XML 14 R48.htm IDEA: XBRL DOCUMENT v3.3.0.814
SUBSIDIARY GUARANTOR FINANCIAL INFORMATION (Tables)
9 Months Ended
Sep. 30, 2015
SUBSIDIARY GUARANTOR FINANCIAL INFORMATION [Abstract]  
Condensed Financial Information, Condensed Statement of Operations [Table Text Block]
(Amounts in thousands)
Consolidating Condensed Statements of Operations
For the Three Months Ended September 30, 2015
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$

 
$
138,638

 
$
170,198

 
$

 
$
308,836

Cost of sales
196

 
123,052

 
159,435

 

 
282,683

Gross profit (loss)
(196
)
 
15,586

 
10,763

 

 
26,153

Selling, general and administrative expenses
2,118

 
17,490

 
15,904

 

 
35,512

Research and development expenses

 
854

 
2,128

 

 
2,982

Royalty expense

 
1,354

 
767

 

 
2,121

Loss from operations
(2,314
)
 
(4,112
)
 
(8,036
)
 

 
(14,462
)
Interest expense
(8,041
)
 

 
(248
)
 

 
(8,289
)
Intercompany interest income (expense)
214

 

 
(214
)
 

 

Foreign exchange gain (loss)
182

 
(1
)
 
(15,514
)
 

 
(15,333
)
Other income (expense)
(410
)
 
42

 
1,123

 

 
755

Loss before income taxes
(10,369
)
 
(4,071
)
 
(22,889
)
 

 
(37,329
)
Provision (benefit) for income taxes
3,429

 
(1,571
)
 
(1,575
)
 

 
283

Equity in earnings of subsidiaries
(23,814
)
 

 
(4,353
)
 
28,167

 

Net income (loss)
(37,612
)
 
(2,500
)
 
(25,667
)
 
28,167

 
(37,612
)
Net loss noncontrolling interests

 

 
(6,136
)
 

 
(6,136
)
Net income (loss) attributable to Titan
$
(37,612
)
 
$
(2,500
)
 
$
(19,531
)
 
$
28,167

 
$
(31,476
)


(Amounts in thousands)
Consolidating Condensed Statements of Operations
For the Three Months Ended September 30, 2014
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$

 
$
204,222

 
$
245,357

 
$

 
$
449,579

Cost of sales
206

 
180,643

 
225,091

 

 
405,940

Gross profit (loss)
(206
)
 
23,579

 
20,266

 

 
43,639

Selling, general and administrative expenses
2,032

 
15,364

 
21,835

 

 
39,231

Research and development expenses

 
1,024

 
2,223

 

 
3,247

Royalty expense

 
1,924

 
1,751

 

 
3,675

Income (loss) from operations
(2,238
)
 
5,267

 
(5,543
)
 

 
(2,514
)
Interest expense
(8,128
)
 

 
(823
)
 

 
(8,951
)
Intercompany interest income (expense)
1,661

 

 
(1,661
)
 

 

Foreign exchange loss
(22
)
 


 
(13,244
)
 


 
(13,266
)
Other income
832

 
1

 
1,754

 

 
2,587

Income (loss) before income taxes
(7,895
)
 
5,268

 
(19,517
)
 

 
(22,144
)
Provision (benefit) for income taxes
(5,050
)
 
2,115

 
(2,192
)
 

 
(5,127
)
Equity in earnings of subsidiaries
(14,172
)
 

 
(1,659
)
 
15,831

 

Net income (loss)
(17,017
)
 
3,153

 
(18,984
)
 
15,831

 
(17,017
)
Net loss noncontrolling interests

 

 
(7,950
)
 

 
(7,950
)
Net income (loss) attributable to Titan
$
(17,017
)
 
$
3,153

 
$
(11,034
)
 
$
15,831

 
$
(9,067
)
(Amounts in thousands)
Consolidating Condensed Statements of Operations
For the Nine Months Ended September 30, 2015
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$

 
$
505,945

 
$
581,017

 
$

 
$
1,086,962

Cost of sales
634

 
432,331

 
533,997

 

 
966,962

Gross profit (loss)
(634
)
 
