XML 68 R42.htm IDEA: XBRL DOCUMENT v3.20.4
EMPLOYEE BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2020
Retirement Benefits [Abstract]  
Schedule of Multiemployer Plans
The following table outlines the Company’s participation in multi-employer pension plans for the years ended December 31, 2020, 2019 and 2018 and sets forth the calendar year contributions and accruals for each plan. The “EIN/Pension Plan Number” column provides the Employer Identification Number (“EIN”) and the three-digit plan number. The most recent Pension Protection Act zone status available in 2020 and 2019 relates to the plans’ two most recent fiscal year-ends. The zone status is based on information that the Company received from the plans’ administrators and is certified by each plan’s actuary. Plans certified in the red zone are generally less than 65% funded, plans certified in the orange zone are both less than 80% funded and have an accumulated funding deficiency or are expected to have a deficiency in any of the next six plan years, plans certified in the yellow zone are less than 80% funded, and plans certified in the green zone are at least 80% funded. The “FIP/RP Status Pending/Implemented” column indicates whether a financial improvement plan (“FIP”) for yellow/orange zone plans, or a rehabilitation plan (“RP”) for red zone plans, is either pending or has been implemented. As of December 31, 2020 and 2019, all plans that have either a FIP or RP requirement have had the respective plan implemented.
 EIN/ Pension
Plan Number
Pension Protection Act
Zone Status
FIP/RP Status
Pending/
Implemented
Contributions and Accruals (in $000’s)
Company
Contributions > 5%
Union
Contract
Expires
Pension Fund20202019202020192018
SEIU National Industry Pension Fund52-6148540RedRedYes/Implemented$366 $910 $845 No4/30/2022
New England Carpenters Pension Fund (1)
51-6040899GreenGreenNo91 121 138 No
6/2/2020(4)
Plumbers and Pipefitters Pension Fund52-6152779YellowYellowYes/Implemented171 299 311 No8/29/2021
Rhode Island Laborers Pension Fund51-6095806GreenGreenNo483 785 934 Yes10/31/2022
New England Teamsters Pension Fund04-6372430RedRedYes/Implemented230 361 582 No6/30/2023
The Legacy Plan of the UNITE HERE Retirement Fund (3)
82-0994119/001RedRedYes/Implemented578 936 1,474 No6/30/2021
The Adjustable Plan of the UNITE HERE Retirement Fund (3)
82-0994119/002
N/A(2)
N/A(2)
No5/31/2022
Local 68 Engineers Union Pension Fund51-0176618RedRedYes/Implemented22 — — No4/30/2022
Northeast Carpenters Pension Fund11-1991772GreenGreenNo10 — — No4/30/2022
International Painters and Allied Trades Industry Pension Fund52-6073909RedRedYes/Implemented— — No4/30/2022
Total Contributions$1,956 $3,412 $4,284   
__________________________________
(1)Effective January 1, 2018, the Rhode Island Carpenters Pension Fund (05-6016572) merged into the New England Carpenters Pension Fund.
(2)The Plan is not subject to the Pension Protection Act of 2016 zone status certification rule.
(3)Formerly listed as Hotel & Restaurant Employees International Pension Fund - Allocations of contributions between the two plans are determined by the plan administrator. Unions at both our Twin River Lincoln and Bally's Atlantic City properties participate in the UNITE HERE Retirement funds.
(4)Contract renewal is currently in negotiations
Schedule of Benefit Obligation, Fair Value of Plan Assets, and Funded Status of Plan
For the defined benefit pension plan, the accumulated benefit obligation is equal to the projected benefit obligation. The following tables present the benefit obligation, fair value of plan assets and funded status of the plan:
Year Ended December 31,
(in thousands)20202019
Changes in Benefit Obligation
Beginning benefit obligation$27,849 $24,067 
Service cost— — 
Interest cost897 666 
Actuarial (gain) loss3,069 3,588 
Benefits paid(880)(472)
Benefit obligation at end of year$30,935 $27,849 
Changes in Plan Assets
Beginning fair value of plan assets$19,162 $17,454 
Actual return (loss) on plan assets2,653 1,815 
Employer contributions786 365 
Benefits paid(880)(472)
Settlement payments— — 
Fair value of plan assets at end of year$21,721 $19,162 
Unfunded status at end of year$(9,214)$(8,687)
Schedule of Periodic Benefit (Income) Cost
Net periodic benefit (income) cost and other changes in plan assets and benefit obligations recognized consist of the following:
Year Ended December 31,
(in thousands)20202019
Net Periodic Benefit (Income) Cost
Interest cost$897 $666 
Expected return on plan assets(1,428)(967)
Net periodic benefit (income) cost$(531)$(301)
Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income
Net actuarial loss$1,844 $2,740 
Total expense recognized in other comprehensive income$1,844 $2,740 
Total expense recognized in net periodic benefit cost (income) and other comprehensive income (loss)$1,313 $2,439 
Schedule of Assumptions Used
The principal assumptions used to determine net periodic pension benefit cost and benefit obligation under the Dover Downs Pension Plan as of December 31, 2020 consist of the following:
Year Ended December 31,
20202019
Benefit obligation assumptions:
Discount rate2.55 %3.28 %
Net periodic benefit cost assumptions:
Discount rate3.28 %4.05 %
Expected return on plan assets7.5 %7.5 %
Average future years of service8.9n/a
Schedule of Allocation of Plan Assets
The asset allocation targets and the actual allocation of pension assets in the Dover Downs Pension Plan as of December 31, 2020 are as follows:
Asset CategoryTargetDecember 31, 2020
Equity Securities60 %64 %
Debt Securities40 %32 %
Other— %%
   Total100 %100 %

The fair values of pension assets in the Dover Downs Pension Plan as of December 31, 2020 by asset category are as follows:
(in thousands)
Asset CategoryTotalLevel 1Level 2Level 3
Mutual funds/ETFs:
Equity-large cap$7,986 $7,986 $— $— 
Equity-mid cap1,254 1,254 — — 
Equity-small cap1,243 1,243 — — 
Equity-international3,343 3,343 — — 
Fixed income6,944 6,944 — — 
Money market951 951 — — 
Total mutual funds/ETFs$21,721 $21,721 $— $— 
Schedule of Estimated Future Benefit Payments
The estimated future benefit payments under the Dover Downs Pension Plan are as follows:
(in thousands)
Year Ending December 31,
2021$944 
2022991 
20231,081 
20241,126 
20251,179 
2026-20306,398