EX-99.2 4 ex99_2.htm TITAN EUROPE FINANCIAL STATEMENTS DECEMBER 31, 2010 AND 2009 ex99_2.htm
 
 
 

Report of Independent Auditors
 

To the Board of Directors and Shareholders of Titan International, Inc.:


We have audited the accompanying consolidated balance sheets of Titan Europe plc and its subsidiaries as of 31 December 2010 and 2009, and the related consolidated statements of income, comprehensive income, changes in equity, and cash flows for the years then ended.  These financial statements are the responsibility of the Company’s management.  Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted in the United States of America.  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements.  An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Titan Europe plc and its subsidiaries at 31 December 2010 and 2009, and the results of their operations and their cash flows for the years then ended in conformity with International Financial Reporting Standards as issued by the International Financial Accounting Standards Board and in conformity with International Financial Reporting Standards as adopted by the European Union.
 
 
/s/ PricewaterhouseCoopers LLP
 
Birmingham, United Kingdom
13 February 2013


 
Titan Europe Plc
 
Consolidated income statement
for the year ended 31 December 2010
 
                   
   
 
      2010       2009  
   
Note
    £ ’000     £ ’000  
Revenue
    4       355,202       258,570  
Trading profit/(loss)
    4       14,064       (18,130 )
Restructuring and rationalisation costs
    5       (1,497 )     (14,682 )
Significant legal costs
            (220 )     (651 )
Net profit/(loss) from operations
    4       12,347       (33,463 )
Net finance costs
    6       (8,068 )     (6,325 )
Finance charges
    7       (859 )     (1,538 )
Other finance charges
    8       (1,443 )     (1,498 )
Net financing costs
            (10,370 )     (9,361 )
Share of profit of associate and joint venture
    19, 20       1,456       1,383  
Profit/(loss) before income tax
            3,433       (41,441 )
Income tax (expense)/credit
    9       (807 )     7,050  
Profit/(loss) for the year attributable to equity shareholders
            2,626       (34,391 )
                         
Earnings per 40p ordinary share
                       
Basic
    11       3.16 p     (41.44p )
Diluted
    11       3.14 p     (41.44p )
Dividends
                       
Payments to shareholders
    10       -       -  


 
 

 

Titan Europe Plc
 
Consolidated statement of comprehensive income
for the year ended 31 December 2010
 
                   
         
2010
   
2009
 
   
Note
    £ ’000     £ ’000  
Profit/(loss) for the year
          2,626       (34,391 )
Other comprehensive income
                     
Hedge accounting on financial instruments
                     
- current year losses
          (24 )     (973 )
- reclassification to income statement
          (359 )     1,930  
Tax credit/(charge) on hedge accounting on financial instruments
    30       105       (277 )
                         
Net actuarial gains/(losses) on pension liabilities
    31       23       (60 )
Tax on net actuarial gains/(losses) on pension liabilities
    30       -       25  
                         
Movement in translation adjustment
            5,742       1,603  
Other comprehensive income, net of tax
            5,487       2,248  
Total comprehensive income/(expense) for the period attributable to equity shareholders
            8,113       (32,143 )
 
 
 
 

 
Titan Europe Plc
 
Consolidated balance sheet
as at 31 December 2010
 
                   
         
2010
   
2009
 
   
Note
   
£'000
   
£'000
 
ASSETS
                 
Non-current assets
                 
Property, plant and equipment
    16       142,377       150,177  
Intangible assets
    17       53,608       54,327  
Investments
    18       17,129       15,422  
Deferred taxes
    30       37,392       36,856  
Trade and other receivables
    21       375       138  
Total non-current assets
            250,881       256,920  
Current assets
                       
Inventories
    23       96,730       84,417  
Trade and other receivables
    21       81,535       59,046  
Income tax recoverable
            799       1,608  
Cash and cash equivalents
    24       30,488       19,046  
Held for sale assets
    22       2,341       2,469  
Total current assets
            211,893       166,586  
Total assets
            462,774       423,506  
                         
LIABILITIES
                       
Non-current liabilities
                       
Borrowings
    29       106,674       124,744  
Trade and other payables
    25       2,422       2,805  
Derivative financial instruments
    26       2,569       3,249  
Deferred taxes
    30       19,183       20,074  
Employee benefits
    31       9,497       11,045  
Provisions
    32       814       818  
Total non-current liabilities
            141,159       162,735  
Current liabilities
                       
Borrowings
    29       57,470       43,303  
Trade and other payables
    25       99,955       64,311  
Income tax and other tax payable
            6,688       4,547  
Derivative financial instruments
    26       2,874       1,691  
Employee benefits
    31       1,731       2,333  
Provisions
    32       1,733       2,112  
Total current liabilities
            170,451       118,297  
Total liabilities
            311,610       281,032  
Net assets
            151,164       142,474  
Equity and reserves
                       
Issued share capital
    33       33,192       33,192  
Share premium account
            77,248       77,248  
Other reserves
            6,458       6,458  
Retained earnings
            34,266       25,576  
Total attributable to equity shareholders
            151,164       142,474  
 
 
 

 

Titan Europe Plc
 
Consolidated statement of changes in equity
for the year ended 31 December 2010
 
   
Attributable to Equity holders of the Company
 
                     
Retained earnings
       
   
Issued share capital
   
Share premium account
   
Other reserves
   
Retained earnings reserve
   
Hedging reserve
   
Currency translation reserve
   
Total
 
    £ ’000     £ ’000     £ ’000     £ ’000     £ ’000     £ ’000     £ ’000  
Year ended 31 December 2009
                                                       
At 1 January 2009
    33,192       77,248       6,458       39,573       (3,363 )     21,359       174,467  
                                                         
Transactions with owners:
                                                       
Credit in respect of employee share schemes
    -       -       -       150       -       -       150  
      -       -       -       150       -       -       150  
                                                         
Loss for the year
    -       -       -       (34,391 )     -       -       (34,391 )
                                                         
Other comprehensive income:
                                                       
Movement in translation adjustment
    -       -       -       -       -       1,603       1,603  
Hedge accounting on financial instruments
    -       -       -       -       957       -       957  
Tax on hedge accounting on financial instruments
    -       -       -       -       (277 )     -       (277 )
Actuarial losses on pension liabilities
    -       -       -       (60 )     -       -       (60 )
Tax on actuarial losses for the year
    -       -       -       25       -       -       25  
Total comprehensive income for the year
    -       -       -       (34,426 )     680       1,603       (32,143 )
                                                         
At 31 December 2009
    33,192       77,248       6,458       5,297       (2,683 )     22,962       142,474  
 
 
 
 
 

 

Titan Europe Plc
 
Consolidated statement of changes in equity (continued)
for the year ended 31 December 2010
 
   
Attributable to Equity holders of the Company
 
                     
Retained earnings
       
   
Issued share capital
   
Share premium account
   
Other reserves
   
Retained earnings reserve
   
Hedging reserve
   
Currency translation reserve
   
Total
 
    £ ’000     £ ’000     £ ’000     £ ’000     £ ’000     £ ’000     £ ’000  
Year ended 31 December 2010
                                                       
At 1 January 2010
    33,192       77,248       6,458       5,297       (2,683 )     22,962       142,474  
                                                         
Transactions with owners:
                                                       
Credit in respect of employee share schemes
    -       -       -       577       -       -       577  
      -       -       -       577       -       -       577  
                                                         
Profit for the year
    -       -       -       2,626       -       -       2,626  
                                                         
Other comprehensive income:
                                                       
Movement in translation adjustment
    -       -       -       -       -       5,742       5,742  
Hedge accounting on financial instruments
    -       -       -       -       (383 )     -       (383 )
Tax on hedge accounting on financial instruments
    -       -       -       -       105       -       105  
Actuarial gains on pension liabilities
    -       -       -       23       -       -       23  
Tax on actuarial gains for the year
    -       -       -       -       -       -       -  
Total comprehensive income for the year
    -       -       -       2,649       (278 )     5,742       8,113  
                                                         
At 31 December 2010
    33,192       77,248       6,458       8,523       (2,961 )     28,704       151,164  

 
 
Other reserves represent a capital contribution reserve which in the opinion of the directors is not distributable.
The Hedging reserve represents the cumulative portion of gains and losses on hedging instruments deemed effective.
The Currency translation reserve relates to exchange differences arising on the translation of the net assets of the Group’s foreign operations, from their functional currency into the Parent’s functional currency.

 
 

 
Titan Europe Plc

Consolidated cash flow statement
for the year ended 31 December 2010
         
2010
   
2009
 
   
Note
    £ ’000     £ ’000  
Profit/(loss) for the year
          2,626       (34,391 )
Adjustments for:
                     
Depreciation
    16       16,187       17,620  
Amortisation
    17       967       1,038  
Impairment
    16       -       2,868  
Profit on sale of property, plant and equipment and other intangible assets
            (986 )     (819 )
Loss on re-measurement of held for sale assets
    22       -       472  
Net finance expense
            10,606       10,852  
Foreign exchange gains
            (236 )     (1,491 )
Share of (profit) of associate and joint venture
            (1,456 )     (1,383 )
Income tax expense/(credit)
            807       (7,050 )
Operating cash flow before changes in working capital and other non-cash changes
            28,515       (12,284 )
(Increase)/decrease in inventories
            (11,481 )     38,125  
(Increase)/decrease in trade and other receivables
            (22,797 )     31,109  
Increase/(decrease) in trade and other payables
            38,688       (44,443 )
Decrease in provisions and employee benefits
            (2,378 )     (2,584 )
Other non-cash changes
            632       1,911  
Cash generated from operations
            31,179       11,834  
Interest paid
            (8,309 )     (8,256 )
Income taxes paid
            (1,203 )     (273 )
Net cash generated from operating activities
            21,667       3,305  
Proceeds from sales of property, plant and equipment
            586       716  
Proceeds from sales of intangible assets
            -       129  
Proceeds from sale of held for sale assets
    22       4       1,336  
Dividends received
            219       245  
Purchases of property, plant and equipment
            (11,145 )     (4,669 )
Purchases of intangible assets
            (195 )     (611 )
Net cash used in investing activities
            (10,531 )     (2,854 )
Cash flows from financing activities
                       
Increase in/(repayment of) borrowings
            5,869       (9,622 )
Payment of finance lease liabilities
            (2,911 )     (2,505 )
Net cash generated from/(used in) financing activities
            2,958       (12,127 )
Net increase/(decrease) in cash and cash equivalents
            14,094       (11,676 )
Cash and cash equivalents at the beginning of the year
            (5,422 )     6,697  
Effect of exchange rate fluctuations on cash held
            936       (443 )
Cash and cash equivalents at the end of the year
    24       9,608       (5,422 )
 
 
For the purposes of presenting the cash flow statement the components of cash and cash equivalents are offset. A reconciliation between the cash flow statement and the balance sheet presentation is shown in note 24.
 
 
 

 
Titan Europe Plc
 
Reconciliation of cash flow to net debt
for the year ended 31 December 2010
 
         
At 1 January 2010
   
Cash flow
   
Other non-cash changes
   
Exchange movements
   
At 31 December 2010
 
   
Note
    £ 000     £ 000     £ 000     £ 000     £ 000  
Cash and cash equivalents
    24       19,046       11,170       -       272       30,488  
Overdrafts
    29       (24,468 )     2,924       -       664       (20,880 )
              (5,422 )     14,094       -       936       9,608  
Borrowings due after one year *
    29       (119,544 )     11,453       (1,898 )     5,217       (104,772 )
Borrowings due within one year *
    29       (15,747 )     (17,322 )     160       (381 )     (33,290 )
Finance leases due after one year *
    29       (5,200 )     3,148       (82 )     232       (1,902 )
Finance leases due within one
 year *
    29       (3,088 )     (237 )     (96 )     121       (3,300 )
Liquid resources
    21       971       (97 )     -       (26 )     848  
Net debt
            (148,030 )     11,039       (1,916 )     6,099       (132,808 )
 
 
*Included within the cash flow column is the net cash flow after taking into consideration changes in ageing of the borrowings and finance leases.
 
 
 

 

Titan Europe Plc
 
Notes to the consolidated financial statements
for the year ended 31 December 2010
 
 
1  
Accounting policies
 

a)  
General information
 
Titan Europe Plc is a company incorporated in the United Kingdom under the Companies Act. The address of the registered office is Bridge Road, Cookley, Kidderminster, Worcestershire, DY10 3SD.
 
The principal activity of the Group is the manufacture and sale of steel wheels and undercarriages for the off highway vehicles industry.  Principal markets are construction, agriculture and mining.

b)  
Basis of preparation

The Group consolidated financial statements have been prepared in accordance with the Companies Act 2006 as applicable to companies reporting under IFRS and with those IFRS standards and IFRIC interpretations issued, effective and endorsed by the European Union as at the time of preparing these statements.  The financial statements are also in compliance with IFRS as issued by the International Accounting Standards Board.

The Group consolidated financial statements have been prepared on a going concern basis. The directors have reviewed the funding position of the Group and the Company in light of the amended facilities with Intesa Sanpaolo SpA and UniCredit SpA. In doing so the directors have considered and forecasted the cash flow requirements of the Group and the Company arising from operational, investment and financing activities and they believe it is appropriate to prepare these financial statements on a going concern basis.

The financial statements have been prepared based on the accounting policies noted below, which are the same as the year ended 31 December 2009.  They have been prepared under the historical cost convention, as modified by the revaluation of certain non-current financial assets and liabilities (including derivative financial instruments) at fair value through the profit or loss.

c)  
 Basis of consolidation

Subsidiaries

 
Subsidiaries are entities over which the Group has the power to govern the financial and operating policies generally accompanying a shareholding of more than 50% of the voting rights. In assessing control potential voting rights that are currently exercisable or convertible are taken into account. The financial statements of subsidiaries are included in the consolidated financial statements from the date of acquisition. They are de-consolidated from the date that control ceases. All business combinations are accounted for by the acquisition method.  The cost of the acquisition is measured at the aggregate of the fair values, at the date of exchange, of assets given, liabilities incurred or assumed, and equity instruments issued by the Group in exchange for control of the acquiree.  Acquisition related costs are expensed as incurred.
 