73,614

 
47,020

 

 
120,000

Selling, general and administrative expenses
7,369

 
49,626

 
52,039

 

 
109,034

Research and development expenses

 
2,659

 
6,188

 

 
8,847

Royalty expense

 
5,110

 
3,131

 

 
8,241

Income (loss) from operations
(8,003
)
 
16,219

 
(14,338
)
 

 
(6,122
)
Interest expense
(24,250
)
 
(1
)
 
(1,436
)
 

 
(25,687
)
Intercompany interest income (expense)
604

 

 
(604
)
 

 

Foreign exchange gain (loss)
3,272

 
(422
)
 
(8,570
)
 


 
(5,720
)
Other income
1,504

 
87

 
4,740

 

 
6,331

Income (loss) before income taxes
(26,873
)
 
15,883

 
(20,208
)
 

 
(31,198
)
Provision (benefit) for income taxes
31

 
5,918

 
(2,755
)
 

 
3,194

Equity in earnings of subsidiaries
(7,488
)
 

 
(981
)
 
8,469

 

Net income (loss)
(34,392
)
 
9,965

 
(18,434
)
 
8,469

 
(34,392
)
Net loss noncontrolling interests

 

 
(9,919
)
 

 
(9,919
)
Net income (loss) attributable to Titan
$
(34,392
)
 
$
9,965

 
$
(8,515
)
 
$
8,469

 
$
(24,473
)
 
 
 
 
 
 
 
 
 
 


(Amounts in thousands)
Consolidating Condensed Statements of Operations
For the Nine Months Ended September 30, 2014
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$

 
$
712,844

 
$
799,406

 
$

 
$
1,512,250

Cost of sales
719

 
650,797

 
744,345

 

 
1,395,861

Gross profit (loss)
(719
)
 
62,047

 
55,061

 

 
116,389

Selling, general and administrative expenses
6,064

 
51,965

 
67,913

 

 
125,942

Research and development expenses
72

 
4,391

 
6,455

 

 
10,918

Royalty expense

 
5,698

 
5,548

 

 
11,246

Loss from operations
(6,855
)
 
(7
)
 
(24,855
)
 

 
(31,717
)
Interest expense
(24,645
)
 

 
(2,491
)
 

 
(27,136
)
Intercompany interest income (expense)
4,963

 

 
(4,963
)
 

 

Foreign exchange loss
(8
)
 

 
(11,291
)
 


 
(11,299
)
Other income
2,352

 
49

 
5,070

 

 
7,471

Income (loss) before income taxes
(24,193
)
 
42

 
(38,530
)
 

 
(62,681
)
Provision (benefit) for income taxes
(11,021
)
 
488

 
(5,112
)
 

 
(15,645
)
Equity in earnings of subsidiaries
(33,864
)
 

 
(20,540
)
 
54,404

 

Net income (loss)
(47,036
)
 
(446
)
 
(53,958
)
 
54,404

 
(47,036
)
Net loss noncontrolling interests

 

 
(19,621
)
 

 
(19,621
)
Net income (loss) attributable to Titan
$
(47,036
)
 
$
(446
)
 
$
(34,337
)
 
$
54,404

 
$
(27,415
)
 
 
 
 
 
 
 
 
 
 
Condensed Financial Information, Condensed Statement of Comprehensive Income [Table Text Block]
(Amounts in thousands)
Consolidating Condensed Statements of Comprehensive Income (Loss)
For the Three Months Ended September 30, 2015
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
$
(37,612
)
 
$
(2,500
)
 
$
(25,667
)
 
$
28,167

 
$
(37,612
)
Currency translation adjustment, net
(28,444
)
 

 
(28,444
)
 
28,444

 
(28,444
)
Pension liability adjustments, net of tax
472

 
427

 
45

 
(472
)
 
472

Comprehensive income (loss)
(65,584
)
 
(2,073
)
 
(54,066
)
 
56,139

 
(65,584
)
Net comprehensive loss attributable to redeemable and noncontrolling interests

 

 
(8,233
)
 

 
(8,233
)
Comprehensive income (loss) attributable to Titan
$
(65,584
)
 
