

 

5,224

 

557,783

 

563,007

837

13,268

14,105

Total commercial

 

7,840

 

1,291,476

 

1,299,316

1,173

23,795

24,968

Consumer

 

  

 

  

 

  

Residential real estate first mortgage

 

439

 

462,931

 

463,370

5,774

5,774

Residential real estate junior lien

 

224

143,192

 

143,416

19

1,354

1,373

Other revolving and installment

 

27

 

73,246

 

73,273

13

740

753

Total consumer

 

690

 

679,369

 

680,059

32

7,868

7,900

Unallocated

1,378

Total loans

$

8,530

$

1,970,845

$

1,979,375

$

1,205

$

31,663

$

34,246

The tables below summarize key information on impaired loans. These impaired loans may have estimated losses which are included in the allowance for loan losses.

December 31, 2021

 

December 31, 2020

Recorded

Unpaid

Related

 

Recorded

Unpaid

Related

(dollars in thousands)

    

Investment

    

Principal

    

Allowance

    

Investment

    

Principal

    

Allowance

Impaired loans with a valuation allowance

 

  

 

  

 

  

Commercial and industrial

$

445

$

464

$

278

$

723

$

725

$

336

Commercial real estate

 

180

 

203

 

5

 

3,948

 

3,974

 

837

Residential real estate junior lien

 

 

19

 

20

19

Other revolving and installment

 

 

 

27

 

27

 

13

Total impaired loans with a valuation allowance

625

667

283

4,717

4,746

1,205

Impaired loans without a valuation allowance

 

  

 

  

 

  

  

 

  

 

  

Commercial and industrial

1,386

1,575

1,893

2,173

Commercial real estate

 

629

684

 

1,276

 

1,415

 

Residential real estate first mortgage

 

21

 

24

 

439

 

464

 

Residential real estate junior lien

 

91

 

120

 

205

 

306

 

Other revolving and installment

 

 

 

 

 

Total impaired loans without a valuation allowance

2,127

2,403

3,813

4,358

Total impaired loans

 

  

 

  

 

  

  

 

  

 

  

Commercial and industrial

1,831

2,039

278

2,616

2,898

336

Commercial real estate

 

809

 

887

 

5

 

5,224

 

5,389

 

837

Residential real estate first mortgage

21

24

439

464

Residential real estate junior lien

 

91

 

120

 

 

224

 

326

 

19

Other revolving and installment

 

 

 

 

27

 

27

 

13

Total impaired loans

$

2,752

$

3,070

$

283

$

8,530

$

9,104

$

1,205

The table below presents the average recorded investment in impaired loans and interest income for the three years ending December 31, 2021, 2020, and 2019:

Year Ended December 31, 

2021

2020

2019

Average

Average

Average

Recorded

Interest

Recorded

Interest

Recorded

Interest

(dollars in thousands)

    

Investment

    

Income

    

Investment

    

Income

    

Investment

    

Income

Impaired loans with a valuation allowance

 

  

 

  

 

  

 

  

Commercial and industrial

$

517

$

13

$

765

$

14

$

839

$

16

Commercial real estate

 

187

 

7

 

3,972

 

138

5,891

 

Residential real estate junior lien

 

 

 

19

 

 

Other revolving and installment

 

 

 

28

 

20

 

Total impaired loans with a valuation allowance

704

20

4,784

152

6,750

16

Impaired loans without a valuation allowance

  

 

  

 

  

 

  

 

  

 

  

Commercial and industrial

1,988

20

4,151

25

2,434

30

Commercial real estate

 

672

 

 

1,614

 

212

 

8

Residential real estate first mortgage

 

23

 

 

461

 

230

 

Residential real estate junior lien

 

98

 

 

234

3

338

4

Other revolving and installment

 

1

 

 

 

3

 

Total impaired loans without a valuation allowance

2,782

20

6,460

28

3,217

42

Total impaired loans

 

  

 

  

 

  

 

  

  

 

  

Commercial and industrial

2,505

33

4,916

39

3,273

46

Commercial real estate

 

859

 

7

 

5,586

 

138

6,103

 

8

Residential real estate first mortgage

 

23

 

 

461

 

230

 

Residential real estate junior lien

 

98

 

 

253

 

3

338

 

4

Other revolving and installment

 

1

 

 

28

 

23

 

Total impaired loans

$

3,486

$

40

$

11,244

$

180

$

9,967

$

58

Loans with a carrying value of $1.2 billion and $1.2 billion were pledged at December 31, 2021 and 2020, respectively, to secure FHLB borrowings, public deposits, and for other purposes required or permitted by law.

Under certain circumstances, the Company will provide borrowers relief through loan restructurings. A restructuring of debt constitutes a troubled debt restructuring, or TDR, if the Company, for economic or legal reasons related to the borrower’s financial difficulties, grants a concession to the borrower that it would not otherwise consider. TDR concessions can include reduction of interest rates, extension of maturity dates, forgiveness of principal or interest due, or acceptance of other assets in full or partial satisfaction of the debt.

During the second quarter of 2021, there were three loans modified as a TDRs as a result of changing the terms allowing for interest rate reductions and an extension of the maturity dates. As of December 31, 2021, the carrying value of the restructured loans was $701 thousand. The loans are not currently performing in compliance with the modified terms and were placed on nonaccrual. There was no specific reserve for loan losses allocated to the loan modified as a TDR.

As of December 31, 2021, the Company had entered into modifications on 588 loans representing $154.6 million in total principal balances, since the beginning of the COVID-19 pandemic. Of those loans, 6 loans with a total outstanding principal balance of $3.3 million, have been granted second deferrals, 2 loans with a total outstanding principal balance of $72 thousand remain on the first deferral and the remaining loans have been returned to a normal payment status. These deferrals were generally no more than 90 days in duration and were not considered TDRs in accordance with the Interagency Statement on Loan Modifications and Reporting for Financial Institutions as issued on April 7, 2020.

During the fourth quarter of 2020, there was one loan modified as a TDR as a result of changing the terms allowing for interest only payments and smaller extensions. As of December 31, 2020, the carrying value of the restructured loan was $2.6 million. The loan is currently performing according to the modified terms and there was no specific reserve for loan losses allocated to the loan modified as a TDR.

As an SBA-Certified Preferred lender, we were delegated the authority as part of the CARES Act to make PPP SBA-guaranteed financing available to eligible borrowers. As of December 31, 2021, we had assisted 2,454 new and existing clients secure approximately $474.2 million of PPP financing. The SBA pays a processing fee based on the balance of the financing outstanding at the time of final disbursement. The processing fees were as follows: five percent for loans of not more than $350 thousand, three percent for loans of more than $350 thousand and less than $2 million, and one percent for loans of at least $2 million. Net processing fees in the amount of $15.7 million were being deferred and recognized as interest income on a level yield method of the life of the represented loans.

The Company does not have material commitments to lend additional funds to borrowers with loans whose terms have been modified in TDRs or whose loans are on nonaccrual.