Intra-Group transactions

Intra-Group transactions and balances and any unrealised gains and losses arising from intra-Group transactions are eliminated. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with policies adopted by the Group.
 
 
 

Notes to the consolidated financial statements (continued)
for the year ended 31 December 2010
 
1  
Accounting policies (continued)

Associates

Associates are those entities in which the Group has significant influence, but not control, over the financial and operating policies.  The consolidated financial statements include the Group’s share of the total comprehensive income and expense of associates on an equity accounted basis, from the date that significant influence commences until the date that significant influence ceases. The Group’s investment in associates includes goodwill identified on acquisition, net of accumulated impairment loss. When the Group’s share of losses exceeds its interest in an associate, the Group’s carrying amount is reduced to nil and recognition of further losses is discontinued except to the extent that the Group has incurred legal or constructive obligations or made payments on behalf of an associate.

Joint venture

Joint ventures are those entities where joint control exists and strategic operating, investing and financing decisions require the consent of a majority of the owners. The consolidated financial statements include the Group’s share of the total comprehensive income and expense of the joint venture on an equity method of accounting.

d)  
Presentation of the Income Statement

The format of the income statement adopted by the Group combines the specific requirements of IFRS together with additional disclosures designed to assist the understanding of the Group’s performance.  The format is further explained below.

Profit/(loss) from operations is the result of the continuing subsidiary companies prior to finance costs and taxation.  In order to present consistent and comparable information this is further analysed to show the results of normal trading activities (trading profit/(loss)), and individually significant items, which are considered exceptional.  Such items arise because of their size or nature and comprise:

-  
charges relating to the restructuring and rationalisation programme;
-  
significant legal costs;
-  
the impact of curtailments to the Group’s post employment schemes; and
-  
the movement on fair value of forward foreign exchange contracts.

Net finance costs represent the cash costs and other charges arising from the Group’s financing activities.  These have been further analysed in order to provide clarity over these costs as follows:

Cash costs/income
-  
Financing costs represents the Group’s interest cost on outstanding borrowings along with the impact of currency movements on borrowings denominated in foreign currencies.

Non-cash costs/income
-  
Finance charges represents the interest charge associated with the Group’s post employment obligations, offset by the expected return on the Group’s pension scheme assets and gains/losses on re-measurement of interest rate swaps; and
-  
Other finance charges represent the unwinding of fair value adjustments made to acquired debt instruments.


e)  
Foreign currency

Transactions in foreign currencies are translated at exchange rates approximating to the rate ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the balance sheet date are translated at the foreign exchange rate ruling at that date.  Foreign exchange differences arising on translation are recognised in the income statement.  Non-monetary assets and liabilities that are measured in terms of historical cost in a foreign currency are translated using the exchange rate at the date of the transaction. Non-monetary assets such as foreign exchange swaps denominated in foreign currencies that are stated at fair value are translated at foreign exchange rates ruling at the dates the fair value was determined.

The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on consolidation, are translated at foreign exchange rates ruling at the balance sheet date.  The revenues and expenses of foreign operations are translated at an average rate for the period where this rate approximates to the foreign exchange rates ruling at the dates of the transactions.
 
 
 

Notes to the consolidated financial statements (continued)
for the year ended 31 December 2010
 
1  
Accounting policies (continued)

Exchange differences arising from this translation of foreign operations, and of related qualifying hedges that satisfy the hedging conditions of IAS 39, are taken directly to retained earnings. They are released into the income statement upon disposal.

The Group has taken advantage of relief available in IFRS 1 to deem the cumulative translation differences for all foreign operations to be zero at the date of transition to IFRS (1 January 2006).

The functional currency of a subsidiary is determined by certain primary and secondary factors. Once determined, this functional currency is used and translated for consolidation purposes.  For the purpose of the consolidated financial statements, the results and financial position of each Group company are expressed in pound sterling, which is the functional currency of the Company, and the presentation currency for the consolidated financial statements.

f)  
Investments in debt and equity securities

Unlisted equity investments are stated at cost less impairment where the investment does not have a quoted market price in an active market that cannot be reliably measured.

g)  
Derivative financial instruments and hedging

Derivative financial instruments

Derivative financial instruments are primarily used to manage the Group’s exposure to market risks from changes in interest and foreign exchange rates. Derivative financial instruments are recognised at fair value.

Where derivative financial instruments are not designated as or not determined to be effective hedges, any gain or loss on the re-measurement of the fair value is taken to the income statement.

The fair value of interest rate swaps is the estimated amount that the Group would receive or pay to terminate the swap at the balance sheet date, taking into account current interest rates and the current creditworthiness of the swap counterparties.  The fair value of forward exchange contracts is their quoted market price at the balance sheet date, being the present value of the quoted forward price.

Cash flow hedges

Where a derivative financial instrument is designated as a hedge of the variability in cash flows of a recognised asset or liability, or a highly probable forecast transaction, the effective part of any gain or loss on the derivative financial instrument is recognised directly in retained earnings.  Any ineffective portion of the hedge is recognised immediately in the income statement.

When the forecast transaction subsequently results in the recognition of a non-financial asset or non-financial liability, the associated cumulative gain or loss remains in the hedging reserve and is reclassified into the income statement in the same year or years during which the asset acquired or liability assumed affects the income statement, i.e. when a non-financial asset is depreciated.

If a hedge of a forecasted transaction subsequently results in the recognition of a financial asset or financial liability, the associated gains or losses that were recognised directly in equity are reclassified into the income statement in the same year or years during which the asset acquired or liability assumed affects the income statement, i.e. when the interest income or expense is recognised.

When a hedging instrument expires or is sold, terminated or exercised, or the entity revokes designation of the hedge relationship but the hedged forecast transaction is still expected to occur, the cumulative gain or loss at that point remains in equity and is deferred in accordance with the above policy when the transaction occurs. If the hedged transaction is no longer expected to take place, the cumulative unrealised gain or loss recognised in equity is recognised in the income statement immediately.
 
 

Notes to the consolidated financial statements (continued)
for the year ended 31 December 2010
 

1  
Accounting policies (continued)

h)  
Property, plant and equipment

Property, plant and equipment are stated at cost, which includes the purchase cost plus costs directly associated with bringing the asset into use including interest, where required, less accumulated depreciation and impairment losses.

Where parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items of property, plant and equipment.

Depreciation is charged to the income statement on a straight-line basis over the estimated useful lives of each part of an item of property, plant and equipment which are reviewed on an annual basis. Land is not depreciated. The residual values are re-assessed on an annual basis. The estimated useful lives are as follows:

Freehold buildings #                                                      33-40 years

Plant and machinery                                                      5-30 years

Tools                                           4-6 years (included in fixtures, fittings, tools and equipment in note 16)

Fixtures, fittings and office equipment                                                                3-5 years (included in fixtures, fittings, tools and equipment in note 16)

Motor vehicles                                                      2-4 years (included within plant and machinery in note 16)

# The normal estimated life for freehold buildings is between 33 and 40 years, however, when a company is acquired and asset fair values are reviewed external guidance is sought on the useful life which may differ from this range.

Leasehold property is depreciated over the life of the lease.

Assets in the course of construction are included in property, plant and equipment on the basis of expenditure incurred at the balance sheet date. No depreciation is charged on assets in the course of construction until they are brought into operational use.

i)  
Held for sale assets
Assets or groups of assets are reclassified as held for sale assets in accordance with IFRS 5 when management have committed to a plan to sell the asset and an active program is in place to locate a buyer. The asset is measured at the lower of carrying value or cost, and once the asset is classified as held for sale it is no longer depreciated or amortised. See note 22.

j)  
Finance leases
Leases in which the Group assumes substantially all the risks and rewards of ownership of the leased asset are classified as finance leases.  Where land and buildings are held under finance leases, the accounting treatment of the land is considered separately from that of the buildings.  Leased assets acquired by way of finance lease are stated at an amount equal to the lower of their fair value and the present value of the minimum lease payments at inception of the lease, less accumulated depreciation and impairment losses and included within property, plant and equipment.

In line with the requirements of IAS 17, sale and finance leaseback assets are treated as having being sold and re-acquired with any gains recognised over the life of the lease.

k)  
Intangible assets

Goodwill
Goodwill, arising on acquisitions which have occurred since 1 January 2006, represents the difference between the fair value of the purchase consideration and the fair value of the identifiable net assets and contingencies of an acquired entity.  Consideration includes the attributable costs of the acquisition.  In respect of acquisitions which occurred prior to 1 January 2006, goodwill is included on the basis of its deemed cost, which represents the amount recorded under previous GAAP.  This is in accordance with the transitional provisions of IFRS 1.
 
 
 

Notes to the consolidated financial statements (continued)
for the year ended 31 December 2010
 

1  
Accounting policies (continued)

Positive goodwill is recognised as an asset in the consolidated balance sheet and is subject to annual impairment review.  Goodwill arising on the acquisition of subsidiary undertakings is recognised separately as an intangible asset in the consolidated balance sheet.  Goodwill arising on the acquisition of associated undertakings is included within the carrying value of the investment.  In accordance with the transitional provisions of IFRS 3, any goodwill previously written off to reserves remains in reserves.

Goodwill is stated at cost less impairment.  Goodwill is not amortised but allocated to cash generating units and is tested annually for impairment.

Research and development
Research expenditure is written off as incurred.

Where development expenditure results in a new or substantially improved product, service or process then such costs will be capitalised and amortised over the useful life and periodically reviewed for impairment.

Computer software costs
Where computer software is not integral to an item of property, plant and equipment its costs are capitalised and categorised as intangible assets. Amortisation is provided on a straight-line basis over its useful economic life which is between three and five years.

Other intangible assets
Other intangible assets are stated at cost less accumulated amortisation and impairment losses.

Amortisation is charged on a straight-line basis and is based on the useful economic lives of the assets concerned which are principally as follows:

Licences and patents                                                      3-15 years

l)  
Impairment

The carrying amounts of the Group’s assets are tested to determine if there is any indication of impairment. Assets which have an indefinite useful life are not subject to amortisation and are tested for impairment at each balance sheet date.  Assets subject to depreciation and amortisation are reviewed for impairment whenever events or circumstances indicate that the carrying amount may not be recoverable.  An impairment loss is recognised in the income statement based on the amount by which the carrying amount exceeds the recoverable amount.  The recoverable amount is the higher of fair values less costs to sell and value in use.

m)  
Trade and other receivables

Trade and other receivables are recognised initially at fair value and subsequently at their amortised cost less impairment losses based on the directors’ view of the collectability of those receivables.   The amount of the provision is the difference between the assets carrying amount and the present value of estimated future cash flows.

n)  
Inventories

Inventories are stated at the lower of cost and net realisable value (being the estimated selling price in the ordinary course of business less estimated costs of completion and selling expenses). Cost is determined on a first in first out basis. Cost comprises raw material, direct labour and appropriate production overheads based on the normal levels of business activity.  Provision for slow moving or obsolete inventories are based upon the directors’ view of the recoverable value of the individual items included within inventory, based on ageing reports and usage reports.

o)  
Cash and cash equivalents

Cash and cash equivalents comprise cash balances and call deposits.  Bank overdrafts that are repayable on demand and form an integral part of the Group’s cash management are included as a component of cash and cash equivalents for the purpose only of the statement of cash flows.
 
 
 

Notes to the consolidated financial statements (continued)
for the year ended 31 December 2010
 

1  
Accounting policies (continued)


p)  
Interest-bearing borrowings

Interest-bearing borrowings are recognised initially at fair value less attributable transaction costs.  Subsequent to initial recognition, interest-bearing borrowings are stated at amortised cost with any difference between cost and redemption value being recognised in the income statement over the period of the borrowings on an effective interest basis.

q)  
Trade and other payables

Trade and other payables are stated at amortised cost.

r)  
Dividends

Dividends are recognised in the year in which they are approved by the Group’s shareholders or, in the case of an interim dividend, when the dividend is paid.

s)  
Employee benefits

Defined contribution schemes

Obligations for contributions to defined contribution pension schemes are recognised as an expense in the income statement as incurred.

Defined benefit schemes

For defined benefit pension schemes, the cost of providing benefits is calculated annually by independent actuaries using the projected unit credit method.  The retirement benefit obligation recognised in the balance sheet represents the excess of the present value of scheme liabilities over the fair value of scheme assets.  Differences between the actual and expected returns on assets and experience gains and losses arising on scheme liabilities during the year, together with differences arising from changes in assumptions, are recognised in the consolidated statement of comprehensive income.

Contributions to the scheme are paid in accordance with the scheme rules and the recommendation of the actuary.  The charge to the income statement reflects the current and past service cost of such obligations.  The expected return on scheme assets and the interest cost on scheme liabilities are included within the finance charges in the income statement.

Other post-retirement benefit scheme and long-term benefits scheme

For the accrued benefit schemes and long service leave provision the cost of providing benefits is calculated at least annually by independent actuaries using the projected unit credit method.  The accrued benefit obligation recognised in the balance sheet represents the present value of scheme liabilities. The experience gains and losses arising on scheme liabilities during the year, together with differences arising from changes in assumptions, are recognised in the consolidated statement of comprehensive income in the year. The charge to the income statement reflects the current and past service cost of such obligations and the impact of curtailments.  The expected return on scheme assets and the interest cost on scheme liabilities are included within the finance charges in the income statement.


t)  
Share-based payment transactions

The share option programme allows Group employees to acquire shares of the ultimate Parent Company (Titan Europe Plc); these awards are granted by the ultimate Parent.  The fair value of options granted is recognised as an employee expense with a corresponding increase in equity.  The fair value is measured at grant date and spread over the period during which the employees become unconditionally entitled to the options.  The fair value of the options granted is measured using an option valuation model, taking into account the terms and conditions upon which the options were granted.  The amount recognised as an expense is adjusted to reflect the actual number of share options that vest except where forfeiture is due only to share prices not achieving the threshold for vesting.  In accordance with the transitional arrangements of IFRS 2, no expense is recorded for equity settled options granted prior to 7 November 2002 nor for those vested by 1 January 2006.
 
