XML 31 R52.htm IDEA: XBRL DOCUMENT v2.4.0.8
SUBSIDIARY GUARANTOR FINANCIAL INFORMATION (Tables)
9 Months Ended
Sep. 30, 2014
SUBSIDIARY GUARANTOR FINANCIAL INFORMATION [Abstract]  
Condensed Financial Information, Condensed Statement of Operations [Table Text Block]
(Amounts in thousands)
Consolidating Condensed Statements of Operations
For the Three Months Ended September 30, 2014
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$

 
$
204,222

 
$
245,357

 
$

 
$
449,579

Cost of sales
206

 
180,643

 
223,431

 

 
404,280

Gross profit (loss)
(206
)
 
23,579

 
21,926

 

 
45,299

Selling, general and administrative expenses
2,032

 
15,364

 
23,880

 

 
41,276

Research and development expenses

 
1,024

 
1,838

 

 
2,862

Royalty expense

 
1,924

 
1,751

 

 
3,675

Income (loss) from operations
(2,238
)
 
5,267

 
(5,543
)
 

 
(2,514
)
Interest expense
(8,128
)
 

 
(823
)
 

 
(8,951
)
Intercompany interest income (expense)
1,661

 

 
(1,661
)
 

 

Other income (expense)
810

 
1

 
(11,490
)
 

 
(10,679
)
Income (loss) before income taxes
(7,895
)
 
5,268

 
(19,517
)
 

 
(22,144
)
Provision (benefit) for income taxes
(5,050
)
 
2,115

 
(2,192
)
 

 
(5,127
)
Equity in earnings of subsidiaries
(14,172
)
 

 
(1,659
)
 
15,831

 

Net income (loss)
(17,017
)
 
3,153

 
(18,984
)
 
15,831

 
(17,017
)
Net loss noncontrolling interests

 

 
(7,950
)
 

 
(7,950
)
Net income (loss) attributable to Titan
$
(17,017
)
 
$
3,153

 
$
(11,034
)
 
$
15,831

 
$
(9,067
)
 

(Amounts in thousands)
Consolidating Condensed Statements of Operations
For the Three Months Ended September 30, 2013
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$

 
$
256,252

 
$
241,258

 
$

 
$
497,510

Cost of sales
241

 
216,445

 
218,318

 

 
435,004

Gross profit (loss)
(241
)
 
39,807

 
22,940

 

 
62,506

Selling, general and administrative expenses
3,561

 
16,513

 
18,657

 

 
38,731

Research and development expenses
(17
)
 
1,423

 
1,372

 

 
2,778

Royalty expense

 
1,850

 
2,092

 

 
3,942

Income (loss) from operations
(3,785
)
 
20,021

 
819

 

 
17,055

Interest expense
(10,945
)
 

 
(1,469
)
 

 
(12,414
)
Intercompany interest income (expense)
2,469

 

 
(2,469
)
 

 

Other income (expense)
1,182

 
(117
)
 
7,657

 

 
8,722

Income (loss) before income taxes
(11,079
)
 
19,904

 
4,538

 

 
13,363

Provision (benefit) for income taxes
(4,717
)
 
7,435

 
2,993

 

 
5,711

Equity in earnings of subsidiaries
14,014

 

 
4,827

 
(18,841
)
 

Net income (loss)
7,652

 
12,469

 
6,372

 
(18,841
)
 
7,652

Net loss noncontrolling interests

 

 
(441
)
 

 
(441
)
Net income (loss) attributable to Titan
$
7,652

 
$
12,469

 
$
6,813

 
$
(18,841
)
 
$
8,093


(Amounts in thousands)
Consolidating Condensed Statements of Operations
For the Nine Months Ended September 30, 2014
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$

 
$
712,844

 
$
799,406

 
$

 
$
1,512,250

Cost of sales
719

 
650,797

 
738,325

 

 
1,389,841

Gross profit (loss)
(719
)
 
62,047

 
61,081

 

 
122,409

Selling, general and administrative expenses
6,064

 
51,965

 
75,090

 

 
133,119

Research and development expenses
72

 
4,391

 
5,298

 

 
9,761

Royalty expense

 
5,698

 
5,548

 

 
11,246

Loss from operations
(6,855
)
 
(7
)
 
(24,855
)
 

 
(31,717
)
Interest expense
(24,645
)
 

 
(2,491
)
 

 
(27,136
)
Intercompany interest income (expense)
4,963

 

 
(4,963
)
 

 

Other income (expense)
2,344

 
49

 
(6,221
)
 

