XML 36 R25.htm IDEA: XBRL DOCUMENT v3.25.3
Note 18 - Derivative Instruments
9 Months Ended
Sep. 30, 2025
Notes to Financial Statements  
Derivative Instruments and Hedging Activities Disclosure [Text Block]

NOTE 18 Derivative Instruments

 

The Company uses a variety of derivative instruments to mitigate exposure to both market and credit risks inherent in its business activities. The Company manages these risks as part of its overall asset and liability management process and through its policies and procedures. Derivatives represent contracts between parties that usually require little or no initial net investment and result in one party delivering cash or another type of asset to the other party based on a notional amount and an underlying as specified in the contract.

 

Derivatives are often measured in terms of notional amount, but this amount is generally not exchanged, and it is not recorded on the Company’s consolidated balance sheet. The notional amount is the basis to which the underlying is applied to determine required payments under the derivative contract. The underlying is a referenced interest rate, security price, credit spread, or other index. Residential and commercial real estate (“CRE”) loan commitments associated with loans to be sold also qualify as derivative instruments.

 

Derivatives Designated as Hedging Instruments

 

The Company uses derivative instruments to hedge its exposure to economic risks, including interest rate, liquidity and credit risk. Certain hedging relationships are formally designated and qualify for hedge accounting under GAAP. On the date the Company enters into a derivative contract designated as a hedging instrument, the derivative is designated as either a fair value hedge, cash flow hedge, or a net investment hedge. When a derivative is designated as a fair value, cash flow, or net investment hedge, the Company performs an assessment, at inception and, at a minimum, quarterly thereafter, to determine the effectiveness of the derivative in offsetting changes in the value or cash flows of the hedged item(s). As of September 30, 2025, the Company only used fair value and cash flow hedges.

 

Fair value hedges: These derivatives are interest rate swaps the Company uses to hedge the change in fair value related to interest rate changes of its underlying mortgage-backed investment securities and mortgage loan pools. The interest rate swaps are carried on the Company’s Consolidated Balance Sheet at their fair value in other assets (when the fair value is positive) or in accrued expenses and other liabilities (when the fair value is negative). The changes in fair value of the interest rate swaps are recorded in interest income. The unrealized gains or losses due to changes in fair value of the interest rate swaps due to changes in benchmark interest rates are recorded as an adjustment to the hedged instruments and offset in the same interest income line items.

 

Cash flow hedges: These derivatives are interest rate swaps the Company uses to hedge the variability of expected future cash flows due to market interest changes. The interest rate swap is carried on the Company’s consolidated balance sheet at its fair value in other assets (when the fair value is positive) or in accrued expenses and other liabilities (when the fair value is negative). Changes in fair value of derivatives designated as cash flow hedges are recorded in other comprehensive income (loss) (“OCI”) until the cash flows of the hedged items are realized. If a derivative designated as a cash flow hedge is terminated or ceases to be highly effective, the gain or loss in OCI is amortized to earnings over the period the forecasted hedged transactions impact earnings. If a hedged forecasted transaction is no longer probable, hedge accounting is ceased and any gain or loss included in OCI is reported in earnings immediately, unless the forecasted transaction is at least reasonably possible of occurring, whereby the amounts remain within accumulated other comprehensive income (loss) (“AOCI”). The Company estimates that no additional amounts will be reclassified as an increase to interest expense over the next 12 months. All cash flow hedges were highly effective for the three and nine months ended September 30, 2025. As of September 30, 2025, the maximum length of time over which forecasted transactions are hedged was 18 months.

 

Derivatives Not Designated as Hedging Instruments

 

Interest rate swaps: The Company periodically enters into commercial loan interest rate swap agreements in order to provide commercial loan customers with the ability to convert from variable to fixed interest rates. These derivative contracts relate to transactions in which the Company enters into an interest rate swap with a customer, while simultaneously entering into an offsetting interest rate swap with an institutional counterparty.

 

Interest rate lock commitments, forward loan sales commitments and to be announced mortgage backed securities: The Company enters into forward delivery contracts to sell mortgage loans at specific prices and dates in order to hedge the interest rate risk in its portfolio of mortgage loans held for sale and its residential mortgage interest rate lock commitments.