 

Notes to the consolidated financial statements (continued)
for the year ended 31 December 2010
 

1  
Accounting policies (continued)

u)  
Provisions

A provision is recognised in the balance sheet when the Group has a present legal or constructive obligation as a result of a past event, and it is probable that an outflow of economic benefits will be required to settle the obligation. If the effect is material, provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and, where appropriate, the risks specific to the liability.

Warranty provisions are made for specific product issues based on an estimate of the likely cost arising. It has been deemed prudent to provide for an amount based on historical information.

v)  
Revenue
Revenue represents the total value of amounts invoiced to all customers in respect of goods or services rendered during the year net of credit notes, returns and any contractually agreed discounts, excluding value added tax.

Invoices for goods are raised when the risks and rewards of ownership have passed which may differ between customers depending on the contractual arrangements in place.

Revenue is recognised in the income statement when it can be reliably measured, along with the associated costs, and its collectability is reasonably assured.

w)  
Expenses

Operating lease payments

Payments made under operating leases are recognised in the income statement on a straight-line basis over the term of the lease.  Lease incentives received are recognised in the income statement as an integral part of the total lease expense.

Finance lease payments

Minimum lease payments are apportioned between the finance charge and the reduction of the outstanding liability. The finance charge is allocated to each year during the lease term so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Net financing costs

Net financing costs comprise interest payable, finance charges on finance leases, interest receivable on funds invested, dividend income, foreign exchange gains and losses and gains and losses on hedging instruments that are recognised in the income statement, unwinding of fair value adjustments, post employment obligation charges and expected return on pension scheme assets.

Interest income and interest payable is recognised in the income statement as it accrues, using the effective interest method. Dividend income is recognised in the income statement on the date the entity’s right to receive payments is established.

Government grants

Grants receivable from governments or similar bodies are credited to the balance sheet in the period in which conditions relating to the grant are met. Where they relate to specific assets they are amortized on a straight-line basis over the same period the asset is depreciated. Where they relate to revenue expenditure and/or non-asset criteria they are taken to the income statement to match the period in which the expenditure is incurred and criteria met.
 
 
 

Notes to the consolidated financial statements (continued)
for the year ended 31 December 2010
 

1  
Accounting policies (continued)

x)  
Taxation
Tax on the profit or loss for the year comprises current and deferred tax.  Tax is recognised in the income statement except to the extent that it relates to items recognised directly in equity, in which case it is recognised in equity.

Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or substantively enacted at the balance sheet date, and any adjustment to tax payable in respect of previous years.

Deferred tax is provided on temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes.  The following temporary differences are not provided for: the initial recognition of goodwill; the initial recognition of assets or liabilities that affect neither accounting nor taxable profit other than in a business combination, and differences relating to investments in subsidiaries to the extent that they will probably not reverse in the foreseeable future.  The amount of deferred tax provided is based on the expected manner of realisation or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantively enacted at the balance sheet date.

A deferred tax asset is recognised only to the extent that it is probable that future taxable profits will be available against which the asset can be utilised.

y)  
Segmental reporting

IFRS 8 ‘Operating Segments’ requires a ‘management approach’, under which segment information is presented on the same basis as that used for internal reporting purposes. The segments are reported in a manner that is more consistent with the internal reporting provided to the Chief Operating Decision Maker (CODM). Goodwill is allocated by management to groups of cash generating units on a segment level, the allocation of goodwill remains as reported in 2009, between the Wheels and Undercarriage segments.

Operating segments are reported in a manner consistent with the internal reporting provided to the CODM on a monthly basis. The CODM has been identified as the Chief Executive Officer (CEO) who is responsible for assessing performance of the operating segments and allocating resources to these segments.

z)  
Standards, amendments to standards and interpretations issued but not yet applied

Interpretations effective in 2010:

IFRS 3 (Revised) ‘Business Combinations’ and consequential amendments to IAS 27 ‘Consolidated and Separate Financial Statements’, IAS 28 ‘Investments in Associates’ and IAS 31 ‘Interests in Joint Ventures’ regarding fair values at the acquisition date and treatment of contingent payments.

IFRIC 17 ‘Distribution of non-cash assets to owners’ regarding distributions of non-cash assets to shareholders.

IFRS 5 (Amendment) ‘Non-current assets held for sale and discontinued operations’ regarding disclosure of assets and liabilities when there is a partial loss of control.

IAS 38 (Amendments) ‘Intangible assets’ regarding methods of amortisation and recognition of prepaid goods and services.

Standards, amendments and interpretations to existing standards which are not yet effective

The following is a summary of relevant revisions and amendments to standards and interpretations which are unlikely to have a material impact on the Group’s results, assets or liabilities.

IFRS 9 ‘Financial instruments’ regarding classification and measurement of financial assets.

IAS 24 (Revised) ‘Related party disclosures’ clarification on the definition of related parties.

IFRIC 19 ‘Extinguishing financial liabilities with equity instruments’ regarding the accounting by an entity when the terms of a financial liability are renegotiated and result in the entity issuing equity instruments.

There are a number of standards, amendments and interpretations that are not relevant to the Group which have therefore not been listed above.


 
 

Notes to the consolidated financial statements (continued)
for the year ended 31 December 2010
 

1  
Accounting policies (continued)

aa)  
Significant judgements, key assumptions and estimates

The Group’s significant accounting policies are set out above. The preparation of financial statements, in conformity with IFRS, requires the use of estimates, subjective judgement and assumptions that may affect the amounts of assets and liabilities at the balance sheet date and reported profit and earnings for the year. The directors base these judgements on the basis of past experience, professional expert advice and other relevant evidence. The accounting policies where the directors consider that more complex estimates, judgements and assumptions have to be made are those in respect of intangible assets, derivative financial instruments, employee benefits and taxation. See note 3.
 
 
 

 
Notes to the consolidated financial statements (continued)
for the year ended 31 December 2010
 
 
2  
Financial risk management
 
 
Financial risk factors
 
 
The Group’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, fair value interest rate risk and cash flow interest rate risk), credit risk and liquidity risk. The Group’s overall risk management programme focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the Group’s financial performance. The Group uses derivative financial instruments to hedge certain risk exposures.
 
 
Risk management is carried out centrally under policies approved by the Board of directors. Centrally management identify, evaluate and hedge financial risks in close co-operation with the Group’s operating units. The Board provides written principles for overall risk management, as well as written policies covering specific areas, such as foreign exchange risk, interest rate risk, credit risk, use of derivative financial instruments and non-derivative financial instruments, and investment of excess liquidity.
 
 
Market risk
 
 
Foreign exchange risk
 
 
The Group operates internationally and is exposed to foreign exchange risk arising from various currency exposures, primarily with respect to the euro and the sterling. Foreign exchange risk arises from future commercial transactions, recognised assets and liabilities and net investments in foreign operations.
 
 
Management has set up a policy to require Group companies to manage their own foreign exchange risk against their functional currency. Where appropriate, and in agreement with Group management, companies are required to hedge certain foreign exchange risk exposure. To manage their foreign exchange risk arising from future commercial transactions and recognised assets and liabilities, entities in the Group use forward contracts, transacted externally. Foreign exchange risk arises when future commercial transactions are denominated in a currency that is not the entity’s functional currency.
 
 
Simple forward foreign exchange contracts were in place in the UK in 2010 to cover adverse movements in the euro to sterling currencies on revenues generated in the UK which are denominated in euros (see note 28).  Complex foreign exchange contracts entered into in 2007 are no longer used in the UK and therefore the only balance in the 2010 accounts relates to the £nil accrual (2009: £2,829,000) for the close out value of the RBS contracts. There is no charge to the income statement in 2010 for the exceptional movement on fair value of forward exchange contacts (2009: £nil).
 
 
As the Group derives a significant amount of its earnings from overseas operations, the Group is affected by movements in exchange rates, primarily the euro.  This would affect both the balance sheet and the income statement.  For a 5% movement in the euro exchange rate, the operating profit would be affected by £1,246,000 (2009: £1,361,000) and the net assets by £583,000 (2009: £695,000).
 
 
Cash flow and fair value interest rate risk
 
 
As the Group has no significant interest-bearing assets, the Group’s income and operating cash flows are substantially independent of changes in market interest rates.
 
 
The Group’s interest rate risk arises from long-term borrowings. Borrowings issued at variable rates expose the Group to cash flow interest rate risk. Borrowings issued at fixed rates expose the Group to fair value interest rate risk. During 2010 and 2009, the Group’s borrowings at variable rate were primarily denominated in the euro.
 
 
Based on calculations performed, the impact on post-tax profit of a 1.0 percentage point shift in variable interest rates would be a maximum increase or decrease of £753,000 of interest expense. However, to mitigate this risk 89% of the floating rate debt outstanding at 31 December 2010 was covered by a floating-to-fixed interest rate swap.
 
 
Based on the various scenarios, the Group manages its cash flow interest rate risk by using floating-to-fixed interest rate swaps. Such interest rate swaps have the economic effect of converting borrowings from floating rates to fixed rates. Generally, the Group raises long-term borrowings at floating rates and swaps them to fixed rates that are lower than those available if the Group borrowed at fixed rates directly. Under the interest rate swaps, the Group agrees with other parties to exchange, at specified intervals (primarily quarterly), the difference between fixed contract rates and floating-rate interest amounts calculated by reference to the agreed notional amounts.
 
 
Credit risk
 
 
Credit risk is managed on a divisional basis. Credit risk arises from cash and cash equivalents, derivative financial instruments and deposits with banks and financial institutions, as well as credit exposures to Original Equipment Manufacturers (OEMs), and after-market customers, including outstanding receivables and committed transactions. Credit control assesses the credit quality of the customer, taking into account its financial position, past experience and other factors. The utilisation of credit limits is regularly monitored (see also note 27).
 
 
 

 
Notes to the consolidated financial statements (continued)
for the year ended 31 December 2010
 

2  
Financial risk management (continued)
 
Liquidity risk
 
 
Prudent liquidity risk management implies maintaining sufficient cash and the availability of funding through an adequate amount of committed credit facilities. Due to the dynamic nature of the underlying businesses, the Group maintains flexibility in funding by maintaining availability under committed and uncommitted credit lines. The Group ensures that sufficient liquidity is available to meet obligations when they fall due and maintain sufficient flexibility in order to fund investment and acquisition objectives. Liquidity needs are assessed through short and long-term forecasts. Cash flow forecasting is performed in the operating entities of the Group. Group finance monitors headroom on all borrowing facilities. Undrawn borrowing facilities at the year end amounted to £44,039,000 (2009: £53,058,000).
 
 
The table below analyses the Group’s financial liabilities and net-settled derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet to the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows including contractual interest payment and finance lease charge cash flows.  The difference between contractual undiscounted cash flows, and the book value of borrowings of £4,162,000 (2009: £5,886,000) is explained in note 29.
 
At 31 December 2010
 
Less than 1 year
   
Between 1 and 2 years
   
Between 2 and 5 years
   
Over 5 years
 
    £ ’000     £ ’000     £ ’000     £ ’000  
Borrowings
    (57,470 )     (24,697 )     (85,708 )     (431 )
Contractual interest payments and finance lease charges
    (548 )     (3,421 )     (2,414 )     -  
Derivative financial instruments
    (2,874 )     (2,354 )     (215 )     -  
Trade and other payables
    (99,955 )     (258 )     (1,206 )     (958 )
 

 
At 31 December 2009
 
Less than 1 year
   
Between 1 and 2 years
   
Between 2 and 5 years
   
Over 5 years
 
    £ ’000     £ ’000     £ ’000     £ ’000  
Borrowings
    (43,303 )     (23,147 )     (87,607 )     (19,876 )
Contractual interest payments and finance lease charges
    (426 )     (173 )     (1,850 )     (5 )
Derivative financial instruments
    (1,537 )     (3,403 )     -       -  
Trade and other payables
    (64,311 )     (547 )     (1,281 )     (977 )
 
The Group’s derivative financial instruments that will be settled on a gross basis within less that one year are an outflow of £nil  (2009: £nil) and an inflow of £nil (2009: £nil). The amounts are the contractual undiscounted cash flows. The impact of discounting is not significant.
 
 
 
 

 
Notes to the consolidated financial statements (continued)
for the year ended 31 December 2010
 

2  
Financial risk management (continued)
 
Capital risk management
 
 
The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns for the shareholders, benefits for other stakeholders and to maintain an optimal capital structure to reduce the cost of capital.
 
 
In line with external requirements, the Group closely monitors net debt on a monthly basis and has annual targets on the level of net debt.
 
   
Note
   
2010
   
2009
 
          £ ’000     £ ’000  
Total borrowings
    29       (164,144 )     (168,047 )
Less liquid resources
    21       848       971  
Less cash and cash equivalents
    24       30,488       19,046  
Net debt
            (132,808 )     (148,030 )
 
Group net debt is lower than last year at £132,808,000 (2009: £148,030,000), however, this is significantly affected by the weakening of the euro year-end exchange rate generating a translation impact as at 31 December 2010 of £6,099,000 (exchange movement reported in the reconciliation of cash flow to net debt). The Group’s net debt as at 31 December 2010 at the 2009 year-end exchange rate would have been £138,351,000.
 
