XML 100 R88.htm IDEA: XBRL DOCUMENT v3.24.3
SEGMENT REPORTING - Schedule of Financials by Segment (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Segment Reporting Information [Line Items]                
Revenue $ 629,974     $ 632,477     $ 1,870,113 $ 1,837,403
Adjusted EBITDAR 166,333     173,217     476,247 492,168
Depreciation and amortization (77,800)     (77,487)     (316,328) (231,235)
Transaction costs (19,788)     (20,953)     (39,123) (59,405)
Restructuring 1,068     (411)     (17,921) (20,673)
Tropicana Las Vegas demolition costs (19,643)     0     (31,904) 0
Share-based compensation (4,099)     (6,257)     (11,629) (18,587)
(Loss) gain on sale-leaseback, net (150,000)     0     (150,000) 374,321
Impairment charges 0     0     (12,757) (9,653)
Merger agreement costs (9,802)     0     (11,791) 0
Other (8,989)     721     (15,923) (12,834)
Income (loss) from operations (157,655)     37,236     (226,037) 419,950
Interest expense, net of interest income (73,975)     (70,630)     (221,306) (200,987)
Other (49,854)     15,528     (38,370) 24,949
Total other expense, net (123,829)     (55,102)     (259,676) (176,038)
(Loss) income before income taxes (281,484)     (17,866)     (485,713) 243,912
(Benefit) provision for income taxes 33,629     (43,936)     3,748 (153,029)
Net Income (Loss) (247,855) $ (60,196) $ (173,914) (61,802) $ (25,651) $ 178,336 (481,965) 90,883
Accounts receivable, credit loss expense (reversal) 6,333     0     6,333 0
Proceeds from supplier 5,100              
Capital Expenditures 92,316     146,685     155,757 266,231
Segment Reporting, Reconciling Item, Corporate Nonsegment                
Segment Reporting Information [Line Items]                
Adjusted EBITDAR (13,163)     (12,883)     (40,377) (46,687)
Segment, expenditure, addition to long-lived assets 70,576     105,943     108,765 162,572
GLPI                
Segment Reporting Information [Line Items]                
Operating leases, rent expense, net (28,602)     (31,594)     (88,575) (94,152)
Ball's Chicago | Segment Reporting, Reconciling Item, Corporate Nonsegment                
Segment Reporting Information [Line Items]                
Segment, expenditure, addition to long-lived assets 70,300           108,300  
Retail Casinos                
Segment Reporting Information [Line Items]                
Revenue 353,358     359,026     1,038,738 1,020,974
Restructuring (34)           (20,037) 0
Retail Casinos | Operating Segments                
Segment Reporting Information [Line Items]                
Adjusted EBITDAR 100,442     118,184     289,661 334,312
Segment, expenditure, addition to long-lived assets 20,768     40,206     44,973 99,908
International Interactive [Member]                
Segment Reporting Information [Line Items]                
Revenue 230,937     243,884     695,016 737,230
Restructuring 849     (325)     794 (11,252)
Merger agreement costs             0 (1,200)
International Interactive [Member] | Operating Segments                
Segment Reporting Information [Line Items]                
Adjusted EBITDAR 90,030     85,477     254,854 250,352
Segment, expenditure, addition to long-lived assets 86     457     444 2,114
North America Interactive [Member]                
Segment Reporting Information [Line Items]                
Revenue 45,679     29,567     136,359 79,199
Restructuring 253     (86)     1,732 (7,733)
North America Interactive [Member] | Operating Segments                
Segment Reporting Information [Line Items]                
Adjusted EBITDAR (10,976)     (17,561)     (27,891) (45,809)
Segment, expenditure, addition to long-lived assets $ 886     $ 79     $ 1,575 $ 1,637