XML 80 R49.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUBSIDIARY GUARANTOR FINANCIAL INFORMATION-5.625% CONVERTIBLE NOTES (Tables) (Convertible Senior Subordinated Notes 5.625 Percent [Member])
9 Months Ended
Sep. 30, 2012
Convertible Senior Subordinated Notes 5.625 Percent [Member]
 
Condensed Financial Statements, Captions [Line Items]  
Condensed Financial Information, Condensed Statement of Operations [Table Text Block]
(Amounts in thousands)
Consolidating Condensed Statements of Operations
For the Three Months Ended September 30, 2012
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$

 
$
311,422

 
$
93,297

 
$

 
$
404,719

Cost of sales
253

 
246,275

 
91,030

 

 
337,558

Gross profit (loss)
(253
)
 
65,147

 
2,267

 

 
67,161

Selling, general and administrative expenses
(9,013
)
 
40,635

 
(6,125
)
 

 
25,497

Research and development expenses
155

 
1,604

 

 

 
1,759

Royalty expense

 
1,778

 
1,961

 

 
3,739

Income from operations
8,605

 
21,130

 
6,431

 

 
36,166

Interest expense
(6,012
)
 

 
(175
)
 

 
(6,187
)
Other income
1,163

 
364

 
912

 

 
2,439

Income before income taxes
3,756

 
21,494

 
7,168

 

 
32,418

Provision (benefit) for income taxes
6,329

 
7,398

 
(138
)
 

 
13,589

Equity in earnings of subsidiaries
21,402

 

 
5,420

 
(26,822
)
 

Net income (loss)
18,829

 
14,096

 
12,726

 
(26,822
)
 
18,829

Net loss noncontrolling interests

 

 

 
(750
)
 
(750
)
Net income (loss) attributable to Titan
$
18,829

 
$
14,096

 
$
12,726

 
$
(26,072
)
 
$
19,579


(Amounts in thousands)
Consolidating Condensed Statements of Operations
For the Three Months Ended September 30, 2011
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$

 
$
299,695

 
$
99,110

 
$

 
$
398,805

Cost of sales
380

 
255,509

 
89,922

 

 
345,811

Gross profit (loss)
(380
)
 
44,186

 
9,188

 

 
52,994

Selling, general and administrative expenses
(4,443
)
 
2,467

 
10,524

 

 
8,548

Research and development expenses

 
796

 

 

 
796

Royalty expense

 
1,620

 
643

 

 
2,263

Income (loss) from operations
4,063

 
39,303

 
(1,979
)
 

 
41,387

Interest expense
(6,114
)
 

 
(502
)
 

 
(6,616
)
Other income (expense)
(552
)
 
5

 
(9
)
 

 
(556
)
Income (loss) before income taxes
(2,603
)
 
39,308

 
(2,490
)
 

 
34,215

Provision (benefit) for income taxes
(988
)
 
14,605

 
(927
)
 

 
12,690

Equity in earnings of subsidiaries
23,140

 

 

 
(23,140
)
 

Net income (loss)
21,525

 
24,703

 
(1,563
)
 
(23,140
)
 
21,525

Net income noncontrolling interests

 

 

 
362

 
362

Net income (loss) attributable to Titan
$
21,525

 
$
24,703

 
$
(1,563
)
 
$
(23,502
)
 
$
21,163


(Amounts in thousands)
Consolidating Condensed Statements of Operations
For the Nine Months Ended September 30, 2012
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$

 
$
1,055,586

 
$
271,454

 
$

 
$
1,327,040

Cost of sales
812

 
828,935

 
254,683

 

 
1,084,430

Gross profit (loss)
(812
)
 
226,651

 
16,771

 

 
242,610

Selling, general and administrative expenses
4,970

 
71,372

 
3,400

 

 
79,742

Research and development expenses
327

 
3,983

 
146

 

 
4,456

Royalty expense

 
5,250

 
3,490

 

 
8,740

Supply agreement termination income

 

 
(26,134
)
 

 
(26,134
)
Income (loss) from operations
(6,109
)
 
146,046

 
35,869

 

 
175,806

Interest expense
(18,119
)
 

 
(580
)
 

 
(18,699
)
Other income
3,620

 
1,174

 
1,369

 

 
6,163

Income (loss) before income taxes
(20,608
)
 
