XML 133 R111.htm IDEA: XBRL DOCUMENT v3.26.1
SEGMENT REPORTING - Reconciliation Schedule (Details) - USD ($)
$ in Thousands
 1 Months Ended 3 Months Ended 11 Months Ended 12 Months Ended
Feb. 07, 2025
Sep. 30, 2025
Dec. 31, 2025
Dec. 31, 2025
Dec. 31, 2024
Segment Reporting Information [Line Items]          
Total revenue $ 220,498   $ 2,436,189   $ 2,450,478
Adjusted EBITDAR 40,059   637,237   614,530
Depreciation and amortization (22,343)   (293,118)   (379,544)
Transaction costs (5,106)   (100,488)   (41,060)
Restructuring 0   0   (17,921)
Tropicana Las Vegas demolition and closure costs (2,605)   (28,332)   (59,838)
Share-based compensation (1,954)   (31,111)   (14,752)
Gain on sale-leaseback, net 0   0   86,254
Impairment charges 0   (181,620)   (248,879)
Loss on disposal of business 0   0   (27,796)
Merger Agreement and Intralot Transaction costs (11,233)   (63,161)   (14,808)
Payment Service Provider write-off 0   0   (6,333)
Other (1,915)   (57,881)   (29,262)
Loss from operations (20,766)   (277,702)   (258,328)
Interest expense, net (27,229)   (365,233)   (289,629)
Other (2,365)   24,960   (4,545)
Total other expense, net (29,594)   (340,273)   (294,174)
Loss before income taxes (50,360)   (617,975)   (552,502)
Provision for income taxes (664)   (47,564)   (15,252)
Net loss (51,024)   (665,539) $ (665,539) (567,754)
Charges to expense 96 $ 6,300   $ 3,655 1,990
Proceeds from payment service provider   $ 5,100      
GLPI          
Segment Reporting Information [Line Items]          
Rent expense associated with triple net operating leases (15,669)   (159,228)   (118,919)
Casinos & Resorts          
Segment Reporting Information [Line Items]          
Total revenue 124,299   1,382,438   1,363,113
Adjusted EBITDAR 23,554   370,774   370,518
Bally's Intralot B2B          
Segment Reporting Information [Line Items]          
Total revenue 3,720   97,354   6,861
Adjusted EBITDAR 3,720   34,769   6,861
Bally's Intralot B2C          
Segment Reporting Information [Line Items]          
Total revenue 75,265   752,996   902,632
Adjusted EBITDAR 25,220   297,788   329,599
North America Interactive          
Segment Reporting Information [Line Items]          
Total revenue 16,941   196,310   170,317
Adjusted EBITDAR (5,661)   (5,007)   (27,498)
Corporate & Other          
Segment Reporting Information [Line Items]          
Total revenue 273   7,091   7,555
Adjusted EBITDAR $ (6,774)   $ (61,087)   $ (64,950)