Fair value estimation
 
The Group uses a variety of methods and makes assumptions that are based on market conditions existing at each balance sheet date. The fair value of interest rate swaps is calculated as the present value of the estimated future cash flows. The fair value of forward foreign exchange contracts is determined using quoted forward exchange rates at the balance sheet date.
 
The carrying value less impairment provision of trade receivables and payables is assumed to approximate their fair values. The fair value of financial liabilities for disclosure purposes is estimated by discounting the future contractual cash flows at the current market interest rate that is available to the Group for similar financial instruments.
 
 
 

 
Notes to the consolidated financial statements (continued)
for the year ended 31 December 2010
 
 
3  
Critical accounting estimates and judgements
 
 
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
 
 
Critical accounting estimates and assumptions
 
 
The Group makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.
 
 
Estimated impairment of goodwill (note 17)
 
 
The Group tests annually whether goodwill has suffered any impairment, in accordance with the accounting policy stated in note 1(k). The recoverable amounts of cash-generating units have been determined based on value-in-use calculations. These calculations require the use of estimates (note 17). No impairment charges arose in the Group during 2010.
 
 
Income taxes (notes 9 and 30)
 
 
The Group is subject to income taxes in numerous jurisdictions. Significant judgement is required in determining the worldwide provision for income taxes. There are many transactions and calculations for which the ultimate tax determination is uncertain during the ordinary course of business. The Group recognises liabilities for anticipated tax audit issues based on estimates of whether additional taxes will be due. Where the final tax outcome of these matters is different from the amounts that were initially recorded, such differences will impact the income tax and deferred tax provisions in the period in which the determination is made but management do not consider that any favourable or unfavourable movements would be material. Recognition of deferred tax assets, and hence credits to the income statement, is based on forecast future taxable income and therefore involves judgement regarding the future financial performance of particular legal entities of tax groups in which the deferred tax assets are recognised.
 
 
Fair value of derivatives and other financial instruments (note 28)
 
 
The fair value of financial instruments that are not traded in an active market (for example, over-the-counter derivatives) is determined by using valuation techniques. Valuations are provided by external parties. The external parties select a variety of methods and make assumptions that are mainly based on market conditions existing at each balance sheet date.
 
 
Employee benefits (note 31)
 
 
The Group operates two defined benefit schemes and also has several post-employment benefit schemes in place.  A significant proportion, 80% as at 31 December 2010 (2009: 82%), of the total liability relates to the TFR (Trattamento di Fine Rapporto) scheme in Italy.
 

 
 

 
Notes to the consolidated financial statements (continued)
for the year ended 31 December 2010
 
 
4  
Segmental analysis
 
 
Management has determined the operating segments, based on the reports reviewed by the Chief Executive Officer (‘CEO’), to monitor performance of the segments and make strategic decisions.
 
 
Management considers the business to have two segments, being Undercarriage and Wheels. The Undercarriage segment derives its revenue from sales of undercarriages to the OEM market and aftermarket. The Wheels segment derives its revenue from sales of wheels and tyres to the OEM market. The Wheels segment as reported to management includes the head office function. Management fees are charged by the head office function to the two segments, and are reported within those segments.
 
 
Sales between segments are carried out at arm’s length. The revenue from external parties reported to the CEO is measured in a manner consistent with the income statement contained in the financial statements. There are no differences between the amounts presented to the Chief Operating Decision Maker (‘CODM’) and amounts included within the financial statements, with the exception of the classification of goodwill as explained on the following page.
 
 
The performance reports reviewed by the CEO are consistent with the format reported in the income statement, with the main measure reviewed being trading profit. Amounts reviewed with respect to total assets and liabilities are measured in a manner consistent with the financial statements. Both assets and liabilities are allocated based on the operations of the segment and the physical location of the assets.
 
   
Wheels
   
Undercarriages
   
Total
 
   
2010
   
2009
   
2010
   
2009
   
2010
   
2009
 
    £ ’000     £ ’000     £ ’000     £ ’000     £ ’000     £ ’000  
Revenue
                                               
Total revenue
    140,842       115,711       370,390       235,552       511,232       351,263  
Intercompany revenue
    (5,197 )     (2,508 )     (150,833 )     (90,185 )     (156,030 )     (92,693 )
External revenue
    135,645       113,203       219,557       145,367       355,202       258,570  
Trading profit/(loss)
    9,629       (4,192 )     4,435       (13,938 )     14,064       (18,130 )
Restructuring and rationalisation costs
    (135 )     (6,496 )     (1,362 )     (8,186 )     (1,497 )     (14,682 )
Significant legal costs
    (47 )     (651 )     (173 )     -       (220 )     (651 )
Profit/(loss) from operations
    9,447       (11,339 )     2,900       (22,124 )     12,347       (33,463 )
Share of  profit/(loss) of associate
    1,134       1,277       -       -       1,134       1,277  
Share of profit of joint venture
    322       106       -       -       322       106  
Finance income
    642       914       328       892       970       1,806  
Finance expense
    (2,961 )     (3,168 )     (8,379 )     (7,999 )     (11,340 )     (11,167 )
Profit/(loss) before income tax
    8,584       (12,210 )     (5,151 )     (29,231 )     3,433       (41,441 )
Income tax (expense)/credit
    (2,503 )     3,073       1,696       3,977       (807 )     7,050  
Profit/(loss) for the year
    6,081       (9,137 )     (3,455 )     (25,254 )     2,626       (34,391 )
 
 
 

Notes to the consolidated financial statements (continued)
for the year ended 31 December 2010
 

4  
Segmental analysis (continued)

   
Wheels
   
Undercarriages
   
Total
 
   
2010
   
2009
   
2010
   
2009
   
2010
   
2009
 
    £ ’000     £ ’000     £ ’000     £ ’000     £ ’000     £ ’000  
Assets
                                               
Intangible assets *
    (316 )     (129 )     53,924       54,456       53,608       54,327  
Property, plant and equipment
    42,660       48,301       99,717       101,876       142,377       150,177  
Interest in associate and joint venture
    17,089       15,382       -       -       17,089       15,382  
Other assets
    75,578       60,741       135,931       104,415       211,509       165,156  
Income tax recoverable
    74       300       725       1,308       799       1,608  
Deferred tax assets
    5,114       6,440       32,278       30,416       37,392       36,856  
Total assets
    140,199       131,035       322,575       292,471       462,774       423,506  
Liabilities
                                               
Borrowings
    (48,817 )     (51,580 )     (115,327 )     (116,467 )     (164,144 )     (168,047 )
Other liabilities
    (37,886 )     (32,910 )     (83,709 )     (55,454 )     (121,595 )     (88,364 )
Income tax payable
    (3,621 )     (2,446 )     (3,067 )     (2,101 )     (6,688 )     (4,547 )
Deferred tax liabilities
    (5,783 )     (6,831 )     (13,400 )     (13,243 )     (19,183 )     (20,074 )
Total liabilities
    (96,107 )     (93,767 )     (215,503 )     (187,265 )     (311,610 )     (281,032 )
Net assets
    44,092       37,268       107,072       105,206       151,164       142,474  
Other segment items
                                               
Capital expenditure
                                               
 - intangible assets
    (80 )     (27 )     (116 )     (584 )     (196 )     (611 )
 - property, plant and equipment
    (2,727 )     (1,794 )     (8,587 )     (3,578 )     (11,314 )     (5,372 )
Total capital expenditure
    (2,807 )     (1,821 )     (8,703 )     (4,162 )     (11,510 )     (5,983 )
Depreciation
    (7,117 )     (7,615 )     (9,070 )     (10,005 )     (16,187 )     (17,620 )
Amortisation
    (372 )     (481 )     (595 )     (557 )     (967 )     (1,038 )
Impairment
    -       -       -       (2,868 )     -       (2,868 )

*Consolidation adjustments to goodwill are reported above on the basis of the management accounts presented to the CODM. For statutory reporting purposes, an additional £8,014,000 credit to goodwill is reallocated to the Undercarriage division, resulting in 2010 and 2009 goodwill for statutory purposes of £6,102,000 Wheels (2009: £5,897,000) and £44,571,000 Undercarriage (2009: £44,571,000).
 
 
 

Notes to the consolidated financial statements (continued)
for the year ended 31 December 2010
 

4  
Segmental analysis (continued)

The entity is domiciled in the United Kingdom.  Revenue is based on the customer location, the geographical spread of revenue is disclosed below.

   
Wheels
   
Undercarriage
   
Total
 
   
2010
   
2009
   
2010
   
2009
   
2010
   
2009
 
    £ ’000     £ ’000     £ ’000     £ ’000     £ ’000     £ ’000  
                                                 
UK
    5,508       3,175       9,639       4,596       15,147       7,770  
Continental Europe
    87,738       78,017       104,250       72,591       191,988       150,609  
North America
    9,409       6,601       27,262       17,365       36,671       23,966  
South America
    3,777       2,384       37,848       23,829       41,625       26,213  
Asia
    4,929       2,484       37,059       23,971       41,988       26,455  
Africa
    352       64       2,509       2,369       2,861       2,433  
Oceania
    23,932       20,478       990       646       24,922       21,124  
Total
    135,645       113,203       219,557       145,367       355,202       258,570  

The directors consider that the above disclosure reflects most closely how the business is monitored by the CODM.

Non-current assets by location are summarised below:

   
Wheels
   
Undercarriages
   
Total
 
   
2010
   
2009
   
2010
   
2009
   
2010
   
2009
 
    £ ’000     £ ’000     £ ’000     £ ’000     £ ’000     £ ’000  
                                                 
Property, plant and equipment
    42,660       48,301       99,717       101,876       142,377       150,177  
Intangible assets
    (316 )     (129 )     53,924       54,456       53,608       54,327  
Investments
    17,089       15,382       40       40       17,129       15,422  
Trade and other receivables
    -       20       375       118       375       138  
      59,433       63,574       154,056       156,490       213,489       220,064  
                                                 
By Location
                                               
                                                 
UK
    8,553       9,375       -       -       8,553       9,375  
Italy
    41,994       44,997       110,216       113,474       152,210       158,471  
Other
    8,886       9,202       43,840       43,016       52,726       52,218  
Total
    59,433       63,574       154,056       156,490       213,489       220,064  

 
 
 

 
Notes to the consolidated financial statements (continued)
for the year ended 31 December 2010
 
 
5  
Restructuring and rationalisation costs
 
   
2010
   
2009
 
    £ ’000     £ ’000  
                 
Redundancy costs
    817       7,746  
Temporary lay off costs
    616       3,536  
Retirement costs
    64       155  
Restructuring of manufacturing plants
    -       3,245  
                 
      1,497       14,682  
 
Of the costs incurred in the year £1,362,000 (2009: £8,186,000) relates to the Undercarriage division and £135,000 (2009: £6,496,000) relates to the Wheels division.
 
Included in accruals at the year end is £1,896,000 (2009: £4,276,000) of costs recognised to date which will be paid in 2011.
 
This is as a result of the continuing management review of the changes in production volumes by facility.
 
         
2010
 
   
Note
   
Number
 
             
2009 average employee numbers
    13       2,336  
Permanent reduction in staff
            (15 )
2010 average employee numbers
    13       2,321  
                 
Impact of temporary lay off on average employee numbers
            (171 )
                 
2010 effective average employee numbers
            2,150  
 
Government schemes around the world particularly in Italy have enabled temporary reductions in workforce.
 
 
 

Notes to the consolidated financial statements (continued)
for the year ended 31 December 2010
 
 

 
 
6  
Net Finance Costs
 

         
2010
   
2009
 
Finance income
 
Note
    £ ’000     £ ’000  
Bank balances
          288       191  
Gains arising on the translation of foreign currency loans
    15       294       1,575  
Other
            388       40  
Total finance income
            970       1,806  
                         
Finance expense
                       
Bank overdrafts
            (725 )     (614 )
Bank loans
            (7,787 )     (6,524 )
Hire purchase and finance lease arrangements
            (289 )     (427 )
Losses arising on the translation of foreign currency loans
    15       (58 )     (84 )
Other
            (179 )     (482 )
Total finance expense
            (9,038 )     (8,131 )
Net finance costs
            (8,068 )     (6,325 )
 
7  
Finance charges
 
 
   
2010
   
2009
 
    £ ’000     £ ’000  
Interest on defined benefit pension plan
    (111 )     (129 )
Interest on other long-term employee benefits
    (389 )     (529 )
Net loss on re-measurement of derivatives to fair value
    (359 )     (880 )
      (859 )     (1,538 )
 
 
8  
Other finance charges
 
   
2010
   
2009
 
    £ ’000     £ ’000  
Unwinding of the fair value adjustment on the Accordo Quadro loans
    (1,443 )     (1,498 )

 
 

 
Notes to the consolidated financial statements (continued)
for the year ended 31 December 2010
 
9  
Income tax charge/(credit)
 
         
2010
   
2009
 
   
Note
    £ ’000     £ ’000  
Current tax
                     
UK corporation tax:
                     
- Current year
          2       (557 )
- Adjustment in respect of prior years
          1       (680 )
Total UK current tax
          3       (1,237 )
Foreign corporation tax:
                     
- Current year
          2,877       (9 )
- Adjustment in respect of prior years
          8       7  
Total current tax charge
          2,888       (1,239 )
Deferred tax
                     
Origination and reversal of timing differences
    30       (2,081 )     (5,811 )
Total deferred tax charge
            (2,081 )     (5,811 )
Tax on profits/(losses) on ordinary activities
            807       (7,050 )
 
The current tax assessed for the year is higher (2009: lower) than the standard rate of corporation tax in the United Kingdom of 28.0% (2009: 28.0%).
 
Factors affecting future tax rate:
 
In the Budget 2010 the UK corporation tax rate was reduced from 28% to 27% with effect from 1 April 2011.  The pro rate effect for 2011 will therefore be 27.25%.  The impact of this change has been reflected in the deferred tax recognised in respect of the UK.
 
Further reductions of 1% from April 2012 are proposed which will impact on future UK tax rates.
 