147,220

 
36,658

 

 
163,270

Provision for income taxes
1,261

 
51,311

 
12,150

 

 
64,722

Equity in earnings of subsidiaries
120,417

 

 
24,242

 
(144,659
)
 

Net income (loss)
98,548

 
95,909

 
48,750

 
(144,659
)
 
98,548

Net loss noncontrolling interests

 

 

 
(506
)
 
(506
)
Net income (loss) attributable to Titan
$
98,548

 
$
95,909

 
$
48,750

 
$
(144,153
)
 
$
99,054


(Amounts in thousands)
Consolidating Condensed Statements of Operations
For the Nine Months Ended September 30, 2011
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$

 
$
890,916

 
$
193,165

 
$

 
$
1,084,081

Cost of sales
1,282

 
733,379

 
175,820

 

 
910,481

Gross profit (loss)
(1,282
)
 
157,537

 
17,345

 

 
173,600

Selling, general and administrative expenses
15,513

 
7,654

 
27,247

 

 
50,414

Research and development expenses
4

 
2,989

 

 

 
2,993

Royalty expense

 
6,304

 
1,226

 

 
7,530

Income (loss) from operations
(16,799
)
 
140,590

 
(11,128
)
 

 
112,663

Interest expense
(18,426
)
 

 
(619
)
 

 
(19,045
)
Noncash convertible debt conversion charge
(16,135
)
 

 

 

 
(16,135
)
Other income (expense)
1,644

 
(236
)
 
499

 

 
1,907

Income (loss) before income taxes
(49,716
)
 
140,354

 
(11,248
)
 

 
79,390

Provision (benefit) for income taxes
(12,424
)
 
51,931

 
(4,162
)
 

 
35,345

Equity in earnings of subsidiaries
81,337

 

 

 
(81,337
)
 

Net income (loss)
44,045

 
88,423

 
(7,086
)
 
(81,337
)
 
44,045

Net income noncontrolling interests

 

 

 
354

 
354

Net income (loss) attributable to Titan
$
44,045

 
$
88,423

 
$
(7,086
)
 
$
(81,691
)
 
$
43,691

Condensed Financial Information, Condensed Statement of Comprehensive Income [Table Text Block]
(Amounts in thousands)
Consolidating Condensed Statements of Comprehensive Income
For the Three Months Ended September 30, 2012
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
$
18,829

 
$
14,096

 
$
12,726

 
$
(26,822
)
 
$
18,829

Unrealized gain (loss) on investments, net of tax
(353
)
 

 
(353
)
 
353

 
(353
)
Currency translation adjustment, net
(1,247
)
 

 
(1,247
)
 
1,247

 
(1,247
)
Pension liability adjustments, net of tax
836

 
790

 
46

 
(836
)
 
836

Comprehensive income (loss)
18,065

 
14,886

 
11,172

 
(26,058
)
 
18,065

Net comprehensive loss attributable to noncontrolling interests

 

 

 
(750
)
 
(750
)
Comprehensive income (loss) attributable to Titan
$
18,065

 
$
14,886

 
$
11,172

 
$
(25,308
)
 
$
18,815


(Amounts in thousands)
Consolidating Condensed Statements of Comprehensive Income
For the Three Months Ended September 30, 2011
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
$
21,525

 
$
24,703

 
$
(1,563
)
 
$
(23,140
)
 
$
21,525

Unrealized gain (loss) on investments, net of tax
(11,433
)
 

 
(11,433
)
 
11,433

 
(11,433
)
Currency translation adjustment, net
(12,861
)
 

 
(12,861
)
 
12,861

 
(12,861
)
Pension liability adjustments, net of tax
594

 
554

 
40

 
(594
)
 
594

Comprehensive income (loss)
(2,175
)
 
25,257

 
(25,817
)
 
560

 
(2,175
)
Net comprehensive income attributable to noncontrolling interests

 

 

 
362

 
362

Comprehensive income (loss) attributable to Titan
$
(2,175
)
 
$
25,257

 
$
(25,817
)
 
$
198

 
$
(2,537
)


(Amounts in thousands)
Consolidating Condensed Statements of Comprehensive Income
For the Nine Months Ended September 30, 2012
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
$
98,548

 
$
95,909

 
$
48,750

 
$
(144,659
)
 
