XML 34 R81.htm IDEA: XBRL DOCUMENT v3.3.0.814
SUBSIDIARY GUARANTOR FINANCIAL INFORMATION (Tables) - Senior Secured Notes 6.875 Percent [Member]
12 Months Ended
Dec. 31, 2014
Condensed Financial Statements, Captions [Line Items]  
Condensed Financial Information, Condensed Statement of Operations [Table Text Block]
(Amounts in thousands)
Consolidating Condensed Statements of Operations
Year Ended December 31, 2014
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$

 
$
879,982

 
$
1,015,545

 
$

 
$
1,895,527

Cost of sales
927

 
800,310

 
953,647

 

 
1,754,884

Gross profit (loss)
(927
)
 
79,672

 
61,898

 

 
140,643

Selling, general and administrative expenses
12,887

 
71,548

 
89,179

 

 
173,614

Research and development expenses
72

 
5,309

 
8,624

 

 
14,005

Royalty expense

 
7,620

 
6,458

 

 
14,078

Noncash goodwill impairment charge

 

 
36,571

 

 
36,571

Loss from operations
(13,886
)
 
(4,805
)
 
(78,934
)
 

 
(97,625
)
Interest expense
(32,783
)
 

 
(3,781
)
 

 
(36,564
)
Intercompany interest income (expense)
6,416

 
2,346

 
(8,762
)
 

 

Other income (expense)
4,258

 
14

 
(22,327
)
 

 
(18,055
)
Loss before income taxes
(35,995
)
 
(2,445
)
 
(113,804
)
 

 
(152,244
)
Benefit for income taxes
(12,765
)
 
(374
)
 
(8,680
)
 

 
(21,819
)
Equity in earnings of subsidiaries
(107,195
)
 

 
(26,213
)
 
133,408

 

Net income (loss)
(130,425
)
 
(2,071
)
 
(131,337
)
 
133,408

 
(130,425
)
Net loss noncontrolling interests

 

 
(49,964
)
 

 
(49,964
)
Net income (loss) attributable to Titan
$
(130,425
)
 
$
(2,071
)
 
$
(81,373
)
 
$
133,408

 
$
(80,461
)
 
(Amounts in thousands)
Consolidating Condensed Statements of Operations
Year Ended December 31, 2013
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$

 
$
1,139,366

 
$
1,024,229

 
$

 
$
2,163,595

Cost of sales
1,157

 
936,022

 
931,226

 

 
1,868,405

Gross profit (loss)
(1,157
)
 
203,344

 
93,003

 

 
295,190

Selling, general and administrative expenses
9,608

 
73,196

 
84,567

 

 
167,371

Research and development expenses
(35
)
 
5,563

 
5,637

 

 
11,165

Royalty expense

 
7,327

 
6,932

 

 
14,259

Income (loss) from operations
(10,730
)
 
117,258

 
(4,133
)
 

 
102,395

Interest expense
(38,761
)
 

 
(8,359
)
 

 
(47,120
)
Convertible debt conversion charge
(7,273
)
 

 

 

 
(7,273
)
Loss on note repurchase
(22,734
)
 

 

 

 
(22,734
)
Gain on earthquake insurance

 

 
22,451

 

 
22,451

Intercompany interest income (expense)
7,488

 
2,024

 
(9,512
)
 

 

Other income (expense)
4,189

 
(78
)
 
2,904

 

 
7,015

Income (loss) before income taxes
(67,821
)
 
119,204

 
3,351

 

 
54,734

Provision (benefit) for income taxes
(26,770
)
 
42,528

 
9,289

 

 
25,047

Equity in earnings of subsidiaries
70,738

 

 
43,605

 
(114,343
)
 

Net income (loss)
29,687

 
76,676

 
37,667

 
(114,343
)
 
29,687

Net loss noncontrolling interests

 

 
(5,518
)
 

 
(5,518
)
Net income (loss) attributable to Titan
$
29,687

 
$
76,676

 
$
43,185

 
$
(114,343
)
 
$
35,205



(Amounts in thousands)
Consolidating Condensed Statements of Operations
Year Ended December 31, 2012
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$

 
$
1,325,145

 
$
495,533

 
$

 
$
1,820,678

Cost of sales
1,065

 
1,051,447

 
474,027

 

 
1,526,539

Gross profit (loss)
(1,065
)
 
273,698

 
21,506

 

 
294,139

Selling, general and administrative expenses
9,993

 
87,481

 
28,683

 

 
126,157

Research and development expenses
381

 
5,741

 
1,026

 

 
7,148

Royalty expense

 
7,029

 
5,231

 