   
2010
   
2009
 
    £ ’000     £ ’000  
Profit/(loss) before tax
    3,433       (41,441 )
Less share of post tax earnings of joint ventures and associates
    (1,456 )     (1,383 )
Profit/(loss) before tax excluding joint venture and associate
    1,977       (42,824 )
Profit/(loss) before tax at the UK tax rate 28.0% (2009: 28.0%)
    554       (11,991 )
Effects of:
               
Expenses not deductible for tax purposes
    (42 )     1,104  
Effect of foreign taxation rates
    1,750       367  
Movement in unrecognised deferred taxation
    (1,301 )     3,321  
Adjustment in respect of prior years – current tax
    9       (673 )
Prior year deferred tax
    (163 )     822  
Total tax charge/(credit)
    807       (7,050 )

 
 
 


Notes to the consolidated financial statements (continued)
for the year ended 31 December 2010
 
 
10  
Dividends
 
   
2010
   
2009
 
    £ ’000     £ ’000  
Equity – Ordinary
               
Interim paid: Nil (2009: Nil) per 40p share
    -       -  
Final paid: Nil (2009: Nil) per 40p share
    -       -  
      -       -  
 
 
 
11  
Earnings per share
 
 
The weighted average number of shares in issue used in the basic earnings per share calculation may be reconciled to the number used in the diluted earnings per ordinary share calculation as follows:
 
Weighted average number
 
2010
   
2009
 
Basic earnings per share denominator
    82,980,624       82,980,624  
Issuable on conversion of options
    715,934       -  
Diluted earnings per share denominator
    83,696,558       82,980,624  
 
 
The earnings to which the earnings per share calculation has been applied are as follows:
 
   
2010
   
2009
 
    £ ’000     £ ’000  
Earnings/(loss) attributable to equity shareholders
    2,626       (34,391 )
Significant one-off items (net of tax):
               
Restructuring and rationalisation costs
    1,025       10,103  
Significant legal costs
    149       469  
Earnings/(loss) attributable to equity shareholders excluding exceptional costs
    3,800       (23,819 )
 
 
 
 

 
Notes to the consolidated financial statements (continued)
for the year ended 31 December 2010
 
12  
Expenses by nature
 
 
         
2010
   
2009
 
   
Note
    £ ’000     £ ’000  
Changes in inventories of finished goods and WIP, raw materials and consumables used
          174,183       138,114  
Employee benefit expense
    13       81,282       66,321  
Depreciation and amortisation
    16, 17       17,154       18,658  
Transportation expenses
            8,198       5,915  
Utilities
            16,567       11,513  
Repairs and maintenance
            6,327       4,813  
Outsourcing costs
            18,319       11,576  
Operating lease payments –property
            1,999       1,691  
Operating lease payments – other
            2,244       2,214  
Foreign exchange losses
    15       231       2,171  
Other expense
            18,394       16,059  
Other operating income*
            (3,760 )     (2,345 )
              341,138       276,700  
 
* Other operating income comprises, profit on sale of fixed assets and other one-off income occurring as a result of normal trading activities.
 
In the year, the Group incurred research and development expenditure of £3,387,000 (2009: £3,221,000).
 
 
   
2010
   
2009
 
    £ ’000     £ ’000  
Audit services
               
 - Fees payable to PricewaterhouseCoopers LLP for the statutory audit of the Company’s and consolidated annual accounts
    177       147  
- Fees payable to PricewaterhouseCoopers LLP and their associates for other services to the Group:
      - Audit of the Company’s subsidiaries pursuant to legislation
 
    309       316  
Total audit fees
    486       463  
 - Other services pursuant to legislation
    37       41  
 - Tax services
    139       66  
 - Other services
    1       1  
Total non-audit fees
    177       108  
Total fees payable to PricewaterhouseCoopers LLP and their associates
    663       571  
 
All fees payable to PricewaterhouseCoopers LLP, the Company’s auditors, include amounts in respect of expenses. All fees payable to PricewaterhouseCoopers LLP have been charged to the income statement.
 
 
 

 
Notes to the consolidated financial statements (continued)
for the year ended 31 December 2010
 
 
13  
Employee benefit expense
 
 
         
2010
   
2009
 
   
Note
    £ ’000     £ ’000  
Wages and salaries
          59,666       48,927  
Social security costs
          15,370       12,511  
Employee share options scheme charge
    34       577       150  
Pension costs – defined contribution plan
    31       3,249       3,460  
Pension costs – defined benefit plan
    31       60       85  
Other post-employment benefits
    31       51       52  
Temporary staff
            1,774       766  
Welfare
            535       370  
              81,282       66,321  
 
The average number of persons employed by the Group (including executive directors) during the year was:
 
   
2010
   
2009
 
   
Number
   
Number
 
Production
    1,983       1,996  
Selling and distribution
    121       116  
Administration
    217       224  
      2,321       2,336  
 
The key management of the Group comprises the Titan Europe Plc Board of directors and other key management. Details of key management remuneration is included in note 38. Details of directors’ remuneration are contained in note 14.
 
 
 

 
Notes to the consolidated financial statements (continued)
for the year ended 31 December 2010
 
 
14  
Directors’ emoluments
 
 
Emoluments paid by all Group companies to the directors of Titan Europe Plc were:
 
   
2010
   
2009
 
    £ ’000     £ ’000  
Remuneration and benefits for executive services
    1,192       947  
Fees for non-executive services
    60       60  
Pension contributions to defined contribution scheme
    166       317  
      1,418       1,324  
 
The number of directors for whom the Group made contributions to defined contribution pension schemes was 4 (2009: 4).
 
 

 
For the year end
31 December 2010
 
Remuneration and benefits for executive services
   
Fees for non-executive services
   
Pension contributions to defined contribution scheme
         
Total
 
    £ ’000     £ ’000     £ ’000     £       £ ’000  
Non Executive
                                       
M M Taylor
    -       20       -               20  
E H Billig
    -       20       -               20  
P A Gartside
    -       20       -               20  
                                         
Executive
                                       
J M Akers
    620       -       54               674  
M C La Manna
    381       -       58               439  
V M R Wicks
    27       -       18               45  
G Chesterton
    164       -       36               200  
      1,192       60       166               1,418  
       
For the year ended
31 December  2009
 
Remuneration and benefits for executive services
   
Fees for non-executive services
   
Pension contributions to defined contribution scheme
           
Total
 
    £ ’000     £ ’000     £ ’000     £       £ ’000  
Non Executive
                                       
M M Taylor
    -       20       -               20  
E H Billig
    -       20       -               20  
P A Gartside
    -       20       -               20  
                                         
Executive
                                       
J M Akers
    446       -       93               539  
M C La Manna
    339       -       188               527  
V M R Wicks
    27       -       18               45  
G Chesterton
    135       -       18               153  
      947       60       317               1,324  
 
 
 

Notes to the consolidated financial statements (continued)
for the year ended 31 December 2010
 
 
15  
Foreign exchange gains/(losses)
 
 
         
2010
   
2009
 
   
Note
    £ ’000     £ ’000  
Trading foreign exchange (losses) – operating cost
    12       (231 )     (2,171 )
Net gain on retranslation of foreign currency loans – net finance cost
    6       236       1,491  
              5       (680 )

 
 

 
Notes to the consolidated financial statements (continued)
for the year ended 31 December 2010
 
 
16  
Property, plant and equipment
 
         
Freehold land and buildings
   
Leasehold property
   
Plant and machinery
   
Fixtures, fittings, tools and equipment
   
Assets in the course of construction
   
Total
 
   
Note
    £ ’000     £ ’000     £ ’000     £ ’000     £ ’000     £ ’000  
At 1 January 2009
                                                     
Cost
          63,770       12,269       192,239       25,577       4,936       298,791  
Accumulated depreciation
          (7,582 )     (1,751 )     (102,747 )     (15,693 )     -       (127,773 )
Net book amount
          56,188       10,518       89,492       9,884       4,936       171,018  
                                                       
Year ended 31 December 2009
                                                     
Opening net book amount
          56,188       10,518       89,492       9,884       4,936       171,018  
Additions
          439       62       1,980       588       2,303       5,372  
Disposals
          (13 )     -       (382 )     (12 )     -       (407 )
Reclassifications
          1       -       4,073       489       (4,563 )     -  
Foreign exchange movement
          (2,403 )     (798 )     (1,588 )     (227 )     (292 )     (5,308 )
Other
          -       -       (8 )     17       (19 )     (10 )
Impairment
          (5 )     -       (2,300 )     (16 )     (547 )     (2,868 )
Depreciation charge
    12       (1,866 )     (292 )     (12,405 )     (3,057 )     -       (17,620 )
Closing net book amount
            52,341       9,490       78,862       7,666       1,818       150,177  
                                                         
At 31 December 2009
                                                       
Cost
            61,342       11,406       188,725       25,638       4,171       291,282  
Accumulated depreciation/impairment
            (9,001 )     (1,916 )     (109,863 )     (17,972 )     (2,353 )     (141,105 )
Net book amount
            52,341       9,490       78,862       7,666       1,818       150,177  
                                                         
Year ended 31 December 2010
                                                       
Opening net book amount
            52,341       9,490       78,862       7,666       1,818       150,177  
Additions
            680       38       5,242       1,322       4,032       11,314  
Disposals
            (11 )     -       (80 )     (2 )     (15 )     (108 )
Reclassifications
            -       (360 )     807       210       (657 )     -  
Foreign exchange movement
            (1,423 )     (455 )     (824 )     (91 )     36       (2,757 )
Transfer from held for sale assets
    22       -       -       5       -       -       5  
Other
            -       -       (61 )     (21 )     15       (67 )
Impairment
            -       -       -       -       -       -  
Depreciation charge
    12       (1,883 )     (268 )     (11,474 )     (2,562 )     -       (16,187 )
Closing net book amount
            49,704       8,445       72,477       6,522       5,229       142,377  
                                                         
At 31 December 2010
                                                       
Cost
            60,412       10,486       188,701       26,583       6,273       292,455  
Accumulated depreciation/impairment
            (10,708 )     (2,041 )     (116,224 )     (20,061 )     (1,044 )     (150,078 )
Net book amount
            49,704       8,445       72,477       6,522       5,229       142,377  
 
 
 

 
Notes to the consolidated financial statements (continued)
for the year ended 31 December 2010
 
 
16  
Property, plant and equipment (continued)
 
 
Property, plant and equipment pledged as security for borrowings for 2010 was £22,358,000 (2009: £17,555,000). This includes the Group’s obligations under finance leases (see note 29) which are secured by the lessors’ title to the leased assets.
 
 
Included in property, plant and equipment are assets held under finance leases. The net book value of these assets as at 31 December 2010 is as follows:
 
   
Freehold land and buildings
   
Leasehold property
   
Plant and machinery
   
Fixtures, fittings, tools and equipment
   
Total
 
    £ ’000     £ ’000     £ ’000     £ ’000     £ ’000  
At 31 December 2010
    1,739       8,449       4,971       245       15,404  
                                         
At 31 December 2009
    1,902       9,490       5,904       313       17,609  
 
There is a further £254,000 (2009: £335,300) of assets included within Intangible assets held under finance lease.
 
The depreciation charge on leased assets was £1,746,000 (2009: £2,439,000).
 

 
 

 

Notes to the consolidated financial statements (continued)
for the year ended 31 December 2010
 
17  
Intangible assets
 
 
 
         
Goodwill
   
Licences
and
patents
   
Computer
software
   
Develop-
ment
costs
   
Other
   
Total
 
   
Note
    £ ’000     £ ’000     £ ’000     £ ’000     £ ’000     £ ’000  
Cost
                                                     
At 1 January 2009
          53,431       2,878       1,665       1,712       92       59,778  
Additions
          -       38       198       375       -       611  
Disposals
          -       (109 )     (1 )     -       -       (110 )
Foreign exchange movement
          99       (81 )     (6 )     (73 )     8       (53 )
Other
          -       (18 )     (200 )     -       (8 )     (226 )
At 31 December 2009
          53,530       2,708       1,656       2,014       92       60,000  
Additions
          -       69       89       36       2       196  
Disposals
          -       -       (84 )     -       -       (84 )
Foreign exchange movement
          106       (50 )     20       (42 )     12       46  
Other
          -       (38 )     (76 )     -       -       (114 )
At 31 December 2010
          53,636       2,689       1,605       2,008       106       60,044  
Amortisation
                                                     
At 1 January 2009
          (2,962 )     (671 )     (579 )     (577 )     (16 )     (4,805 )
Charge for the year
    12       -       (348 )     (275 )     (406 )     (9 )     (1,038 )
Disposals
            -       68       1       -       -       69  
Foreign exchange movement
            -       29       (38 )     24       (1 )     14  
Other
            -       10       77       -       -       87  
At 31 December 2009
            (2,962 )     (912 )     (814 )     (959 )     (26 )     (5,673 )
Charge for the year
    12       -       (268 )     (233 )     (455 )     (11 )     (967 )
Disposals
            -       -       84       -       -       84  
Foreign exchange movement
            -       27       (26 )     10       (5 )     6  
Other
            -       38       76       -       -       114  
At 31 December 2010
            (2,962 )     (1,115 )     (913 )     (1,404 )     (42 )     (6,436 )
Net book value
                                                       
At 31 December 2010
            50,674       1,574       692       604       64       53,608  
At 31 December 2009
            50,568       1,796       842       1,055       66       54,327  
At 1 January 2009
            50,469       2,207       1,086       1,135       76       54,973  
 
 
 
 

 

Notes to the consolidated financial statements (continued)
for the year ended 31 December 2010
 
17 Intangible assets (continued)
 
Impairment
 
 
An impairment test is a comparison of the carrying value of assets of a business or cash generating unit (CGU) to their recoverable amount. Where the recoverable amount is less than the carrying value, an impairment results. During the year, all goodwill was tested for impairment, with no impairment charges resulting.
 