 

The following table presents the total notional amounts and gross fair values of the Company’s derivatives as of September 30, 2025 and December 31, 2024:

 

   

Derivative Assets (1)

   

Derivative Liabilities (2)

 
   

Notional

   

Fair

   

Notional

   

Fair

 

(dollars in thousands)

 

Amount

   

Value

   

Amount

   

Value

 

September 30, 2025

                               

Designated as hedging instruments:

                               

Fair value hedges:

                               

Interest rate swaps

  $     $     $ 200,000     $ 97  

Cash flow hedges:

                               

Interest rate swaps

                200,000       55  

Total derivatives designated as hedging instruments

  $     $     $ 400,000     $ 152  

Not designated as hedging instruments:

                               

Interest rate swaps (3)

  $ 238,867     $ 10,660     $ 655,867     $ 10,664  

Interest rate lock commitments

    36,252       425              

Forward loan sales commitments

    638       12              

To-be-announced mortgage backed securities

                47,500       9  

Total asset derivatives not designated as hedging instruments

  $ 275,757     $ 11,097     $ 703,367     $ 10,673  

December 31, 2024

                               

Designated as hedging instruments:

                               

Fair value hedges:

                               

Interest rate swaps

  $ 200,000     $ 149     $     $  

Cash flow hedges:

                               

Interest rate swaps

    200,000       477       200,000       21  

Total derivatives designated as hedging instruments

  $ 400,000     $ 626     $ 200,000     $ 21  

Not designated as hedging instruments:

                               

Interest rate swaps (3)

  $ 347,575     $ 8,182     $ 364,575     $ 8,579  

Interest rate lock commitments

    14,647       153              

Forward loan sales commitments

    6,645       109              

To-be-announced mortgage backed securities

    39,000       35              

Total asset derivatives not designated as hedging instruments

  $ 407,867     $ 8,479     $ 364,575     $ 8,579  

(1)

Derivative assets are included in other assets on the Company’s consolidated balance sheet. 

(2)

Derivative liabilities are included in accrued expenses and other liabilities on the Company’s consolidated balance sheet. 

(3)

Reported fair values include accrued interest receivable and payable. 

 

The following table shows the effective portion of the gains (losses) recognized in OCI and the gains (losses), before tax, reclassified from OCI into earnings for the periods indicated:

 

           

Gains (Losses)

 
   

Gains (Losses)

   

Reclassified

 
   

Recognized in

   

from OCI

 

(dollars in thousands)

 

OCI

   

into Earnings

 

Derivatives designated as hedging instruments

               

For the three months ended September 30, 2025

               

Cash flow hedges:

               

Interest rate swaps

  $ 77     $  
                 

For the three months ended September 30, 2024

               

Cash flow hedges:

               

Interest rate swaps

  $ (616 )   $ 253  
                 

For the nine months ended September 30, 2025

               

Cash flow hedges:

               

Interest rate swaps

  $ 211     $ 721  
                 

For the nine months ended September 30, 2024

               

Cash flow hedges:

               

Interest rate swaps

  $ 625     $ 785  

 

The following table shows the effect of fair value and cash flow hedge accounting on derivatives designated as hedging instruments in the Consolidated Statements of Income for the periods indicated:

 

   

Location and Amount of Gains (Losses) Recognized in Income

 
   

Interest Income

   

Interest Expense

 
   

Loans,

   

Investment

         
   

including

   

securities -

   

Short-term

 

(dollars in thousands)

 

fees

   

Taxable

   

borrowings

 

For the three months ended September 30, 2025

                       

Total amounts in the Consolidated Statements of Income

  $ 63,875     $ 5,091     $ 2,506  

Fair value hedges:

                       

Interest rate swaps

          150        

Cash flow hedges:

                       

Interest rate swaps

                 

For the three months ended September 30, 2024

                       

Total amounts in the Consolidated Statements of Income

  $ 42,593     $ 4,596     $ 6,706  

Fair value hedges:

                       

Interest rate swaps

    46       653        

Cash flow hedges:

                       

Interest rate swaps

                (253 )
                         

For the nine months ended September 30, 2025

                       

Total amounts in the Consolidated Statements of Income

  $ 189,222     $ 16,108     $ 9,327  

Fair value hedges:

                       

Interest rate swaps

          441        

Cash flow hedges:

                       

Interest rate swaps

                721  

For the nine months ended September 30, 2024

                       