 
12,260

Supply agreement termination income

 

 
(26,134
)
 

 
(26,134
)
Income (loss) from operations
(11,439
)
 
173,447

 
12,700

 

 
174,708

Interest expense
(24,066
)
 

 
(3,592
)
 

 
(27,658
)
Noncash Titan Europe gain
26,700

 

 

 

 
26,700

Gain on acquisition
11,678

 

 

 

 
11,678

Intercompany interest income (expense)
285

 
2,051

 
(2,336
)
 

 

Other income (expense)
4,847

 
(716
)
 
2,692

 

 
6,823

Income before income taxes
8,005

 
174,782

 
9,464

 

 
192,251

Provision for income taxes
19,327

 
60,488

 
6,798

 

 
86,613

Equity in earnings of subsidiaries
116,960

 

 
77,748

 
(194,708
)
 

Net income (loss)
105,638

 
114,294

 
80,414

 
(194,708
)
 
105,638

Net loss noncontrolling interests

 

 

 
(1,593
)
 
(1,593
)
Net income (loss) attributable to Titan
$
105,638

 
$
114,294

 
$
80,414

 
$
(193,115
)
 
$
107,231

Condensed Financial Information, Condensed Statement of Comprehensive Income [Table Text Block]
(Amounts in thousands)
Consolidating Condensed Statements of Comprehensive Income (Loss)
For the Year Ended December 31, 2014
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
$
(130,425
)
 
$
(2,071
)
 
$
(131,337
)
 
$
133,408

 
$
(130,425
)
Currency translation adjustment, net
(63,424
)
 

 
(63,424
)
 
63,424

 
(63,424
)
Pension liability adjustments, net of tax
(5,129
)
 
(4,557
)
 
(572
)
 
5,129

 
(5,129
)
Comprehensive income (loss)
(198,978
)
 
(6,628
)
 
(195,333
)
 
201,961

 
(198,978
)
Net comprehensive loss attributable to redeemable and noncontrolling interests

 

 
(68,856
)
 

 
(68,856
)
Comprehensive income (loss) attributable to Titan
$
(198,978
)
 
$
(6,628
)
 
$
(126,477
)
 
$
201,961

 
$
(130,122
)


(Amounts in thousands)
Consolidating Condensed Statements of Comprehensive Income (Loss)
For the Year Ended December 31, 2013
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
$
29,687

 
$
76,676

 
$
37,667

 
$
(114,343
)
 
$
29,687

Unrealized gain (loss) on investments, net of tax
(3
)
 

 
(3
)
 
3

 
(3
)
Currency translation adjustment, net
(24,287
)
 

 
(24,287
)
 
24,287

 
(24,287
)
Pension liability adjustments, net of tax
14,749

 
11,472

 
3,277

 
(14,749
)
 
14,749

Comprehensive income (loss)
20,146

 
88,148

 
16,654

 
(104,802
)
 
20,146

Net comprehensive loss attributable to noncontrolling interests

 

 
(9,734
)
 

 
(9,734
)
Comprehensive income (loss) attributable to Titan
$
20,146

 
$
88,148

 
$
26,388

 
$
(104,802
)
 
$
29,880



(Amounts in thousands)
Consolidating Condensed Statements of Comprehensive Income (Loss)
For the Year Ended December 31, 2012
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
$
105,638

 
$
114,294

 
$
80,414

 
$
(194,708
)
 
$
105,638

Unrealized gain (loss) on investments, net of tax
1,733

 

 
1,733

 
(1,733
)
 
1,733

Noncash Titan Europe gain, net of tax
(17,208
)
 

 
(17,208
)
 
17,208

 
(17,208
)
Currency translation adjustment, net
(7,191
)
 

 
(7,191
)
 
7,191

 
(7,191
)
Pension liability adjustments, net of tax
(642
)
 
954

 
(1,596
)
 
642

 
(642
)
Comprehensive income (loss)
82,330

 
115,248

 
56,152

 
(171,400
)
 
82,330

Net comprehensive loss attributable to noncontrolling interests

 

 

 
(2,007
)
 
(2,007
)
Comprehensive income (loss) attributable to Titan
$
82,330

 
$
115,248

 
$
56,152

 
$
(169,393
)
 
$
84,337

Condensed Financial Information, Condensed Balance Sheet [Table Text Block]
(Amounts in thousands)
Consolidating Condensed Balance Sheets
December 31, 2014
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
 
(As restated)
 
 
 
(As restated)
 
 
 
(As restated)
Assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
129,985

 
$
4

 
$
71,462

 
$

 
$
201,451

Accounts receivable
(55
)
 