$
98,548

Unrealized gain (loss) on investments, net of tax
(16
)
 

 
(16
)
 
16

 
(16
)
Currency translation adjustment, net
(5,816
)
 

 
(5,816
)
 
5,816

 
(5,816
)
Pension liability adjustments, net of tax
2,508

 
2,370

 
138

 
(2,508
)
 
2,508

Comprehensive income (loss)
95,224

 
98,279

 
43,056

 
(141,335
)
 
95,224

Net comprehensive loss attributable to noncontrolling interests

 

 

 
(506
)
 
(506
)
Comprehensive income (loss) attributable to Titan
$
95,224

 
$
98,279

 
$
43,056

 
$
(140,829
)
 
$
95,730


(Amounts in thousands)
Consolidating Condensed Statements of Comprehensive Income
For the Nine Months Ended September 30, 2011
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
$
44,045

 
$
88,423

 
$
(7,086
)
 
$
(81,337
)
 
$
44,045

Unrealized gain (loss) on investments, net of tax
2,219

 

 
2,219

 
(2,219
)
 
2,219

Currency translation adjustment, net
(9,929
)
 

 
(9,929
)
 
9,929

 
(9,929
)
Pension liability adjustments, net of tax
1,779

 
1,659

 
120

 
(1,779
)
 
1,779

Comprehensive income (loss)
38,114

 
90,082

 
(14,676
)
 
(75,406
)
 
38,114

Net comprehensive income attributable to noncontrolling interests

 

 

 
354

 
354

Comprehensive income (loss) attributable to Titan
$
38,114

 
$
90,082

 
$
(14,676
)
 
$
(75,760
)
 
$
37,760

Condensed Financial Information, Condensed Balance Sheet [Table Text Block]
(Amounts in thousands)
Consolidating Condensed Balance Sheets
September 30, 2012
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
109,913

 
$
21

 
$
24,956

 
$

 
$
134,890

Accounts receivable

 
168,326

 
60,049

 

 
228,375

Inventories

 
178,719

 
69,059

 

 
247,778

Prepaid and other current assets
43,318

 
20,990

 
13,654

 

 
77,962

Total current assets
153,231

 
368,056

 
167,718

 

 
689,005

Property, plant and equipment, net
10,119

 
215,980

 
110,670

 

 
336,769

Investment in subsidiaries
294,154

 

 
24,798

 
(318,952
)
 

Other assets
42,008

 
550

 
89,798

 

 
132,356

Total assets
$
499,512

 
$
584,586

 
$
392,984

 
$
(318,952
)
 
$
1,158,130

Liabilities and Stockholders’ Equity
 

 
 

 
 

 
 

 
 

Short-term debt
$

 
$

 
$
7,517

 
$

 
$
7,517

Accounts payable
2,360

 
38,454

 
65,856

 

 
106,670

Other current liabilities
4,746

 
52,961

 
23,591

 

 
81,298

Total current liabilities
7,106

 
91,415

 
96,964

 

 
195,485

Long-term debt
312,881

 

 
1,016

 

 
313,897

Other long-term liabilities
49,500

 
32,675

 
44,325

 

 
126,500

Intercompany accounts
(364,832
)
 
94,647

 
270,185

 

 

Titan stockholders' equity
494,857

 
365,849

 
(19,506
)
 
(346,343
)
 
494,857

Noncontrolling interests

 

 

 
27,391

 
27,391

Total liabilities and stockholders’ equity
$
499,512

 
$
584,586

 
$
392,984

 
$
(318,952
)
 
$
1,158,130

(Amounts in thousands)
Consolidating Condensed Balance Sheets
December 31, 2011
 
Titan
Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
125,266

 
$
6

 
$
3,898

 
$

 
$
129,170

Accounts receivable

 
137,226

 
52,301

 

 
189,527

Inventories

 
162,134

 
28,738

 

 
190,872

Prepaid and other current assets
27,251

 
15,490

 
12,283

 

 
55,024

Total current assets
152,517

 
314,856

 
97,220

 

 
564,593

Property, plant and equipment, net
9,562

 
219,734

 
105,446

 

 
334,742

Investment in subsidiaries
184,317

 

 

 
(184,317
)
 

Other assets
44,918

 
1,454

 
64,579

 

