XML 38 R26.htm IDEA: XBRL DOCUMENT v3.24.1.u1
SEGMENT REPORTING
 3 Months Ended
Mar. 31, 2024
Segment Reporting [Abstract]  
SEGMENT REPORTING
The Company has three operating and reportable segments: Casinos & Resorts, International Interactive and North America Interactive. The “Other” category includes interest expense for the Company and certain unallocated corporate operating expenses and other adjustments, including eliminations of transactions among segments to reconcile to the Company’s consolidated results including, among other expenses, share-based compensation, acquisition and other transaction costs and certain non-recurring charges.

The Company’s three reportable segments as of March 31, 2024 are:

Casinos & Resorts - Includes the Company’s 16 casino and resort properties, one horse racetrack and one golf course.

International Interactive - Gamesys’ European and Asian operations.

North America Interactive - A portfolio of sports betting, iGaming, and free-to-play gaming brands, and the North American operations of Gamesys.

As of March 31, 2024, the Company’s operations were predominately in the US, Europe and Asia with a less substantive footprint in other countries world-wide. For geographical reporting purposes, revenue generated outside of the US has been aggregated into the International Interactive reporting segment, and consists primarily of revenue from the UK and Japan. Revenue generated from the UK and Japan represented approximately 26% and 10% of total revenue, respectively, for the three months ended March 31, 2024, and approximately 24% and 12%, respectively for the three months ended March 31, 2023. The Company does not have any revenues from any individual customers that exceed 10% of total reported revenues.

Beginning in the third quarter of 2023, the Company updated its measure of segment performance to Adjusted EBITDAR (defined below) from Adjusted EBITDA. The prior year results presented below were reclassified to conform to the new segment presentation. Management believes segment Adjusted EBITDAR is representative of its ongoing business operations including its ability to service debt and to fund capital expenditures, acquisitions and operations, in addition to it being a commonly used measure of performance in the gaming industry and used by industry analysts to evaluate operations and operating performance.
The following table sets forth revenue and Adjusted EBITDAR for the Company’s three reportable segments and reconciles Adjusted EBITDAR on a consolidated basis to net (loss) income. The Other category is included in the following tables in order to reconcile the segment information to the Company’s condensed consolidated financial statements.
Three Months Ended
March 31,
(in thousands)20242023
Revenue
Casinos & Resorts$342,329 $328,786 
International Interactive234,683 245,572 
North America Interactive41,470 24,362 
Total$618,482 $598,720 
Adjusted EBITDAR(1)
Casinos & Resorts$89,418 $105,123 
International Interactive83,532 80,301 
North America Interactive(10,158)(10,563)
Other(14,677)(17,268)
Total148,115 157,593 
Operating income (costs) and (expense):
Rent expense associated with triple net operating leases(2)
(31,647)(31,238)
Depreciation and amortization(159,746)(74,561)
Transaction costs(6,794)(22,018)
Restructuring (18,613)(16,822)
Share-based compensation(3,058)(6,040)
Gain on sale-leaseback— 374,186 
Other(2,212)(4,368)
(Loss) income from operations(73,955)376,732 
Other (expense) income
Interest expense, net of interest income(73,131)(63,264)
Other4,554 2,610 
Total other expense, net(68,577)(60,654)
(Loss) income before income taxes(142,532)316,078 
Provision for income taxes(31,382)(137,742)
Net (loss) income$(173,914)$178,336 
__________________________________
(1)    Adjusted EBITDAR is defined as earnings, or loss, for the Company before interest expense, net of interest income, provision (benefit) for income taxes, depreciation and amortization, non-operating (income) expense, acquisition, integration and restructuring expense, share-based compensation, and certain other gains or losses as well as, when presented for our reporting segments, an adjustment related to the allocation of corporate cost among segments, plus rent expense associated with triple net operating leases. Adjusted EBITDAR should not be construed as an alternative to GAAP net income, its most directly comparable GAAP measure, nor is it directly comparable to similarly titled measures presented by other companies.
(2)    Consists primarily of the operating lease components contained within certain triple net leases with GLPI. Refer to Note 15 “Leases” for further information.
Three Months Ended March 31,
(in thousands)20242023
Capital Expenditures
Casinos & Resorts$9,879 $25,225 
International Interactive246 781 
North America Interactive260 526 
Other(1)
17,668 17,146 
Total$28,053 $43,678 
__________________________________
(1)    Includes $17.5 million related to our future Bally’s Chicago permanent facility.
Total assets are not regularly reviewed for each operating segment when assessing segment performance or allocating resources and accordingly, are not presented.