63,645

 
135,788

 

 
199,378

Inventories

 
103,230

 
228,202

 

 
331,432

Prepaid and other current assets
26,803

 
21,105

 
55,761

 

 
103,669

Total current assets
156,733

 
187,984

 
491,213

 

 
835,930

Property, plant and equipment, net
7,590

 
160,318

 
359,506

 

 
527,414

Investment in subsidiaries
745,084

 

 
109,768

 
(854,852
)
 

Other assets
51,381

 
827

 
80,172

 

 
132,380

Total assets
$
960,788

 
$
349,129

 
$
1,040,659

 
$
(854,852
)
 
$
1,495,724

Liabilities and Stockholders’ Equity
 

 
 

 
 

 
 

 
 

Short-term debt
$

 
$

 
$
26,233

 
$

 
$
26,233

Accounts payable
1,795

 
10,876

 
133,634

 

 
146,305

Other current liabilities
28,519

 
45,291

 
55,208

 

 
129,018

Total current liabilities
30,314

 
56,167

 
215,075

 

 
301,556

Long-term debt
460,161

 

 
36,342

 

 
496,503

Other long-term liabilities
15,244

 
20,867

 
71,496

 

 
107,607

Intercompany accounts
(56,426
)
 
(228,307
)
 
284,733

 

 

Redeemable noncontrolling interest

 

 
71,192

 

 
71,192

Titan stockholders' equity
511,495

 
500,402

 
354,450

 
(854,852
)
 
511,495

Noncontrolling interests

 

 
7,371

 

 
7,371

Total liabilities and stockholders’ equity
$
960,788

 
$
349,129

 
$
1,040,659

 
$
(854,852
)
 
$
1,495,724


(Amounts in thousands)
Consolidating Condensed Balance Sheets
December 31, 2013
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
(As restated)
 
 
 
(As restated)
Assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
81,472

 
$
4

 
$
107,884

 
$

 
$
189,360

Restricted cash

 

 
14,268

 

 
14,268

Accounts receivable

 
89,259

 
173,794

 

 
263,053

Inventories

 
129,113

 
255,807

 

 
384,920

Prepaid and other current assets
80,876

 
20,416

 
54,985

 

 
156,277

Total current assets
162,348

 
238,792

 
606,738

 

 
1,007,878

Property, plant and equipment, net
9,885

 
206,928

 
421,994

 

 
638,807

Investment in subsidiaries
884,222

 

 
141,752

 
(1,025,974
)
 

Other assets
34,259

 
387

 
139,900

 

 
174,546

Total assets
$
1,090,714

 
$
446,107

 
$
1,310,384

 
$
(1,025,974
)
 
$
1,821,231

Liabilities and Stockholders’ Equity
 

 
 

 
 

 
 

 
 

Short-term debt
$

 
$

 
$
75,061

 
$

 
$
75,061

Accounts payable
368

 
12,525

 
163,826

 

 
176,719

Other current liabilities
15,278

 
58,001

 
61,512

 

 
134,791

Total current liabilities
15,646

 
70,526

 
300,399

 

 
386,571

Long-term debt
460,161

 

 
37,533

 

 
497,694

Other long-term liabilities
40,658

 
15,571

 
82,701

 

 
138,930

Intercompany accounts
(113,474
)
 
(147,529
)
 
261,003

 

 

Redeemable noncontrolling interest

 

 
89,155

 

 
89,155

Titan stockholders’ equity
687,723

 
507,539

 
518,435

 
(1,025,974
)
 
687,723

Noncontrolling interests

 

 
21,158

 

 
21,158

Total liabilities and stockholders’ equity
$
1,090,714

 
$
446,107

 
$
1,310,384

 
$
(1,025,974
)
 
$
1,821,231

Condensed Financial Information, Condensed Statement of Cash Flows [Table Text Block]
(Amounts in thousands)
Consolidating Condensed Statements of Cash Flows
Year Ended December 31, 2014
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidated
Net cash provided by operating activities
$
51,113

 
$
7,977

 
$
54,982

 
$
114,072

Cash flows from investing activities:
 

 
 

 
 

 
 

Capital expenditures
(914
)
 
(8,584
)
 
(48,941
)
 
(58,439
)
Acquisition of additional interest
(49
)
 

 
(13,346
)
 
(13,395
)
Decrease in restricted cash deposits

 

 
14,268

 
14,268

Other, net

 
607

 
4,437

 
5,044

Net cash used for investing activities
(963
)
 
(7,977
)
 
(43,582
)
 
(52,522
)
Cash flows from financing activities:
 