Total amounts in the Consolidated Statements of Income

  $ 123,551     $ 14,008     $ 19,748  

Fair value hedges:

                       

Interest rate swaps

    367       1,954        

Cash flow hedges:

                       

Interest rate swaps

                (785 )

 

The following tables show the notional amount, carrying amount and associated cumulative basis adjustments related to the application of hedge accounting that is included in the carrying amount of hedged assets and liabilities in fair value hedging relationships at September 30, 2025 and December 31, 2024, respectively:

 

   

September 30, 2025

 
                   

Cumulative Fair

 
                   

Value Hedging

 
                   

Adjustment in the

 
           

Carrying Amount

   

Carrying Amount of

 
   

Notional

   

of Hedged Assets/

   

Hedged Assets/

 

(dollars in thousands)

 

Amount

   

Liabilities

   

Liabilities

 

Mortgage-backed securities

                       

Residential agency (1)

  $ 200,000     $ 200,100     $ 100  

Total

  $ 200,000     $ 200,100     $ 100  

(1)

Includes amounts related to residential agency mortgage-backed securities currently designated as the hedged item in a fair value hedge using the portfolio layer method. At September 30, 2025, the amortized cost of the closed portfolios used in these hedging relationships was $273.9 million.

 

   

December 31, 2024

 
                   

Cumulative Fair

 
                   

Value Hedging

 
                   

Adjustment in the

 
           

Carrying Amount

   

Carrying Amount of

 
   

Notional

   

of Hedged Assets/

   

Hedged Assets/

 

(dollars in thousands)

 

Amount

   

Liabilities

   

Liabilities

 

Mortgage-backed securities

                       

Residential agency (1)

  $ 200,000     $ 199,854     $ (146 )

Total

  $ 200,000     $ 199,854     $ (146 )

(1)

Includes amounts related to residential agency mortgage-backed securities currently designated as the hedged item in a fair value hedge using the portfolio layer method. At December 31, 2024, the amortized cost of the closed portfolios used in these hedging relationships was $296.9 million.

 

The gain (loss) recognized on derivatives not designated as hedging relationships for the three and nine months ended September 30, 2025 and 2024 was as follows:

 

(dollars in thousands)

   

Three months ended September 30,

   

Nine months ended September 30,

 

Derivatives not designated as hedging instruments

Consolidated Statements of Income Location

 

2025

   

2024

   

2025

   

2024

 

Interest rate swaps

Other noninterest income

  $     $     $     $ 21  

Interest rate swaps

Mortgage banking

    14             392        

Interest rate lock commitments

Mortgage banking

    (247 )     (111 )     350       100  

Forward loan sales commitments

Mortgage banking

    100       (116 )     (97 )     54  

To-be-announced mortgage backed securities

Mortgage banking

    (223 )     (315 )     (563 )     (189 )

Total gain (loss) from derivatives not designated as hedging instruments

  $ (356 )   $ (542 )   $ 82     $ (14 )

 

The Company has third party agreements that require a minimum dollar transfer amount upon a margin call. These requirements are dependent on certain specified credit measures. There was no collateral posted with third parties at September 30, 2025. The amount of collateral posted with third parties was $3.9 million at December 31, 2024. The amount of collateral posted with third parties was deemed to be sufficient as of those dates to collateralize both the fair market value change as well as any additional amounts that may be required as a result of a change in the specified credit measures. 

 

Credit Risk-Related Contingent Features

 

By using derivatives, the Company is exposed to credit risk to the extent that counterparties to the derivative contracts do not perform as required. Should a counterparty fail to perform under the terms of a derivative contract, the Company’s credit exposure on interest rate swaps is limited to the net positive fair value and accrued interest of all swaps with each counterparty. The Company seeks to minimize counterparty credit risk through credit approvals, limits, monitoring procedures, and obtaining collateral, where appropriate. As such, management believes the risk of incurring credit losses on derivative contracts with institutional counterparties is remote. 

 

The Company has agreements with its derivative counterparties that contain a provision where, if the Company defaults on any of its indebtedness, including defaults where repayment of the indebtedness has not been accelerated by the lender, the Company could also be declared in default on its derivative obligations. In addition, the Company also has agreements with certain of its derivative counterparties that contain a provision where, if the Company fails to maintain its status as a well-capitalized institution, the counterparty could terminate the derivative position(s) and the Company could be required to settle its obligations under the agreements. 