 
(3,828
)
Income (loss) before income taxes
(24,193
)
 
42

 
(38,530
)
 

 
(62,681
)
Provision (benefit) for income taxes
(11,021
)
 
488

 
(5,112
)
 

 
(15,645
)
Equity in earnings of subsidiaries
(33,864
)
 

 
(20,540
)
 
54,404

 

Net income (loss)
(47,036
)
 
(446
)
 
(53,958
)
 
54,404

 
(47,036
)
Net loss noncontrolling interests

 

 
(19,621
)
 

 
(19,621
)
Net income (loss) attributable to Titan
$
(47,036
)
 
$
(446
)
 
$
(34,337
)
 
$
54,404

 
$
(27,415
)
 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
(Amounts in thousands)
Consolidating Condensed Statements of Operations
For the Nine Months Ended September 30, 2013
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$

 
$
903,628

 
$
765,560

 
$

 
$
1,669,188

Cost of sales
908

 
734,460

 
687,908

 

 
1,423,276

Gross profit (loss)
(908
)
 
169,168

 
77,652

 

 
245,912

Selling, general and administrative expenses
8,008

 
54,637

 
62,182

 

 
124,827

Research and development expenses
(35
)
 
4,136

 
4,180

 

 
8,281

Royalty expense

 
5,478

 
5,482

 

 
10,960

Income (loss) from operations
(8,881
)
 
104,917

 
5,808

 

 
101,844

Interest expense
(29,509
)
 

 
(6,415
)
 

 
(35,924
)
Convertible debt conversion charge
(7,273
)
 

 

 

 
(7,273
)
Gain on earthquake insurance recovery

 

 
22,451

 

 
22,451

Intercompany interest income (expense)
5,158

 

 
(5,158
)
 

 

Other income (expense)
2,741

 
(91
)
 
5,062

 

 
7,712

Income (loss) before income taxes
(37,764
)
 
104,826

 
21,748

 

 
88,810

Provision (benefit) for income taxes
(6,561
)
 
38,025

 
7,449

 

 
38,913

Equity in earnings of subsidiaries
81,100

 

 
38,351

 
(119,451
)
 

Net income (loss)
49,897

 
66,801

 
52,650

 
(119,451
)
 
49,897

Net loss noncontrolling interests

 

 
(888
)
 

 
(888
)
Net income (loss) attributable to Titan
$
49,897

 
$
66,801

 
$
53,538

 
$
(119,451
)
 
$
50,785

 
 
 
 
 
 
 
 
 
 
Condensed Financial Information, Condensed Statement of Comprehensive Income [Table Text Block]
(Amounts in thousands)
Consolidating Condensed Statements of Comprehensive Income (Loss)
For the Three Months Ended September 30, 2014
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
$
(17,017
)
 
$
3,153

 
$
(18,984
)
 
$
15,831

 
$
(17,017
)
Currency translation adjustment, net
(40,174
)
 

 
(40,174
)
 
40,174

 
(40,174
)
Pension liability adjustments, net of tax
42

 
450

 
(408
)
 
(42
)
 
42

Comprehensive income (loss)
(57,149
)
 
3,603

 
(59,566
)
 
55,963

 
(57,149
)
Net comprehensive loss attributable to noncontrolling interests

 

 
(17,002
)
 

 
(17,002
)
Comprehensive income (loss) attributable to Titan
$
(57,149
)
 
$
3,603

 
$
(42,564
)
 
$
55,963

 
$
(40,147
)


(Amounts in thousands)
Consolidating Condensed Statements of Comprehensive Income (Loss)
For the Three Months Ended September 30, 2013
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
$
7,652

 
$
12,469

 
$
6,372

 
$
(18,841
)
 
$
7,652

Currency translation adjustment, net
854

 

 
854

 
(854
)
 
854

Pension liability adjustments, net of tax
969

 
781

 
188

 
(969
)
 
969

Comprehensive income (loss)
9,475

 
13,250

 
7,414

 
(20,664
)
 
9,475

Net comprehensive income attributable to noncontrolling interests

 

 
(85
)
 

 
(85
)
Comprehensive income (loss) attributable to Titan
$
9,475

 
$
13,250

 
$
7,499

 
$
(20,664
)
 
$
9,560



 
 
 
 
 
 
 
 
 
 
(Amounts in thousands)
Consolidating Condensed Statements of Comprehensive Income (Loss)
For the Nine Months Ended September 30, 2014
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
$
(47,036
)
 
$
(446
)
 
$
(53,958
)
 