 
110,951

Total assets
$
391,314

 
$
536,044

 
$
267,245

 
$
(184,317
)
 
$
1,010,286

Liabilities and Stockholders’ Equity
 

 
 

 
 

 
 

 
 

Short-term debt
$

 
$

 
$
11,723

 
$

 
$
11,723

Accounts payable
930

 
33,563

 
42,081

 

 
76,574

Other current liabilities
22,687

 
39,457

 
25,325

 

 
87,469

Total current liabilities
23,617

 
73,020

 
79,129

 

 
175,766

Long-term debt
312,881

 

 
5,000

 

 
317,881

Other long-term liabilities
29,267

 
38,187

 
52,306

 

 
119,760

Intercompany accounts
(369,690
)
 
157,264

 
212,426

 

 

Titan stockholders' equity
395,239

 
267,573

 
(81,616
)
 
(185,957
)
 
395,239

Noncontrolling interests

 

 

 
1,640

 
1,640

Total liabilities and stockholders’ equity
$
391,314

 
$
536,044

 
$
267,245

 
$
(184,317
)
 
$
1,010,286

Condensed Financial Information, Condensed Statement of Cash Flows [Table Text Block]
(Amounts in thousands)
Consolidating Condensed Statements of Cash Flows
For the Nine Months Ended September 30, 2012
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidated
Net cash provided by operating activities
$
20,502

 
$
21,736

 
$
42,850

 
$
85,088

Cash flows from investing activities:
 

 
 

 
 

 
 

Capital expenditures
(3,571
)
 
(22,076
)
 
(10,672
)
 
(36,319
)
Acquisitions, net of cash acquired
(32,760
)
 

 

 
(32,760
)
Other, net

 
355

 
281

 
636

Net cash used for investing activities
(36,331
)
 
(21,721
)
 
(10,391
)
 
(68,443
)
Cash flows from financing activities:
 

 
 

 
 

 
 

Payment on debt

 

 
(14,434
)
 
(14,434
)
Term loan borrowing

 

 
4,378

 
4,378

Proceeds from exercise of stock options
925

 

 

 
925

Excess tax benefit from stock options exercised
185

 

 

 
185

Dividends paid
(634
)
 

 

 
(634
)
Net cash provided by (used for) financing activities
476

 

 
(10,056
)
 
(9,580
)
Effect of exchange rate change on cash

 

 
(1,345
)
 
(1,345
)
Net increase (decrease) in cash and cash equivalents
(15,353
)
 
15

 
21,058

 
5,720

Cash and cash equivalents, beginning of period
125,266

 
6

 
3,898

 
129,170

Cash and cash equivalents, end of period
$
109,913

 
$
21

 
$
24,956

 
$
134,890



(Amounts in thousands)
Consolidating Condensed Statements of Cash Flows
For the Nine Months Ended September 30, 2011
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidated
Net cash provided by (used for) operating activities
$
(18,544
)
 
$
12,085

 
$
(5,224
)
 
$
(11,683
)
Cash flows from investing activities:
 

 
 

 
 

 
 

Capital expenditures
(2,583
)
 
(13,514
)
 
(1,804
)
 
(17,901
)
Acquisitions, net of cash acquired
(99,118
)
 

 

 
(99,118
)
Purchases of marketable securities
(30,000
)
 

 

 
(30,000
)
Other, net

 
1,431

 
510

 
1,941

Net cash used for investing activities
(131,701
)
 
(12,083
)
 
(1,294
)
 
(145,078
)
Cash flows from financing activities:
 

 
 

 
 

 
 

Repurchase of senior unsecured notes
(1,064
)
 

 

 
(1,064
)
Payment on debt

 

 
(629
)
 
(629
)
Term loan borrowing

 

 
14,148

 
14,148

Proceeds from exercise of stock options
477

 

 

 
477

Dividends paid
(598
)
 

 

 
(598
)
Net cash provided by (used for) financing activities
(1,185
)
 

 
13,519

 
12,334

Effect of exchange rate change on cash

 

 
(799
)
 
(799
)
Net increase (decrease) in cash and cash equivalents
(151,430
)
 
2

 
6,202

 
(145,226
)
Cash and cash equivalents, beginning of period
239,362

 
6

 
132

 
239,500

Cash and cash equivalents, end of period
$
87,932

 
$
8

 
$
6,334

 
$
94,274