XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Income (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Interest Income        
Loans, including fees $ 63,875 $ 42,593 $ 189,222 $ 123,551
Investment securities        
Taxable 5,091 4,596 16,108 14,008
Exempt from federal income taxes 160 169 480 512
Other 1,518 4,854 3,440 16,200
Total interest income 70,644 52,212 209,250 154,271
Interest Expense        
Deposits 24,350 22,285 70,643 63,721
Short-term borrowings 2,506 6,706 9,327 19,748
Long-term debt 652 679 1,955 2,041
Total interest expense 27,508 29,670 81,925 85,510
Net interest income 43,136 22,542 127,325 68,761
Provision for credit losses 0 1,661 863 6,150
Net interest income after provision for credit losses 43,136 20,881 126,462 62,611
Noninterest Income        
Gain on sale of non-mortgage loans (35) 0 2,080 0
Other 2,232 2,474 6,607 5,891
Total noninterest income 29,430 28,363 88,824 81,057
Noninterest Expense        
Compensation 24,984 21,058 72,288 60,655
Employee taxes and benefits 6,094 5,400 20,490 16,722
Occupancy and equipment expense 2,849 2,082 8,315 5,803
Business services, software and technology expense 6,285 4,879 17,905 14,823
Intangible amortization expense 2,710 1,324 8,129 3,972
Professional fees and assessments 2,676 4,267 8,010 8,633
Marketing and business development 1,069 764 2,821 2,200
Supplies and postage 569 422 1,690 1,321
Travel 385 330 1,019 954
Mortgage and lending expenses 1,025 684 2,501 1,592
Other 1,895 1,237 6,176 3,543
Total noninterest expense 50,541 42,447 149,344 120,218
Income before income taxes 22,025 6,797 65,942 23,450
Income tax expense 5,101 1,590 15,451 5,604
Net income $ 16,924 $ 5,207 $ 50,491 $ 17,846
Per Common Share Data        
Basic earnings per common share (in dollars per share) $ 0.66 $ 0.26 $ 1.97 $ 0.9
Diluted earnings per common share (in dollars per share) 0.65 0.26 1.95 0.89
Dividends declared per common share (in dollars per share) $ 0.21 $ 0.2 $ 0.62 $ 0.59
Average common shares outstanding (in shares) 25,395 19,788 25,374 19,768
Diluted average common shares outstanding (in shares) 25,713 20,075 25,693 20,037
Retirement and Benefit Services [Member]        
Noninterest Income        
Revenue from Contract with Customer, Including Assessed Tax $ 16,496 $ 16,144 $ 48,625 $ 47,876
Wealth Management [Member]        
Noninterest Income        
Revenue from Contract with Customer, Including Assessed Tax 6,560 6,684 20,827 19,161
Mortgage Banking [Member]        
Noninterest Income        
Revenue from Contract with Customer, Including Assessed Tax 3,474 2,573 8,651 6,796
Deposit Account [Member]        
Noninterest Income        
Revenue from Contract with Customer, Including Assessed Tax $ 703 $ 488 $ 2,034 $ 1,333