$
54,404

 
$
(47,036
)
Currency translation adjustment, net
(31,960
)
 

 
(31,960
)
 
31,960

 
(31,960
)
Pension liability adjustments, net of tax
787

 
1,350

 
(563
)
 
(787
)
 
787

Comprehensive income (loss)
(78,209
)
 
904

 
(86,481
)
 
85,577

 
(78,209
)
Net comprehensive loss attributable to noncontrolling interests

 

 
(30,247
)
 

 
(30,247
)
Comprehensive income (loss) attributable to Titan
$
(78,209
)
 
$
904

 
$
(56,234
)
 
$
85,577

 
$
(47,962
)
 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
(Amounts in thousands)
Consolidating Condensed Statements of Comprehensive Income (Loss)
For the Nine Months Ended September 30, 2013
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
$
49,897

 
$
66,801

 
$
52,650

 
$
(119,451
)
 
$
49,897

Unrealized gain (loss) on investments, net of tax
(3
)
 

 
(3
)
 
3

 
(3
)
Currency translation adjustment, net
(24,513
)
 

 
(24,513
)
 
24,513

 
(24,513
)
Pension liability adjustments, net of tax
2,990

 
2,343

 
647

 
(2,990
)
 
2,990

Comprehensive income (loss)
28,371

 
69,144

 
28,781

 
(97,925
)
 
28,371

Net comprehensive loss attributable to noncontrolling interests

 

 
(3,243
)
 

 
(3,243
)
Comprehensive income (loss) attributable to Titan
$
28,371

 
$
69,144

 
$
32,024

 
$
(97,925
)
 
$
31,614

 
 
 
 
 
 
 
 
 
 
Condensed Financial Information, Condensed Balance Sheet [Table Text Block]
(Amounts in thousands)
Consolidating Condensed Balance Sheets
September 30, 2014
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
107,923

 
$
4

 
$
72,344

 
$

 
$
180,271

Accounts receivable, net

 
98,003

 
150,328

 

 
248,331

Inventories

 
118,924

 
256,343

 

 
375,267

Prepaid and other current assets
54,608

 
19,248

 
59,404

 

 
133,260

Total current assets
162,531

 
236,179

 
538,419

 

 
937,129

Property, plant and equipment, net
7,834

 
166,403

 
392,406

 

 
566,643

Investment in subsidiaries
881,479

 

 
120,676

 
(1,002,155
)
 

Other assets
35,352

 
344

 
133,484

 

 
169,180

Total assets
$
1,087,196

 
$
402,926

 
$
1,184,985

 
$
(1,002,155
)
 
$
1,672,952

Liabilities and Stockholders’ Equity
 

 
 

 
 

 
 

 
 

Short-term debt
$

 
$

 
$
24,768

 
$

 
$
24,768

Accounts payable
724

 
15,889

 
152,826

 

 
169,439

Other current liabilities
30,306

 
47,837

 
63,464

 

 
141,607

Total current liabilities
31,030

 
63,726

 
241,058

 

 
335,814

Long-term debt
460,161

 

 
41,115

 

 
501,276

Other long-term liabilities
33,221

 
12,895

 
80,359

 

 
126,475

Intercompany accounts
(78,730
)
 
(181,496
)
 
260,226

 

 

Titan stockholders' equity
641,514

 
507,801

 
494,354

 
(1,002,155
)
 
641,514

Noncontrolling interests

 

 
67,873

 

 
67,873

Total liabilities and stockholders’ equity
$
1,087,196

 
$
402,926

 
$
1,184,985

 
$
(1,002,155
)
 
$
1,672,952

(Amounts in thousands)
Consolidating Condensed Balance Sheets
December 31, 2013
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
81,472

 
$
4

 
$
107,884

 
$

 
$
189,360

Restricted cash

 

 
14,268

 

 
14,268

Accounts receivable, net

 
89,259

 
173,794

 

 
263,053

Inventories

 
129,113

 
255,807

 

 
384,920

Prepaid and other current assets
80,876

 
20,416

 
54,985

 

 
156,277

Total current assets
162,348

 
238,792

 
606,738

 

 
1,007,878

Property, plant and equipment, net
9,885

 
206,928

 
421,994

 

 
638,807

Investment in subsidiaries
884,222

 

 
141,752

 
(1,025,974
)
 

Other assets
34,259

 
387

 
139,900

 

 
174,546

Total assets
$
1,090,714

 
$
446,107

 
$
1,310,384

 
$
(1,025,974
)
 
$
1,821,231

Liabilities and Stockholders’ Equity
 

 
 