 
 

 
 

 
 

Proceeds from borrowings

 

 
15,708

 
15,708

Payment on debt

 

 
(60,345
)
 
(60,345
)
Proceeds from exercise of stock options
141

 

 

 
141

Excess tax benefit from stock options exercised
(672
)
 

 

 
(672
)
Payment of financing fees
(33
)
 

 

 
(33
)
Dividends paid
(1,073
)
 

 

 
(1,073
)
Net cash used for financing activities
(1,637
)
 

 
(44,637
)
 
(46,274
)
Effect of exchange rate change on cash

 

 
(3,185
)
 
(3,185
)
Net increase (decrease) in cash and cash equivalents
48,513

 

 
(36,422
)
 
12,091

Cash and cash equivalents, beginning of period
81,472

 
4

 
107,884

 
189,360

Cash and cash equivalents, end of period
$
129,985

 
$
4

 
$
71,462

 
$
201,451

 
(Amounts in thousands)
Consolidating Condensed Statements of Cash Flows
Year Ended December 31, 2013
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidated
Net cash provided by (used for) operating activities
$
(175,810
)
 
$
28,834

 
$
263,625

 
$
116,649

Cash flows from investing activities:
 

 
 

 
 

 
 

Capital expenditures
(6,290
)
 
(29,087
)
 
(44,754
)
 
(80,131
)
Acquisitions, net of cash acquired

 

 
(95,681
)
 
(95,681
)
Additional equity investment in Wheels India

 

 
(8,017
)
 
(8,017
)
Increase in restricted cash deposits

 

 
(14,473
)
 
(14,473
)
Insurance proceeds

 

 
2,879

 
2,879

Other, net

 
253

 
2,091

 
2,344

Net cash used for investing activities
(6,290
)
 
(28,834
)
 
(157,955
)
 
(193,079
)
Cash flows from financing activities:
 

 
 

 
 

 
 

Proceeds from borrowings
745,313

 

 
43,391

 
788,704

Repurchase of senior notes
(558,360
)
 

 

 
(558,360
)
Payment on debt

 

 
(200,721
)
 
(200,721
)
Convertible note conversion
(14,090
)
 

 

 
(14,090
)
Capital contribution from noncontrolling interest

 

 
79,592

 
79,592

Proceeds from exercise of stock options
1,001

 

 

 
1,001

Excess tax benefit from stock options
(68
)
 

 

 
(68
)
Payment of financing fees
(12,332
)
 

 

 
(12,332
)
Dividends paid
(1,046
)
 

 

 
(1,046
)
Net cash provided by (used for) financing activities
160,418

 

 
(77,738
)
 
82,680

Effect of exchange rate change on cash

 

 
(6,004
)
 
(6,004
)
Net increase (decrease) in cash and cash equivalents
(21,682
)
 

 
21,928

 
246

Cash and cash equivalents, beginning of period
103,154

 
4

 
85,956

 
189,114

Cash and cash equivalents, end of period
$
81,472

 
$
4

 
$
107,884

 
$
189,360

 
(Amounts in thousands)
Consolidating Condensed Statements of Cash Flows
Year Ended December 31, 2012
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidated
Net cash provided by (used for) operating activities
$
(14,959
)
 
$
35,327

 
$
109,800

 
$
130,168

Cash flows from investing activities:
 

 
 

 
 

 
 

Capital expenditures
(6,931
)
 
(36,025
)
 
(22,784
)
 
(65,740
)
Acquisition, net of cash acquired
780

 

 

 
780

Other, net

 
698

 
368

 
1,066

Net cash used for investing activities
(6,151
)
 
(35,327
)
 
(22,416
)
 
(63,894
)
Cash flows from financing activities:
 

 
 

 
 

 
 

Proceeds from borrowings

 

 
17,171

 
17,171

Payment of debt

 

 
(20,811
)
 
(20,811
)
Proceeds from exercise of stock options
934

 

 

 
934

Excess tax benefit from stock options
184

 

 

 
184

Payment of financing fees
(1,275
)
 

 

 
(1,275
)
Dividends paid
(845
)
 

 

 
(845
)
Net cash used for financing activities
(1,002
)
 

 
(3,640
)
 
(4,642
)
Effect of exchange rate change on cash

 

 
(1,688
)
 
(1,688
)
Net increase (decrease) in cash and cash equivalents
(22,112
)
 

 
82,056

 
59,944

Cash and cash equivalents, beginning of period
125,266

 
4

 
3,900

 
129,170

Cash and cash equivalents, end of period
$
103,154

 
$
4

 
$
85,956

 
$
189,114