 
Goodwill attributable to the Undercarriage division amounted to £44,571,000 (2009: £44,571,000) and to the Wheels division £6,102,000 (2009: £5,997,000).
 
 
All of the recoverable amounts were measured based on value in use. Detailed forecasts for the next 5 years have been used which are based on approved annual budgets and strategic projections representing the best estimate of future performance.
 
 
Key assumptions
 
 
In determining the recoverable amount it is necessary to make a series of assumptions to estimate the present value of future cash flows. In each case, these key assumptions have been made by management reflecting past experience and are consistent with relevant external sources of information.
 
 
Pre-tax adjusted discount rates
 
 
Pre-tax adjusted discount rates are derived from risk free rates based upon long-term government bonds in the territories within which the CGU operates. A relative risk adjustment has been applied to risk free rates to reflect the risk inherent in the CGU. The pre-tax risk adjusted discount rate used for Undercarriage of 10.8% (2009: 10.7%) and Wheels of 9.5% (2009: 10.7%), reflects the mix of geographical territories within the CGU.
 
 
Operating cash flows
 
 
The main assumptions within the forecast operating cash flows include the achievement of future sales prices, volumes, raw material input costs, and the level of ongoing capital expenditure required to support forecast production. The probability of achieving these cash flows is 90% in year 1, 80% in years 2 to 5 and 75% into perpetuity.
 
 
Long-term growth rates
 
 
To forecast beyond the five years, a long-term average growth rate has been used, this is not greater than the average long-term growth rate in each of the territories where the CGU is based. This results in an average growth rate of Undercarriage 3.4% (2009: 2.2%) and Wheels 1.9% (2009: 2.2%).
 
 
Goodwill sensitivity analysis
 
 
The results of the Group’s impairment tests are dependent on estimates and judgements made by management, particularly in relation to the key assumptions described above. A sensitivity analysis as to likely and potential changes in key assumptions has therefore been performed.
 
 
The table below shows the assumptions used and the amount by which each assumption must change in isolation in order for the estimated recoverable amount to equal the carrying value.  The directors do not consider this to be reasonably probable.
 
 

 
   
Assumptions used Undercarriage
 
Change required Undercarriage
 
Assumptions used Wheels
 
Change required Wheels
                 
                 
Pre-tax risk adjusted discount rate
    10.8 %
3.6% points
    9.5 %
4.8% points
Probability of achieving cash flows into perpetuity
    75.0 %
33.0% points
    75.0 %
41.0% points
Long-term growth rate
    3.4 %
6.0% points
    1.9 %
9.2% points

 
 

 
Notes to the consolidated financial statements (continued)
for the year ended 31 December 2010
 
 
18  
Investments
 
 
Investments in subsidiary undertakings

The investments in subsidiary undertakings are at cost. Subsidiary undertakings are as follows:
 
Company
Registered country
 
 Principal business
 
Company’s equity shareholding at 31 December 2010
 
Titan Steel Wheels Limited
England
Manufacture of steel wheels for off-road vehicles
    100 %
Titan Steel Wheels Exports Limited
England
Dormant
 
See below *
 
Titan Distribution (UK) Limited
England
Distribution of wheels and tyres for off-road and agricultural vehicles
    100 %
Titan ITM Holding SpA
Italy
Italian Holding Company
    100 %
Titan Italia SpA
Italy
Manufacture of agricultural wheels, idlers and brakes for off-road vehicles
 
See below +
 
Italtractor ITM SpA
Italy
Distribution of complete undercarriage components and assemblies
 
See below +
 
Italtractor Operations SpA
Italy
Manufacture of undercarriage components and assemblies
 
See below +
 
Dosfly SA
Spain
Dormant
 
See below +
 
Titan Intertractor GmbH
Germany
Design, assembly and distribution of complete undercarriage frames. Distribution of undercarriage components. Manufacture of steel wheels  for off-road and agricultural vehicles
 
See below +
 
Piezas Rodajes SA
Spain
Manufacture of cast components for undercarriage and ground engaging tools
 
See below +
 
 
Casting Product SA
Spain
Dormant
 
See below +
 
Italtractor ITM Track Ltd
China
Assembly and distribution of undercarriage components
 
See below +
 
Titan ITM (Tianjin) Co
China
Manufacture, assembly and distribution of undercarriage components
 
See below +
 
Italtractor Landroni Ltda
Brazil
Manufacture and distribution of undercarriage components
 
See below +
 
Intertractor America Corp
USA
Manufacture, assembly and distribution of undercarriage components
 
See below +
 
Titan France SAS
France
Manufacture of steel wheels for off-road and agricultural vehicles
 
See below +
 
Titan Wheels Australia Pty Ltd
Australia
Assembly and distribution of steel wheels. Manufacture and distribution of agricultural wheels and associated components, construction and mining wheels. Distribution and service of Undercarriage components for the mining market
    100 %
Titan Wheels Indonesia PT
Indonesia
Assembly and distribution of steel wheels. Distribution of construction and mining wheels
 
See below #
 
Aros Del Pacifico S.A.
Chile
Assembly and distribution of off-highway wheels for mining and construction vehicles
    100 %
Aros Del Pacifico S.A.C.
Peru
Assembly and distribution of off-highway wheels for mining and construction vehicles
    100 %
 
* 100% held via the Company’s holding in Titan Steel Wheels Limited
 
+ 100% held via the Company’s holding in Titan ITM Holding SpA
 
# 100% held via the Company’s holding in Titan Wheels Australia Pty Ltd
 
 
 

Notes to the consolidated financial statements (continued)
for the year ended 31 December 2010
 
18  
Investments (continued)
 
Investments are summarised below:
 
   
2010
   
2009
 
    £ ’000     £ ’000  
Share of net assets of associated undertaking including goodwill
    12,681       11,293  
Share of net assets of joint venture including goodwill
    4,408       4,089  
Other investments
    40       40  
End of the year
    17,129       15,422  
 
The directors consider that the values of the investment are supported by their underlying assets.
 
 
19  
Investment in associate
 
 
The investment in associate represents the 35.91% equity stake in Wheels India Limited, (held by the Parent Company Titan Europe Plc) a company incorporated in India and listed on the National Stock Exchange in India. The Group’s share of Wheels India Limited results and net assets is disclosed below:
 
   
2010
   
2009
 
    £ ’000     £ ’000  
Beginning of the year
    11,293       10,574  
Share of profit
    1,134       1,277  
Exchange differences
    473       (313 )
Other equity movements
    (219 )     (245 )
End of the year
    12,681       11,293  
 

 
   
Goodwill
   
Assets
   
Liabilities
   
Revenues
   
Profit/(loss)
   
Interest held
 
    £ ’000     £ ’000     £ ’000     £ ’000     £ ’000    
%
 
2009
    2,811       43,597       (35,115 )     49,347       1,277       35.91  
2010
    2,811       47,710       (37,840 )     80,779       1,134       35.91  
 
The Company’s principal activity is the manufacture of commercial vehicle wheels. Wheels India Limited has a reporting date of 31 March. Results are included for the 12 months up to and including 31 December 2010.
 
 
Included in the profit for the year is an exceptional expense movement on the fair value of foreign exchange contracts used for cash flow hedging of £738,000 (2009: £768,000 gain movement).
 
 
 

 
Notes to the consolidated financial statements (continued)
for the year ended 31 December 2010
 
 
20  
Investment in joint venture
 
 
Investments in joint ventures comprise a 50% equity stake in Titan Jantsa, Turkey, held by Titan Italia SpA. The Group’s share of Titan Jantsa results and net assets is disclosed below:
 
   
2010
   
2009
 
    £ ’000     £ ’000  
Revenues
    4,365       2,930  
Operating costs and other income
    (4,015 )     (2,773 )
Profit from operations
    350       157  
Net financing costs
    64       (11 )
Profit before income tax
    414       146  
Taxation
    (92 )     (40 )
Profit after income tax
    322       106  
                 
Non-current assets
    1,922       2,303  
Current assets
    3,458       2,945  
Gross assets
    5,380       5,248  
Non-current liabilities
    (358 )     (480 )
Current liabilities
    (721 )     (786 )
Gross liabilities
    (1,079 )     (1,266 )
Goodwill
    107       107  
                 
      2010       2009  
    £ ’000     £ ’000  
Beginning of the year
    4,089       4,342  
Share of profit
    322       106  
Exchange differences
    (3 )     (359 )
End of the year
    4,408       4,089  
 

 
 
21  
Trade and other receivables
 
         
2010
   
2009
 
   
Note
    £ ’000     £ ’000  
Trade receivables
          73,692       50,430  
Less: provision for impairment of trade receivables
          (990 )     (1,209 )
Trade receivables – net
          72,702       49,221  
Prepayments
          4,480       2,553  
Other receivables
          3,865       6,236  
Short-term deposits
          848       971  
Receivables from related parties
    38       15       203  
              81,910       59,184  
Less: non-current portion:
 
                       
Trade receivables – net
            149       -  
Prepayments
            38       48  
Other receivables
            188       90  
              375       138  
Current portion
            81,535       59,046  
 

 
 

Notes to the consolidated financial statements (continued)
for the year ended 31 December 2010
 

21  
Trade and other receivables (continued)
 
Analysis of trade receivables past due but not impaired:
 
   
2010
   
2009
 
    £ ’000     £ ’000  
Up to 3 months
    8,725       8,234  
3 to 6 months
    1,111       1,954  
Over 6 months
    487       201  
      10,323       10,389  

Credit quality of trade receivables is outlined in Note 27.
 
Currency analysis
 
   
2010
   
2009
 
    £ ’000     £ ’000  
Sterling
    4,768       772  
Euro
    55,374       44,894  
US dollar
    6,414       4,422  
Australian dollar
    5,123       2,828  
Other
    10,231       6,268  
      81,910       59,184  
 
Provision against trade receivables
 
   
2010
   
2009
 
    £ ’000     £ ’000  
At 1 January
    1,209       1,296  
Provision for receivables impairment
    307       501  
Receivables written off during the year as uncollectible
    (420 )     (439 )
Unused amounts reversed
    (107 )     (57 )
Unwind of discount
    29       (5 )
Foreign exchange movement
    (28 )     (87 )
At 31 December
    990       1,209  
 
Trade receivables include £3,261,000 (2009: £3,501,000) of invoices under a recourse invoice discounting agreement.
 
 
 
 

 
 
Notes to the consolidated financial statements (continued)
for the year ended 31 December 2010
 
22  
Held for sale assets
 
         
2010
   
2009
 
   
Note
    £ ’000     £ ’000  
At 1 January
          2,469       4,647  
Transfer out of held for sale assets during the year
    16       (5 )     -  
Impairment during the year
            -       (472 )
Foreign exchange movement
            (119 )     (370 )
Disposals
            (4 )     (1,336 )
At 31 December
            2,341       2,469  
 
Held for sale assets represent the building and plant and machinery of the Varese plant which has been closed as part of the ongoing restructuring of the Undercarriage division. It is anticipated that the assets will be disposed of within 12 months. The asset is recorded at fair value.
 
23  
Inventories
 
   
2010
   
2009
 
    £ ’000     £ ’000  
Raw materials
    28,419       23,608  
Work in progress
    13,579       10,803  
Finished goods
    54,732       50,006  
      96,730       84,417  
 
The amount of any write down reversal recognised in cost of sales in the year was £1,160,000 (2009: £61,000 debit).
 
24  
Cash and cash equivalents
 
   
2010
   
2009
 
    £ ’000     £ ’000  
Cash at bank and on hand
    30,488       19,046  
 
Cash, cash equivalents and bank overdrafts include the following for the purposes of the cash flow statement:
 
 
         
2010
   
2009
 
   
Note
    £ ’000     £ ’000  
Cash and cash equivalents
          30,488       19,046  
Bank overdrafts
    29       (20,880 )     (24,468 )
              9,608       (5,422 )
 
 
 
 

 
Notes to the consolidated financial statements (continued)
for the year ended 31 December 2010
 
 
25  
Trade and other payables
 
 

 
         
2010
   
2009
 
   
Note
    £ ’000     £ ’000  
Trade payables
          79,240       42,440  
Payables to related parties
    38       3,529       3,131  
Accruals and deferred income
            18,109       20,822  
Other liabilities
            1,499       723  
              102,377       67,116  
Less: non-current portion:
                       
Accruals and deferred income
            2,238       2,656  
Other liabilities
            184       149  
              2,422       2,805  
Current portion
            99,955       64,311  
 
In 2010 there is Nil (2009: £2,829,000) included within accruals in relation to the RBS Claim.
 
 
Payables to related parties are unsecured, have no fixed date of repayment, and do not incur interest.
 

 
 

 
Notes to the consolidated financial statements (continued)
for the year ended 31 December 2010
 
26  
Financial instruments by category
 
 
         
Loans and receivables
   
Assets at fair value through the profit and loss
   
Derivatives used for hedging
   
Total
 
   
Note
    £ ’000     £ ’000     £ ’000     £ ’000  
31 December 2010
                                     
Assets as per balance sheet
                                     
Trade and other receivables
          77,422       -       -       77,422  
Cash and cash equivalents
    24       30,488       -       -       30,488  
Total
            107,910       -       -       107,910  
 

 
         
Liabilities at fair value through profit and loss
   
Derivatives used for hedging
   
Other financial liabilities
   
Total
 
   
Note
    £ ’000     £ ’000     £ ’000     £ ’000  
31 December 2010
                                     
Liabilities as per balance sheet
                                     
Borrowings
    29       -       -       164,144       164,144  
Trade and other payables
            -       -       97,595       97,595  
Derivative financial instruments
            -       5,443       -       5,443  
Total
            -       5,443       261,739       267,182  
 

 
         
Loans and receivables
   
Assets at fair value through the profit and loss
   
Derivatives used for hedging
   
Total
 
   
Note
    £ ’000     £ ’000     £ ’000     £ ’000  
31 December 2009
                                     
Assets as per balance sheet
                                     
Trade and other receivables
          56,622       -       -       56,622  
Cash and cash equivalents
    24       19,046       -       -       19,046  
Total
            75,668       -       -       75,668  
 
 
 
 


Notes to the consolidated financial statements (continued)
for the year ended 31 December 2010
 

26  
Financial instruments by category (continued)

         
Liabilities at fair value through profit and loss
   
Derivatives used for hedging
   
Other financial liabilities
   
Total
 
   
Note
    £ ’000     £ ’000     £ ’000     £ ’000  
31 December 2009
                                     
Liabilities as per balance sheet
                                     
Borrowings
    29       -       -       168,047       168,047  
Trade and other payables
            -       -       61,561       61,561  
Derivative financial instruments
            -       4,940       -       4,940  
Total
            -       4,940       229,608       234,548  
 
The fair value is considered to approximate to the carrying value as disclosed above.
 