 
 

 
 

 
 

Short-term debt
$


$


$
75,061


$

 
$
75,061

Accounts payable
368

 
12,525

 
163,826

 

 
176,719

Other current liabilities
15,278

 
58,001

 
61,512

 

 
134,791

Total current liabilities
15,646

 
70,526

 
300,399

 

 
386,571

Long-term debt
460,161

 

 
37,533

 

 
497,694

Other long-term liabilities
40,658

 
15,571

 
82,701

 

 
138,930

Intercompany accounts
(113,474
)
 
(147,529
)
 
261,003

 

 

Titan stockholders' equity
687,723

 
507,539

 
518,435

 
(1,025,974
)
 
687,723

Noncontrolling interests

 

 
110,313

 

 
110,313

Total liabilities and stockholders’ equity
$
1,090,714

 
$
446,107

 
$
1,310,384

 
$
(1,025,974
)
 
$
1,821,231

Condensed Financial Information, Condensed Statement of Cash Flows [Table Text Block]
(Amounts in thousands)
Consolidating Condensed Statements of Cash Flows
For the Nine Months Ended September 30, 2014
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidated
Net cash provided by operating activities
$
28,013

 
$
6,481

 
$
42,853

 
$
77,347

Cash flows from investing activities:
 

 
 

 
 

 
 

Capital expenditures
(766
)
 
(6,841
)
 
(38,722
)
 
(46,329
)
Acquisition of additional interest
(49
)
 

 
(13,346
)
 
(13,395
)
Decrease in restricted cash deposits

 

 
14,268

 
14,268

Other, net

 
360

 
4,250

 
4,610

Net cash used for investing activities
(815
)
 
(6,481
)
 
(33,550
)
 
(40,846
)
Cash flows from financing activities:
 

 
 

 
 

 
 

Payment on debt

 

 
(60,359
)
 
(60,359
)
Term loan borrowing

 

 
14,914

 
14,914

Proceeds from exercise of stock options
141

 

 

 
141

Excess tax benefit from stock options exercised
(51
)
 

 

 
(51
)
Payment of financing fees
(33
)
 

 

 
(33
)
Dividends paid
(804
)
 

 

 
(804
)
Net cash used for financing activities
(747
)
 

 
(45,445
)
 
(46,192
)
Effect of exchange rate change on cash

 

 
602

 
602

Net increase (decrease) in cash and cash equivalents
26,451

 

 
(35,540
)
 
(9,089
)
Cash and cash equivalents, beginning of period
81,472

 
4

 
107,884

 
189,360

Cash and cash equivalents, end of period
$
107,923

 
$
4

 
$
72,344

 
$
180,271

 
(Amounts in thousands)
Consolidating Condensed Statements of Cash Flows
For the Nine Months Ended September 30, 2013
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidated
Net cash provided by (used for) operating activities
$
(72,306
)
 
$
21,528

 
$
182,967

 
$
132,189

Cash flows from investing activities:
 

 
 

 
 

 
 

Capital expenditures
(5,979
)
 
(21,763
)
 
(27,214
)
 
(54,956
)
Acquisitions, net of cash acquired

 

 
(1,670
)
 
(1,670
)
Additional equity investment in Wheels India

 

 
(8,017
)
 
(8,017
)
Insurance Proceeds

 

 
2,879

 
2,879

Other, net

 
235

 
1,107

 
1,342

Net cash used for investing activities
(5,979
)
 
(21,528
)
 
(32,915
)
 
(60,422
)
Cash flows from financing activities:
 

 
 

 
 

 
 

Proceeds from borrowings
345,313

 

 

 
345,313

Payment on debt

 

 
(162,040
)
 
(162,040
)
Term loan borrowing

 

 
25,880

 
25,880

Convertible note conversion
(14,090
)
 

 

 
(14,090
)
Proceeds from exercise of stock options
863

 

 

 
863

Excess tax benefit from stock options exercised
(46
)
 

 

 
(46
)
Payment of financing fees
(5,520
)
 

 

 
(5,520
)
Dividends paid
(778
)
 

 

 
(778
)
Net cash provided by (used for) financing activities
325,742

 

 
(136,160
)
 
189,582

Effect of exchange rate change on cash

 

 
(3,007
)
 
(3,007
)
Net increase in cash and cash equivalents
247,457

 

 
10,885

 
258,342

Cash and cash equivalents, beginning of period
103,154

 
4

 
85,956

 
189,114

Cash and cash equivalents, end of period
$
350,611

 
$
4

 
$
96,841

 
$
447,456