 

As of September 30, 2025 and December 31, 2024, the fair value of derivatives in a net liability position, which included accrued interest but excluded any adjustment for non-performance risk, related to these agreements was $10.8 million and $8.6 million, respectively. As of September 30, 2025 and December 31, 2024, the Company had minimum collateral posting thresholds with certain of its derivative counterparties and had posted cash collateral of $0.0 million and $3.9 million, respectively. If the Company had breached any of these provisions at September 30, 2025 or December 31, 2024, it could have been required to settle its obligations under the agreements at their termination value of $10.8 million and $8.6 million, respectively. 

 

Balance Sheet Offsetting

 

The following tables present the Company’s derivative positions and the potential effect of netting arrangements on its financial position as of the dates indicated:

 

                           

Gross Amount

         
                           

Not Offset in the

         
                           

Consolidated

         
                           

Balance Sheets

         
   

Gross Amount

   

Gross Amount

   

Net Amount

                 
   

Recognized in the

   

Offset in the

   

Presented in the

                 
   

Consolidated

   

Consolidated

   

Consolidated

   

Cash Collateral

         

(dollars in thousands)

 

Balance Sheets

   

Balance Sheets

   

Balance Sheets

   

Pledged (Received)

   

Net Amount

 

September 30, 2025

                                       

Derivative assets:

                                       

Interest rate swaps − Company (1)

  $     $     $     $ 115     $ 115  

Interest rate swaps − dealer bank (1)

    3,056             3,056       (4,585 )     (1,529 )

Interest rate swaps − customer (2)

    7,604             7,604             7,604  

To-be-announced mortgage backed securities

                             

Total

  $ 10,660     $     $ 10,660     $ (4,470 )   $ 6,190  

Derivative liabilities:

                                       

Interest rate swaps − Company (1)

  $ 152     $     $ 152     $     $ 152  

Interest rate swaps − dealer bank (1)

    7,607             7,607             7,607  

Interest rate swaps − customer (2)

    3,057             3,057             3,057  

To-be-announced mortgage backed securities

    9             9             9  

Total

  $ 10,825     $     $ 10,825     $     $ 10,825  

(1)

The Company maintains a master netting agreement with each counterparty and settles collateral on a net basis for all interest rate swaps with counterparty banks. 

(2)

The Company manages its net exposure on its customer loan swaps by obtaining collateral as part of the normal loan policy and underwriting practices. The Company does not post collateral to its customers as part of its contract. 

 

                           

Gross Amount

         
                           

Not Offset in the

         
                           

Consolidated

         
                           

Balance Sheets

         
   

Gross Amount

   

Gross Amount

   

Net Amount

                 
   

Recognized in the

   

Offset in the

   

Presented in the

                 
   

Consolidated

   

Consolidated

   

Consolidated

   

Cash Collateral

         

(dollars in thousands)

 

Balance Sheets

   

Balance Sheets

   

Balance Sheets

   

Pledged (Received)

   

Net Amount

 

December 31, 2024

                                       

Derivative assets:

                                       

Interest rate swaps − Company (1)

  $ 626     $     $ 626     $ (683 )   $ (57 )

Interest rate swaps − dealer bank (1)

    5,606             5,606       (177 )     5,429  

Interest rate swaps − customer (2)

    2,576             2,576             2,576  

To-be-announced mortgage backed securities

    35             35             35  

Total

  $ 8,843     $     $ 8,843     $ (860 )   $ 7,983  

Derivative liabilities:

                                       

Interest rate swaps − Company (1)

  $ 21     $     $ 21     $ 59     $ (38 )

Interest rate swaps − dealer bank (1)

    2,863             2,863       3,841       (978 )

Interest rate swaps − customer (2)

    5,716     $       5,716             5,716  

To-be-announced mortgage backed securities

                             

Total

  $ 8,600     $     $ 8,600     $ 3,900     $ 4,700  

(1)

The Company maintains a master netting agreement with each counterparty and settles collateral on a net basis for all interest rate swaps with counterparty banks. 

(2)

The Company manages its net exposure on its customer loan swaps by obtaining collateral as part of the normal loan policy and underwriting practices. The Company does not post collateral to its customers as part of its contract.