 
27  
Credit quality of financial assets
 
 
A significant proportion of the trade receivables comprise receivables with the major international Original Equipment Manufacturers (OEMs), in some cases these receivables being also covered by credit insurance.  Cash and cash equivalents are held with primarily major non-UK banks.  The carrying amount of financial assets recorded in the financial statements, which is net of impairment losses, represents the Group’s maximum exposure to credit risk, however against this there is some coverage from credit insurance, but no other collateral or other credit enhancements are held.
 
 
28  
Derivative financial instruments
 
 
Derivative financial instruments which are used for hedging relate to interest rate swaps and forward foreign exchange contracts.  For more detail refer to the Currency note in the Directors’ Report. As the UK continues to be exposed to euro sterling risk on revenues, further simple forward contracts will be entered into as appropriate. These simple forward contracts are treated as a cash flow hedge and accounted for as a movement in reserves of £nil (2009: £2,809,000).  There were no contracts outstanding at the year end.
 
 
Derivative financial instruments are the only category of financial assets and financial liabilities held at fair value. For the purposes of IFRS 7 these are categorised as level 2 fair value measurement.
 
 
 
 

 

Notes to the consolidated financial statements (continued)
for the year ended 31 December 2010
 
 
29  
Borrowings
 

 
         
2010
   
2009
 
   
Note
    £ ’000     £ ’000  
Non-current
                     
Bank borrowings
          104,772       119,544  
Hire purchase and finance lease obligations
          1,902       5,200  
            106,674       124,744  
Current
                     
Bank overdraft
    24       20,880       24,468  
Bank borrowings
            33,290       15,747  
Hire purchase and finance lease obligations
            3,300       3,088  
              57,470       43,303  
Total borrowings
            164,144       168,047  
 
Bank borrowings mature until 2024 and bear an average interest rate of 5.5% annually (2009: 5.7% annually). The maturity analysis of total borrowings is given below:
 
   
2010
   
2009
 
    £ ’000     £ ’000  
Within 1 year
    57,470       43,303  
Between 1 and 2 years
    24,697       23,147  
Between 2 and 5 years
    81,546       81,721  
Over 5 years
    431       19,876  
      164,144       168,047  
 
Total borrowings include secured liabilities of £124,815,000 (2009: £124,297,000). The main facility is the Intesa Sanpaolo SpA and UniCredit SpA facility which is secured by a pledge on the shares of Italtractor ITM SpA, Italtractor Operations SpA, Titan Intertractor GmbH and Intertractor America Corp.
 
The gross notional amounts and book value of the non-current borrowings are as follows:
 
   
Gross notional amount
   
Book value
 
   
2010
   
2009
   
2010
   
2009
 
    £ ’000     £ ’000     £ ’000     £ ’000  
Bank borrowings
    108,934       125,430       104,772       119,544  
Hire purchase and finance lease obligations
    1,902       5,200       1,902       5,200  
Total
    110,836       130,630       106,674       124,744  
 
Accordo Quadro loans account for the main difference between gross notional amount and book value as they are included in the accounts at fair value. The fair value adjustment on the Accordo Quadro balance is £4,162,000 (2009: £5,886,000).
 
 
The fair value of current borrowings equals the carrying amount, as the impact of discounting is not significant.
 
 
 

 
Notes to the consolidated financial statements (continued)
for the year ended 31 December 2010
 
29  
Borrowings (continued)
 
The exposure of the Group’s borrowings to interest rate changes and the contractual repricing dates at the balance sheet dates are as follows:
 
   
2010
   
2009
 
    £ ’000     £ ’000  
Floating rate:
               
Expiring within one year
    49,646       40,023  
Expiring beyond one year
    56,189       100,934  
Fixed rate:
               
Expiring within one year
    7,824       3,280  
Expiring beyond one year
    50,485       23,810  
      164,144       168,047  
 
Further detail on the Group borrowings is given in the table below:
 
 

 
   
2010
   
2009
 
Interest
Expiry
    £ ’000     £ ’000      
                     
Intesa Sanpaolo/UniCredit
    94,215       98,875  
Euribor 3 months + 3.5% margin
Jan 2015
Accordo Quadro *
    21,547       20,597  
Fixed at 0.0% and 2.0%
Dec 2013
Other bank loans
    22,300       15,819  
Variable between 2.0% and 9.5%      Weighted average 4.0%
Earliest Jan 2011 latest Oct 2024
Total bank borrowings
    138,062       135,291      
                     
Hire purchase
    5,202       8,288  
Variable between 0.0% and 21.0%
Weighted average 4.8%
Earliest March 2011
latest July 2016
                     
Bank overdraft
    20,880       24,468  
Variable between 1.8% and 3.5%      Weighted average 3.2%
Annual renewal
                     
Total borrowings
    164,144       168,047      
 
* The Custodian bank for the Accordo Quadro loans is UniCredit Corporate Banking SpA.
 
Finance lease obligations fall due as follows: £3,300,000 within one year (2009: £3,088,000), £1,874,000 in one to five years (2009: £5,093,000) and £28,000 in more than five years (2009: £107,000).
 
Finance lease obligations gross of finance lease charges fall due as follows: £3,814,000 within one year (2009: £3,439,000), £2,471,000 in one to five years (2009: £5,372,000) and £28,000 in more than five years (2009: £112,000).
 

 
 

 
Notes to the consolidated financial statements (continued)
for the year ended 31 December 2010
 

29  
Borrowings (continued)

 
The Group’s borrowings are denominated in the following currencies:
 
   
2010
   
2009
 
    £ ’000     £ ’000  
Bank borrowings and hire purchase
               
Sterling
    5,016       5,065  
Euro
    121,832       129,660  
US dollars
    6,232       6,291  
Australian dollars
    2,191       2,267  
Other
    7,993       296  
      143,264       143,579  
Bank Overdraft
               
Sterling
    11,523       10,564  
Euro
    9,296       13,904  
US dollars
    61       -  
Australian dollars
    -       -  
Other
    -       -  
      20,880       24,468  
Total
 
               
Sterling
    16,539       15,629  
Euro
    131,128       143,564  
US dollars
    6,293       6,291  
Australian dollars
    2,191       2,267  
Other
    7,993       296  
      164,144       168,047  
 
 

 
 

 
Notes to the consolidated financial statements (continued)
for the year ended 31 December 2010
 
 

 
 
30  
Deferred income tax
 
 

 
   
2010
   
2009
 
    £ ’000     £ ’000  
Deferred tax assets:
               
 - deferred tax assets to be recovered after more than 12 months
    30,545       30,356  
 - deferred tax assets to be recovered within 12 months
    6,847       6,500  
      37,392       36,856  
Deferred tax liabilities:
               
 - deferred tax liabilities to be recovered after more than 12 months
    (18,400 )     (19,085 )
 - deferred tax liabilities to be recovered within 12 months
    (783 )     (989 )
      (19,183 )     (20,074 )
Deferred tax assets (net)
    18,209       16,782  
 

 
   
Assets
   
Liabilities
   
Net
 
   
2010
   
2009
   
2010
   
2009
   
2010
   
2009
 
    £ ’000     £ ’000     £ ’000     £ ’000     £ ’000     £ ’000  
Property, plant and equipment
    12,153       13,303       (15,104 )     (15,504 )     (2,951 )     (2,201 )
Intangible assets
    5       24       (5 )     (11 )     -       13  
Inventory
    848       805       -       -       848       805  
Interest-bearing loans and borrowings
    1,820       1,704       (1,165 )     (1,648 )     655       56  
Employee benefits
    266       292       (296 )     (283 )     (30 )     9  
Deferred government grants
    103       108       (30 )     -       73       108  
Provisions
    1,755       2,826       (358 )     (372 )     1,397       2,454  
Tax value of loss carry-forwards
    17,763       15,884       -       -       17,763       15,884  
Other
    2,679       1,910       (2,225 )     (2,256 )     454       (346 )
      37,392       36,856       (19,183 )     (20,074 )     18,209       16,782  
 

 
   
At 1 January 2010
   
Recognised
in income
   
Recognised
in equity
   
Exchange differences
   
At 31 December 2010
 
    £ ’000     £ ’000     £ ’000     £ ’000     £ ’000  
Property, plant and equipment
    2,201       539       -       211       2,951  
Intangible assets
    (13 )     12       -       1       -  
Inventory
    (805 )     7       -       (50 )     (848 )
Interest-bearing loans and borrowings
    (56 )     (562 )     (105 )     68       (655 )
Employee benefits
    (9 )     40       -       (1 )     30  
Deferred government grants
    (108 )     30       -       5       (73 )
Provisions
    (2,454 )     1,037       -       20       (1,397 )
Tax value of loss carry-forwards
    (15,884 )     (2,213 )     -       334       (17,763 )
Other
    346       (971 )     -       171       (454 )
      (16,782 )     (2,081 )     (105 )     759       (18,209 )
 

 
 

Notes to the consolidated financial statements (continued)
for the year ended 31 December 2010
 
30  
Deferred income tax (continued)
   
At 1 January 2009
   
Recognised
in income
   
Recognised
in equity
   
Exchange differences
   
At 31 December 2009
 
    £ ’000     £ ’000     £ ’000     £ ’000     £ ’000  
Property, plant and equipment
    2,652       (886 )     -       435       2,201  
Intangible assets
    (23 )     8       -       2       (13 )
Inventory
    (1,919 )     1,037       -       77       (805 )
Interest-bearing loans and borrowings
    1,429       (1,010 )     (509 )     34       (56 )
Employee benefits
    115       (90 )     (25 )     (9 )     (9 )
Deferred government grants
    (117 )     -       -       9       (108 )
Provisions
    (1,009 )     (1,424 )     -       (21 )     (2,454 )
Tax value of loss carry-forwards
    (13,175 )     (3,201 )     -       492       (15,884 )
Other
    (357 )     (245 )     786       162       346  
      (12,404 )     (5,811 )     252       1,181       (16,782 )
 
Deferred income tax assets are recognised for tax loss carry-forwards to the extent that the realisation of the related tax benefit through future taxable profits is probable.
 
 
Deferred taxation assets and liabilities that are unrecognised/unprovided comprise:
 
   
Assets
   
Liabilities
   
Net
 
   
2010
   
2009
      20010       2009       2010       2009  
    £ ’000     £ ’000     £ ’000     £ ’000     £ ’000     £ ’000  
Deductible temporary differences
    55       45       -       -       55       45  
Unrelieved tax losses
    6,244       9,350       -       -       6,244       9,350  
      6,299       9,395       -       -       6,299       9,395  
 
No asset has been recognised in respect of £6,244,000 (2009: £9,350,000) due to the unpredictability of future profit streams. Unrecognised tax losses expire between 2011 and 2015. Other losses may be carried forward indefinitely.
 
 
31  
Employee benefits
 
 
The Group has established a number of pension schemes around the world covering many of its employees.
 
 
Defined contribution schemes
 
 
The Group operates a number of defined contribution pension schemes.  The assets of the schemes are held separately from the Group in independently administered funds.  Contributions by the Group during the year were £3,249,000 (2009: £3,460,000).  Outstanding contributions at the end of the year amounted to £19,000 (2009: £28,000) and are included in accruals.
 
 
Defined benefit schemes
 
 
The pension scheme in France and the pension scheme acquired in Germany are of the defined benefit type. The pension cost amounting to £60,000 (2009: £85,000) has been charged to the income statement.  A liability of £1,931,000 (2009: £2,120,000) is included within employee benefits and this represents the accumulated pension costs relating to the unfunded French scheme, and funded and unfunded German schemes.
 
 
The most recent actuarial valuation of the French scheme was at 31 December 2010. The valuation of the scheme used the projected unit method using the gender specific l’INSEE 2004-2006 mortality tables, and was carried out by Associé Gérant – Actuaire Conseil, independent and professionally qualified actuaries. The principal assumptions for the plan made by the actuaries were:
 
   
2010
   
2009
 
   
%
   
%
 
Main actuarial assumptions
           
Rate of increase in salaries
    3.0       3.0  
Discount rate
    4.5       4.5  

 
 

 
Notes to the consolidated financial statements (continued)
for the year ended 31 December 2010
 

31  
Employee benefits (continued)
 
The most recent actuarial valuation of the German scheme was at 31 December 2010. The valuation of the scheme used the projected unit method, the Richttafeln 2005 G mortality tables, and was carried out by Aon Jauch & Hübener Consulting GmbH, independent and professionally qualified actuaries. The principal assumptions for the plan made by the actuaries were:
 
   
2010
   
2009
 
   
%
   
%
 
Main actuarial assumptions
           
Rate of increase in salaries
    2.50       2.50  
Rate of increase of pensions in payment
    1.75       1.75  
Discount rate
    4.70       5.00  
Expected return on plan assets
    4.50       5.25  
 
Other post retirement benefits scheme
 
The Trattamento di fine Rapporto (“TFR”) scheme in Italy relates to an accrued benefit that is paid when an employee leaves the Company. The pension cost amounting to £nil (2009: £nil) has been charged to the income statement. A liability of £8,958,000 (2009: £11,006,000) is included within employee benefits and this represents the accumulated pension costs relating to the unfunded Italian scheme.
 
