XML 29 R7.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Treasury Stock
Accumulated Deficit
Accumulated Other Comprehensive Loss
Non-controlling Interest
Beginning balance (in shares) at Dec. 31, 2023   39,973,202          
Beginning balance at Dec. 31, 2023 $ 635,854 $ 400 $ 1,400,479 $ 0 $ (555,895) $ (209,558) $ 428
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of restricted stock and other stock awards (in shares)   723,990          
Issuance of restricted stock and other stock awards (2,814) $ 7 (2,821)        
Share-based compensation 14,752   14,752        
Settlement consideration (in shares)   81,190          
Settlement of consideration (177) $ 1 (178)        
Acquired non-controlling interest (in shares)   8,625          
Acquired non-controlling interest 0   428       (428)
Purchase of incremental Intralot shares 0            
Other 1,750   1,750        
Other comprehensive income (loss) (50,709)         (50,709)  
Net loss $ (567,754)       (567,754)    
Ending balance (in shares) at Dec. 31, 2024 40,787,007 40,787,007          
Ending balance at Dec. 31, 2024 $ 30,902 $ 408 1,414,410 0 (1,123,649) (260,267) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of restricted stock and other stock awards (in shares)   19,660          
Issuance of restricted stock and other stock awards (76)   (76)        
Share-based compensation 1,954   1,954        
Purchase of incremental Intralot shares 0            
Other comprehensive income (loss) (9,443)         (9,443)  
Net loss (51,024)       (51,024)    
Ending balance (in shares) at Feb. 07, 2025   40,806,667          
Ending balance at Feb. 07, 2025 $ (27,687) $ 408 1,416,288 0 (1,174,673) (269,710) 0
Beginning balance (in shares) at Dec. 31, 2024 40,787,007 40,787,007          
Beginning balance at Dec. 31, 2024 $ 30,902 $ 408 1,414,410 0 (1,123,649) (260,267) 0
Ending balance (in shares) at Dec. 31, 2025 48,524,809 48,524,809          
Ending balance at Dec. 31, 2025 $ 2,544,830 $ 484 1,574,827 0 (650,074) 69,421 1,550,172
Beginning balance (in shares) at Feb. 07, 2025   40,806,667          
Beginning balance at Feb. 07, 2025 (27,687) $ 408 1,416,288 0 (1,174,673) (269,710) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Purchase of incremental Intralot shares (21,833)            
Net loss $ (665,539)            
Ending balance (in shares) at Dec. 31, 2025 48,524,809 48,524,809          
Ending balance at Dec. 31, 2025 $ 2,544,830 $ 484 1,574,827 0 (650,074) 69,421 1,550,172
Beginning balance (in shares) at Feb. 08, 2025   71,258,763          
Beginning balance at Feb. 08, 2025 1,172,536 $ 712 1,171,824 0 0 0 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of restricted stock and other stock awards (in shares)   70,430          
Issuance of restricted stock and other stock awards (11,887)   (11,887)        
Share-based compensation 31,111   31,111        
Bally's Chicago Issuance 3,639           3,639
Share repurchases (in shares)   (22,804,384)          
Share repurchases (420,342) $ (228) (420,114)        
Purchase of Bally's Intralot 2,387,770   1,324,107       1,063,663
Recognition of non-controlling interest in Bally's International Interactive 0   (534,324)       534,324
Purchase of incremental Intralot shares (21,833)   15,424       (37,257)
Other (1,314)   (1,314)        
Other comprehensive income (loss) 70,689         69,421 1,268
Net loss $ (665,539)       (650,074)   (15,465)
Ending balance (in shares) at Dec. 31, 2025 48,524,809 48,524,809          
Ending balance at Dec. 31, 2025 $ 2,544,830 $ 484 $ 1,574,827 $ 0 $ (650,074) $ 69,421 $ 1,550,172