XML 38 R18.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases
12 Months Ended
Dec. 31, 2021
Leases  
Leases

NOTE 10 Leases

Substantially all of the leases in which the Company is the lessee are comprised of real estate property for branches, and office equipment rentals with terms extending through 2027. Portions of certain properties are subleased for terms extending through 2023. Substantially all of the Company’s leases are classified as operating leases. The Company has one finance lease for a portion of the Company’s headquarters building with a lease term through 2022.

The Company elected not to include short-term leases (i.e., leases with initial terms of twelve months or less), or equipment leases (deemed immaterial) on the consolidated financial statements. The following table presents the classification of the Company’s ROU assets and lease liabilities on the consolidated financial statements.

    

    

    

December 31, 

    

December 31, 

(dollars in thousands)

 

 

2021

 

2020

Lease Right-of-Use Assets

Classification

Operating lease right-of-use assets

 

Operating lease right-of-use assets

$

3,727

$

6,918

Finance lease right-of-use assets

 

Land, premises and equipment, net

 

87

 

202

Total lease right-of-use assets

$

3,814

$

7,120

Lease Liabilities

 

  

 

 

  

Operating lease liabilities

 

Operating lease liabilities

$

4,275

$

7,861

Finance lease liabilities

 

Long-term debt

 

203

 

430

Total lease liabilities

$

4,478

$

8,291

The calculated amount of the ROU assets and lease liabilities in the table above are impacted by the length of the lease term and the discount rates used to calculate the present value of the minimum lease payments. The Company’s lease agreements often include one or more options to renew at the Company’s discretion. If at lease inception, the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the ROU asset and lease liability. Regarding the discount rate, Topic 842 requires the use of the rate implicit in the lease whenever the rate is readily determinable. As this rate is rarely determinable, the Company

utilizes its incremental borrowing rate at lease inception, on a collateralized basis, over a similar term. For the Company’s only finance lease, the Company utilized its incremental borrowing rate at lease inception.

December 31, 

December 31, 

 

    

2021

    

2020

Weighted-average remaining lease term, years

Operating leases

 

3.4

5.8

Finance leases

 

0.8

1.8

Weighted-average discount rate

 

  

Operating leases

 

2.5

%

2.9

%

Finance leases

 

7.8

%

7.8

%

As the Company elected, for all classes of underlying assets, not to separate lease and non-lease components and instead to account for them as a single lease component, the variable lease cost primarily represents variable payments such as common area maintenance utilities. Variable lease cost also includes payments for usage or maintenance of those capitalized equipment operating leases.

The following table presents lease costs and other lease information for the years ending December 31, 2021, 2020 and 2019:

    

Year ended

December 31, 

(dollars in thousands)

    

2021

2020

2019

Lease costs

 

  

Operating lease cost

$

1,827

$

2,457

$

2,378

Variable lease cost

 

823

 

1,170

 

819

Short-term lease cost

 

181

 

395

 

535

Finance lease cost

 

  

 

  

 

  

Interest on lease liabilities

 

25

 

42

 

58

Amortization of right-of-use assets

 

116

 

116

 

116

Sublease income

 

(228)

 

(228)

 

(270)

Net lease cost

$

2,744

$

3,952

$

3,636

Other information

 

  

 

  

Cash paid for amounts included in the measurement of lease liabilities operating cash flows from operating leases

$

1,763

$

2,432

$

2,376

Right-of-use assets obtained in exchange for new operating lease liabilities

$

267

$

1,555

$

Future minimum payments for finance and operating leases with initial or remaining terms of one year or more as of December 31, 2021 are as follows:

Finance

Operating

(dollars in thousands)

    

Leases

    

Leases

Twelve months ended

2022

$

209

$

1,663

2023

 

 

1,343

2024

 

 

579

2025

 

 

447

2026

 

 

252

Thereafter

 

 

423

Total future minimum lease payments

$

209

$

4,707

Amounts representing interest

 

(6)

 

(432)

Total operating lease liabilities

$

203

$

4,275