 
The most recent actuarial valuation of the Italian scheme was at 31 December 2010. The valuation used the projected unit method, the RG48 mortality tables, and was carried out by Managers & Partners S.p.A., independent and professionally qualified actuaries. The principal assumptions for the plan made by the actuaries were:
 
   
2010
   
2009
 
   
%
   
%
 
Main actuarial assumptions
           
Rate of increase in salaries
    n/a       n/a  
Rate of increase of pensions in payment
    3.0       3.0  
Discount rate
    4.0       4.0  
Inflation
    2.0       2.0  
 
Other long-term employee benefits scheme
 
The pension scheme in Australia relates to a long service leave provision. The pension cost amounting to £51,000 (2009: £52,000) has been charged to the income statement. A liability of £339,000 (2009: £252,000) is included within employee benefits and this represents the accumulated pension costs relating to the unfunded Australian scheme.
 

 
 

 
Notes to the consolidated financial statements (continued)
for the year ended 31 December 2010
 

31  
Employee benefits (continued)
 
The valuation was carried out by AON Consulting Pty Ltd, independent and professionally qualified actuaries. The most recent valuation of the Australian Scheme was at 31 December 2010.The principal assumptions for the plan made by the actuaries were:
 
   
2010
   
2009
 
   
%
   
%
 
Main actuarial assumptions
           
Rate of increase in salaries
    4.0       4.0  
Discount rate
    6.9       6.5  
 
 
Total employee benefits
 
 
   
2010
   
2009
 
    £ ’000     £ ’000  
Balance sheet
               
Present value of funded obligation
    2,321       2,416  
Fair value of plan assets
    (1,114 )     (1,131 )
      1,207       1,285  
Present value of unfunded obligations
    10,021       12,093  
Liability in the balance sheet
    11,228       13,378  
 

 
   
2010
   
2009
 
    £ ’000     £ ’000  
Movement in the employee benefit obligation
               
Opening balance
    14,509       17,116  
Exchange differences
    (646 )     (1,263 )
Current service cost
    111       137  
Interest on obligation
    557       715  
Actuarial (gains)/losses
    (42 )     42  
Benefits paid
    (2,147 )     (2,238 )
Closing balance
    12,342       14,509  
 

 
 
 

 
Notes to the consolidated financial statements (continued)
for the year ended 31 December 2010
 

31  
Employee benefits (continued)
 

 
   
2010
   
2009
 
    £ ’000     £ ’000  
Movement in the fair value of plan assets
               
Opening balance
    (1,131 )     (1,182 )
Exchange differences
    55       90  
Expected return on plan assets
    (57 )     (57 )
Actuarial loss
    19       18  
Closing balance
    (1,114 )     (1,131 )
 

 
   
2010
   
2009
 
    £ ’000     £ ’000  
Income statement
               
Current service cost
    111       137  
Included within profit from operations
    111       137  
                 
Interest on obligation
    557       715  
Expected return on plan assets
    (57 )     (57 )
Included within finance charges
    500       658  
Total
    611       795  
 
 
Analysis of amount recognised in consolidated statement of comprehensive income
 
   
2010
   
2009
 
    £ ’000     £ ’000  
Experience gains and losses arising on the scheme liabilities
    36       (47 )
Changes in the assumptions underlying the present value of the scheme liabilities
    (13 )     (13 )
Actuarial gain/(loss) recognised in consolidated statement of comprehensive income
    23       (60 )
 
The cumulative amount of actuarial gains and losses recognised in the other comprehensive income since the date of transition to IFRS in 2010: £43,000 gain (2009: £20,000 gain).
 

 
 

 
Notes to the consolidated financial statements (continued)
for the year ended 31 December 2010
 
 
31  
Employee benefits (continued)
 
 
History of experience gains and losses
 
   
2010
   
2009
   
2008
   
2007
   
2006
 
    £ ’000     £ ’000     £ ’000     £ ’000     £ ’000  
Experience gains and losses arising on the scheme liabilities:
                                       
Amount
    (36 )     (47 )     (30 )     25       106  
Percentage of the present value of the scheme liabilities
    (0.3 %)     (0.3 %)     (0.2 %)     0.2 %     0.6 %
                                         
Present value of scheme liabilities
    (12,342 )     (14,509 )     (17,116 )     (14,784 )     (16,489 )
Fair value of scheme assets
    1,114       1,131       1,182       863       142  
Employee benefit liability
    (11,228 )     (13,378 )     (15,934 )     (13,921 )     (16,347 )
 
The actual return on plan assets was a loss of £38,000 (2009: loss £39,000).
 
The estimated amount of contributions expected to be paid to the scheme during the current financial year is £nil (2009: £nil).
 
 
32  
Provisions
 
 

 
   
Warranty
   
Other
   
Total
 
    £ ’000     £ ’000     £ ’000  
At 1 January 2010
    1,971       959       2,930  
Charged/(credited) to the income statement:
                       
 - Additional provisions
    1,438       (70 )     1,368  
 - Unused amounts reversed
    (1,503 )     (74 )     (1,577 )
Used during the year
    (108 )     (23 )     (131 )
Exchange differences
    (56 )     13       (43 )
At 31 December 2010
    1,742       805       2,547  
 
Other provisions mainly relate to potential tax liabilities for which the outcome is uncertain. It is expected that this provision will be utilised in the next two to five years. The warranty provision represents management’s best estimate of the Group’s liabilities under warranties granted on undercarriage products. The timing of the utilisation of this provision is uncertain but it is expected to be used within the next two years.
 
   
Warranty
   
Other
   
Total
 
    £ ’000     £ ’000     £ ’000  
Within 1 year
    1,596       137       1,733  
Between 1 and 2 years
    146       133       279  
Between 2 and 5 years
    -       535       535  
Over 5 years
    -       -       -  
At 31 December 2010
    1,742       805       2,547  

 
 
 

 
Notes to the consolidated financial statements (continued)
for the year ended 31 December 2010
 
 

 
 
33  
Share capital
 
 
Authorised:
 
   
Number of 40 pence shares
   
Ordinary shares
 
   
(thousands)
    £ ’000  
At 1 January 2010
    150,000       60,000  
Increase in authorised share capital
    -       -  
At 31 December 2010
    150,000       60,000  
 
Allotted, called up and fully paid:
 
   
Number of 40 pence shares
   
Ordinary shares
 
   
(thousands)
    £ ’000  
At 1 January 2010 and at 31 December 2010
    82,981       33,192  
 

 
 
 
 

 
Notes to the consolidated financial statements (continued)
for the year ended 31 December 2010
 
 
34  
Share-based payments
 
New share options have been granted under the Unapproved Share Option Scheme (‘USOS’) 2004. Under this scheme, the Company can grant options over shares to employees in the Group.  Options were granted with a fixed exercise price equal to the market price of the shares under option at the day before the grant date.  The contractual life of an option is 10 years.  Awards under the USOS are generally reserved for employees at senior management level and above.  Options granted to senior management in 2010 under the USOS are exercisable on or after the third anniversary of the date of grant. Options granted to directors are exercisable from the date of the grant.  Exercise of an option is subject to continued employment.  The share options granted in 2009 can only be exercised once the Group achieves a leverage ratio of 3.5:1 or less. Options were valued using the Black-Scholes option-pricing model.  The fair value per option granted and the assumptions used in the calculation are as follows:
 
   
Grant 2009
   
Grant 2010
   
Grant 2010
 
Grant date
 
01/06/09
   
08/09/10
   
08/09/10
 
Share price at grant date
    0.335       0.63       0.63  
Exercise price
    0.40       0.63       0.63  
Number of employees
    10       3       6  
Shares under option
    3,890,000       832,500       720,000  
Vesting period (years)
    3       -       3  
Expected volatility
    105.7 %     107.1 %     107.1 %
Option life (years)
    10       10       10  
Expected life (years)
    6.5       5       6.5  
Risk free rate
    2.64 %     1.71 %     1.71 %
Expected dividends expressed as a dividend yield
    2.18 %     2.20 %     2.40 %
Fair value per option
  £ 0.23     £ 0.43     £ 0.44  
 
The expected volatility is based on historical volatility since 1 January 2006.  The expected life is the average expected period to exercise.  The risk free rate of return is the yield on zero-coupon UK government bonds of a term consistent with the assumed option life.
 
   
2010
   
2009
 
   
Number
   
Weighted average exercise price
   
Number
   
Weighted average exercise price
 
Outstanding at 1 January
    3,890,000     £ 0.40       3,770,000     £ 1.74  
Cancelled
    -       -       (3,770,000 )   £ 1.74  
Exercised
    -       -       -       -  
Granted
    1,552,500     £ 0.63       3,890,000     £ 0.40  
Outstanding at 31 December
    5,442,500     £ 0.47       3,890,000     £ 0.40  
Exercisable at 31 December
    832,500     £ 0.63       -    
Nil
 
 
The weighted average fair value of options granted in the year was £0.44 (2009: £0.23).
 
 
The total charge for the year relating to employee share-based payments was £577,000 (2009: £150,000).
 
 
Share options outstanding at the year end have an exercise price range of £0.40 to £0.63 (2009: £0.40) and a weighted average contractual life of 8.8 years (2009: 9.4 years).
 
 
35  
Capital commitments
 
 
Capital commitments of the Group, which were contracted for, but not provided for, as at 31 December 2010 were £2,014,000 (2009: £1,015,000). Capital commitment relates to capital expenditure on property, plant and equipment.
 
 
 
 

 
Notes to the consolidated financial statements (continued)
for the year ended 31 December 2010
 
36  
Operating lease commitments
 
 
The present value of minimum lease payments under non-cancellable operating leases are given below:
 
   
2010
   
2009
 
    £ ’000     £ ’000  
Expiring within:
               
One year
    2,636       2,209  
Two to five years
    3,067       2,942  
More than five years
    229       41  
      5,932       5,192  
 
Operating leases represent principally plant and machinery and motor vehicles.
 
 

 
 
37  
Contingent liabilities
 
 
The nature of work of the Group means that from time to time, the Group is subject to claims by employees for work related injuries.  The Group always defends these claims and provision for any liability is only made when it is probable that the Group will be required to make payment.  No such liabilities existed at the year end. (2009: £nil)
 
 

 
 
38  
Related party transactions
 
 
During the year the Group companies entered into the following transactions with related parties:
 
   
2010
   
2009
 
    £ ’000     £ ’000  
Sales of goods:
               
- Titan International Inc related companies
    -       -  
- Associate
    -       13  
- Joint venture
    137       65  
      137       78  
Purchases of goods:
               
- Titan International Inc related companies
    (6,628 )     (5,008 )
- Associate
    (612 )     (303 )
- Joint venture
    (3,319 )     (2,797 )
      (10,559 )     (8,108 )
 
 
 
 

 
Notes to the consolidated financial statements (continued)
for the year ended 31 December 2010
 

38  
Related party transactions (continued)
 
Year end balances arising from sales/purchases of goods
 
         
2010
   
2009
 
   
Note
    £ ’000     £ ’000  
Receivables from related parties:
                     
- Titan International Inc related companies
          -       2  
- Associate
          -       -  
- Joint venture
          15       201  
      21       15       203  
Payables to related parties:
                       
- Titan International Inc related companies
            (2,270 )     (1,777 )
- Associate
            (112 )     (233 )
- Joint venture
            (1,147 )     (1,121 )
      25       (3,529 )     (3,131 )
 

 
 
Year end balances arising from loans receivable/payable
 
     
2010
   
2009
 
      £ ’000     £ ’000  
Loans receivable from related parties:
                 
Beginning of the year
      -       243  
Loan repayments received
      -       (225 )
Foreign exchange
      -       (18 )
 
21
    -       -  
 

 
 
Remuneration of key management personnel
 
 
Key management personnel includes executive directors whose remuneration is detailed in note 14, Company managing directors and key operational directors.
 
         
2010
   
2009
 
   
Note
    £ ’000     £ ’000  
Short-term employee benefits
          3,554       3,199  
Post employment benefits
          784       838  
Share-based payments
    34       577       150  
              4,915       4,187  
 

 

 
 

 
Notes to the consolidated financial statements (continued)
for the year ended 31 December 2010
 
 

 
 
39  
Events after the balance sheet date
 
 
Acquisition of subsidiary
 
 
On 19  April 2011Titan Italia SpA, a wholly owned subsidiary of Titan Europe Plc acquired the remaining 50 per cent. interest in its joint venture business, Titan Jantsa Jant Sanayi Ticaret ve Sanayi A.Ş. (“Titan Jantsa”) from JANTSA-Jant Sanayı ve Tıcaret A.S. (“JANTSA”). The cash consideration paid for the shareholding is €8.5m (£7.5m).
 
 
The fair value exercise is at an early stage and it is impracticable to determine appropriate fair values. Provisional book and fair values will be disclosed in the Group’s 2011 Half Year Report. Initial unaudited book values recorded in the March 2011 management accounts reflect fixed assets of £3.3m, inventory of £1.3m and cash of £2.9m.
 
 
Titan Jantsa, established as a joint venture in 2005, serves the Turkish market and Western European OEM customers principally for agricultural wheels up to 38-inch diameter. The Titan Jantsa operation currently manufactures 150,000 wheels per year and produces for CNH, Same, Landini and CLAAS in Europe and Turk Tractor in Turkey.
 
 
Share placing
 
 
On 28 April 2011 Titan Europe Plc placed 4,149,031 new ordinary shares pursuant to the existing authority granted by shareholders at 90p per share to raise approximately £3.7m (gross).