XML 103 R90.htm IDEA: XBRL DOCUMENT v3.25.3
SEGMENT REPORTING - Schedule of Segment Information (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 8 Months Ended 9 Months Ended
Feb. 07, 2025
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting Information [Line Items]          
Revenue $ 220,498 $ 663,716 $ 629,974 $ 1,689,944 $ 1,870,113
Segment EBITDAR 40,059 175,838 166,333 456,675 476,247
Operating Segments | Casinos & Resorts          
Segment Reporting Information [Line Items]          
Revenue 124,299 396,060 353,358 1,016,244 1,038,738
Marketing costs 8,814 20,191 25,741 49,243 67,077
Gaming tax 20,917 58,718 48,072 135,550 142,234
Compensation 41,381 114,181 101,431 273,086 293,091
Other direct costs 0 0 0 0 0
Casino property costs 26,653 59,931 35,849 154,977 141,633
General and administrative 10,712 27,367 18,314 99,759 52,838
Other segment items (7,732) 7,752 23,509 18,202 52,204
Segment EBITDAR 23,554 107,920 100,442 285,427 289,661
Operating Segments | International Interactive          
Segment Reporting Information [Line Items]          
Revenue 78,985 215,085 230,937 533,901 695,016
Marketing costs 8,362 24,046 27,139 56,852 96,261
Gaming tax 16,535 40,400 41,853 107,373 114,541
Compensation 8,492 23,269 22,958 58,059 81,884
Other direct costs 8,183 22,597 33,117 56,739 33,117
Casino property costs 0 0 0 0 74,242
General and administrative 6,261 8,680 15,884 29,325 48,856
Other segment items 2,212 4,232 (44) 3,292 (8,739)
Segment EBITDAR 28,940 91,861 90,030 222,261 254,854
Operating Segments | North America Interactive          
Segment Reporting Information [Line Items]          
Revenue 16,941 49,906 44,121 133,965 130,188
Marketing costs 5,055 11,752 10,245 31,567 35,305
Gaming tax 6,461 11,230 13,984 31,772 34,254
Compensation 3,213 7,936 7,151 20,219 17,017
Other direct costs 8,355 18,990 14,140 48,579 14,140
Casino property costs 0 0 0 0 28,970
General and administrative 2,220 5,563 4,550 13,025 13,610
Other segment items (2,702) 425 55 (5,346) 4,206
Segment EBITDAR $ (5,661) $ (5,990) $ (6,004) $ (5,851) $ (17,314)