XML 124 R98.htm IDEA: XBRL DOCUMENT v3.20.4
SEGMENT REPORTING (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2020
USD ($)
Sep. 30, 2020
USD ($)
Jun. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Sep. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2020
USD ($)
segment
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Segment Reporting Information [Line Items]                      
Number of operating segments | segment                 10    
Number of reportable segments | segment                 4    
Total revenue $ 118,096 $ 116,624 $ 28,924 $ 109,148 $ 130,419 $ 129,309 $ 143,218 $ 120,631 $ 372,792 $ 523,577 $ 437,537
Income (loss) from operations (17,637) 23,383 (20,963) (3,169) 29,022 21,451 33,846 30,307 (18,386) 114,626 120,649
Net income 20,223 $ 6,723 $ (23,555) $ (8,878) 13,355 $ 6,999 $ 17,180 $ 17,596 (5,487) 55,130 71,438
Depreciation and amortization                 37,842 32,392 22,332
Interest expense, net of amounts capitalized                 63,248 39,830 23,025
Change in value of naming rights liabilities                 (57,660) 0 0
Gain on bargain purchases                 63,871 0 0
Capital expenditures                 15,283 28,237 128,890
Goodwill 186,979       133,082       186,979 133,082 132,035
Total assets 1,929,855       1,021,887       1,929,855 1,021,887  
Rhode Island                      
Segment Reporting Information [Line Items]                      
Total revenue                 132,028 306,306 302,652
Income (loss) from operations                 9,894 102,080 106,055
Net income                 20,276 71,124 68,849
Depreciation and amortization                 17,310 18,473 12,896
Interest expense, net of amounts capitalized                 0 3,274 8,555
Change in value of naming rights liabilities                 0    
Gain on bargain purchases                 0    
Capital expenditures                 3,458 16,649 98,700
Goodwill 83,101       83,101       83,101 83,101 83,101
Total assets 494,994       537,168       494,994 537,168  
Mid-Atlantic                      
Segment Reporting Information [Line Items]                      
Total revenue                 73,676 80,806  
Income (loss) from operations                 (1,341) 9,039  
Net income                 (241) 6,031  
Depreciation and amortization                 6,082 3,996  
Interest expense, net of amounts capitalized                 132 147  
Change in value of naming rights liabilities                 0    
Gain on bargain purchases                 0    
Capital expenditures                 4,093 3,984  
Goodwill 1,047       1,047       1,047 1,047 0
Total assets 197,395       144,376       197,395 144,376  
Southeast                      
Segment Reporting Information [Line Items]                      
Total revenue                 114,832 127,432 125,137
Income (loss) from operations                 9,681 23,242 23,475
Net income                 10,486 18,165 18,506
Depreciation and amortization                 10,037 9,743 9,255
Interest expense, net of amounts capitalized                 0 0 13
Change in value of naming rights liabilities                 0    
Gain on bargain purchases                 0    
Capital expenditures                 3,316 6,355 6,315
Goodwill 54,987       48,934       54,987 48,934 48,934
Total assets 508,325       259,970       508,325 259,970  
West                      
Segment Reporting Information [Line Items]                      
Total revenue                 47,332    
Income (loss) from operations                 (4,409)    
Net income                 (712)    
Depreciation and amortization                 4,104    
Interest expense, net of amounts capitalized                 0    
Change in value of naming rights liabilities                 0    
Gain on bargain purchases                 0    
Capital expenditures                 3,140    
Goodwill 47,844       0       47,844 0 0
Total assets 281,436               281,436    
Other                      
Segment Reporting Information [Line Items]                      
Total revenue                 4,924 9,033 9,748
Income (loss) from operations                 (32,211) (19,735) (8,881)
Net income                 (35,296) (40,190) (15,917)
Depreciation and amortization                 309 180 181
Interest expense, net of amounts capitalized                 63,116 36,409 14,457
Change in value of naming rights liabilities                 (57,660)    
Gain on bargain purchases                 63,871    
Capital expenditures                 1,276 1,249 $ 23,875
Goodwill 0       0       0 0  
Total assets $ 447,705       $ 80,373       $ 447,705 $ 80,373