XML 18 R6.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Treasury Stock
Accumulated Deficit
Accumulated Other Comprehensive Loss
Non-controlling Interest
Beginning balance (in shares) at Dec. 31, 2022   46,670,057          
Beginning balance at Dec. 31, 2022 $ 806,247 $ 466 $ 1,636,366 $ 0 $ (535,373) $ (295,640) $ 428
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Release of restricted stock (in shares)   124,050          
Issuance of restricted stock and other stock awards (1,331) $ 1 (1,332)        
Share-based compensation 6,040   6,040        
Retirement of treasury shares 0 $ 10 35,987 19,753 (16,244)    
Share repurchases (in shares)   (1,026,343)          
Share repurchases (19,753)     (19,753)      
Other Comprehensive Income (Loss) 52,073         52,073  
Net Income (Loss) 178,336       178,336    
Ending balance (in shares) at Mar. 31, 2023   45,767,764          
Ending balance at Mar. 31, 2023 1,021,612 $ 457 1,605,087 0 (340,793) (243,567) 428
Beginning balance (in shares) at Dec. 31, 2022   46,670,057          
Beginning balance at Dec. 31, 2022 $ 806,247 $ 466 1,636,366 0 (535,373) (295,640) 428
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share repurchases (in shares) (1,774,845)            
Share repurchases $ (30,458)            
Other Comprehensive Income (Loss) 4,336            
Net Income (Loss) 90,883            
Ending balance (in shares) at Sep. 30, 2023   45,616,627          
Ending balance at Sep. 30, 2023 897,067 $ 456 1,600,115 0 (412,628) (291,304) 428
Beginning balance (in shares) at Mar. 31, 2023   45,767,764          
Beginning balance at Mar. 31, 2023 1,021,612 $ 457 1,605,087 0 (340,793) (243,567) 428
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Release of restricted stock (in shares)   125,842          
Issuance of restricted stock and other stock awards 35 $ 1 (495) 529      
Share-based compensation 6,290   6,290        
Retirement of treasury shares 305 $ 7 25,279 10,176 (14,805)    
Share repurchases (in shares)   (748,502)          
Share repurchases (10,705)     (10,705)      
Issuance of MKF penny warrants 7,371   7,371        
Penny warrants exercised (in shares)   377,253          
Penny warrants exercised 4 $ 4          
Settlement of consideration to SportCaller (in shares)   103,656          
Settlement of consideration to SportCaller 1,884 $ 1 1,883        
Other Comprehensive Income (Loss) 38,625         38,625  
Net Income (Loss) (25,651)       (25,651)    
Ending balance (in shares) at Jun. 30, 2023   45,626,013          
Ending balance at Jun. 30, 2023 1,039,160 $ 456 1,594,857 0 (351,639) (204,942) 428
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Release of restricted stock (in shares)   31,065          
Issuance of restricted stock and other stock awards (180)   (180)        
Share-based compensation 6,257   6,257        
Retirement of treasury shares 6   1,420 601 (813)    
Settlement of consideration - Bally’s Interactive (in shares)   (40,451)          
Settlement of consideration - Bally’s Interactive 0   601 (601)      
Other Comprehensive Income (Loss) (86,362)         (86,362)  
Net Income (Loss) (61,802)       (61,802)    
Ending balance (in shares) at Sep. 30, 2023   45,616,627          
Ending balance at Sep. 30, 2023 $ 897,067 $ 456 1,600,115 0 (412,628) (291,304) 428
Beginning balance (in shares) at Dec. 31, 2023 39,973,202 39,973,202          
Beginning balance at Dec. 31, 2023 $ 635,854 $ 400 1,400,479 0 (555,895) (209,558) 428
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Release of restricted stock (in shares)   423,805          
Issuance of restricted stock and other stock awards (2,774) $ 4 (2,778)        
Share-based compensation 3,058   3,058        
Settlement of consideration (124) $ 1 (125)        
Other 1,750   1,750        
Settlement of consideration to SportCaller (in shares)   86,368          
Other Comprehensive Income (Loss) (14,045)         (14,045)  
Net Income (Loss) (173,914)       (173,914)    
Ending balance (in shares) at Mar. 31, 2024   40,483,375          
Ending balance at Mar. 31, 2024 $ 449,805 $ 405 1,402,384 0 (729,809) (223,603) 428
Beginning balance (in shares) at Dec. 31, 2023 39,973,202 39,973,202          
Beginning balance at Dec. 31, 2023 $ 635,854 $ 400 1,400,479 0 (555,895) (209,558) 428
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Other Comprehensive Income (Loss) 69,313            
Net Income (Loss) $ (481,965)            
Ending balance (in shares) at Sep. 30, 2024 40,653,346 40,653,346          
Ending balance at Sep. 30, 2024 $ 233,843 $ 406 1,411,114 0 (1,037,860) (140,245) 428
Beginning balance (in shares) at Mar. 31, 2024   40,483,375          
Beginning balance at Mar. 31, 2024 449,805 $ 405 1,402,384 0 (729,809) (223,603) 428
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Release of restricted stock (in shares)   135,981          
Issuance of restricted stock and other stock awards 263 $ 1 262        
Share-based compensation 4,472   4,472        
Other Comprehensive Income (Loss) (793)         (793)  
Net Income (Loss) (60,196)       (60,196)    
Ending balance (in shares) at Jun. 30, 2024   40,619,356          
Ending balance at Jun. 30, 2024 393,551 $ 406 1,407,118 0 (790,005) (224,396) 428
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Release of restricted stock (in shares)   33,990          
Issuance of restricted stock and other stock awards (103) $ 0 (103)        
Share-based compensation 4,099   4,099        
Other Comprehensive Income (Loss) 84,151         84,151  
Net Income (Loss) $ (247,855)       (247,855)    
Ending balance (in shares) at Sep. 30, 2024 40,653,346 40,653,346          
Ending balance at Sep. 30, 2024 $ 233,843 $ 406 $ 1,411,114 $ 0 $ (1,037,860) $ (140,245) $ 428