$
(2,073
)
 
$
(45,833
)
 
$
56,139

 
$
(57,351
)


(Amounts in thousands)
Consolidating Condensed Statements of Comprehensive Income (Loss)
For the Three Months Ended September 30, 2014
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
$
(17,017
)
 
$
3,153

 
$
(18,984
)
 
$
15,831

 
$
(17,017
)
Currency translation adjustment, net
(40,174
)
 

 
(40,174
)
 
40,174

 
(40,174
)
Pension liability adjustments, net of tax
42

 
450

 
(408
)
 
(42
)
 
42

Comprehensive income (loss)
(57,149
)
 
3,603

 
(59,566
)
 
55,963

 
(57,149
)
Net comprehensive loss attributable to redeemable and noncontrolling interests

 

 
(17,002
)
 

 
(17,002
)
Comprehensive income (loss) attributable to Titan
$
(57,149
)
 
$
3,603

 
$
(42,564
)
 
$
55,963

 
$
(40,147
)



(Amounts in thousands)
Consolidating Condensed Statements of Comprehensive Income (Loss)
For the Nine Months Ended September 30, 2015
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
$
(34,392
)
 
$
9,965

 
$
(18,434
)
 
$
8,469

 
$
(34,392
)
Currency translation adjustment, net
(69,394
)
 

 
(69,394
)
 
69,394

 
(69,394
)
Pension liability adjustments, net of tax
1,969

 
1,281

 
688

 
(1,969
)
 
1,969

Comprehensive income (loss)
(101,817
)
 
11,246

 
(87,140
)
 
75,894

 
(101,817
)
Net comprehensive loss attributable to redeemable and noncontrolling interests

 

 
(13,150
)
 

 
(13,150
)
Comprehensive income (loss) attributable to Titan
$
(101,817
)
 
$
11,246

 
$
(73,990
)
 
$
75,894

 
$
(88,667
)
 
 
 
 
 
 
 
 
 
 
(Amounts in thousands)
Consolidating Condensed Statements of Comprehensive Income (Loss)
For the Nine Months Ended September 30, 2014
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
$
(47,036
)
 
$
(446
)
 
$
(53,958
)
 
$
54,404

 
$
(47,036
)
Currency translation adjustment, net
(31,960
)
 

 
(31,960
)
 
31,960

 
(31,960
)
Pension liability adjustments, net of tax
787

 
1,350

 
(563
)
 
(787
)
 
787

Comprehensive income (loss)
(78,209
)
 
904

 
(86,481
)
 
85,577

 
(78,209
)
Net comprehensive loss attributable to redeemable and noncontrolling interests

 

 
(30,247
)
 

 
(30,247
)
Comprehensive income (loss) attributable to Titan
$
(78,209
)
 
$
904

 
$
(56,234
)
 
$
85,577

 
$
(47,962
)
Condensed Financial Information, Condensed Balance Sheet [Table Text Block]
(Amounts in thousands)
Consolidating Condensed Balance Sheets
September 30, 2015
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
137,024

 
$
4

 
$
56,784

 
$

 
$
193,812

Accounts receivable, net

 
64,700

 
119,055

 

 
183,755

Inventories

 
94,431

 
192,704

 

 
287,135

Prepaid and other current assets
13,437

 
22,857

 
49,708

 

 
86,002

Total current assets
150,461

 
181,992

 
418,251

 

 
750,704

Property, plant and equipment, net
7,755

 
143,468

 
308,127

 

 
459,350

Investment in subsidiaries
745,714

 

 
110,309

 
(856,023
)
 

Other assets
52,766

 
1,197

 
72,735

 

 
126,698

Total assets
$
956,696

 
$
326,657

 
$
909,422

 
$
(856,023
)
 
$
1,336,752

Liabilities and Stockholders’ Equity
 

 
 

 
 

 
 

 
 

Short-term debt
$

 
$

 
$
21,038

 
$

 
$
21,038

Accounts payable
1,634

 
10,859

 
115,505

 

 
127,998

Other current liabilities
37,698

 
39,214

 
46,054

 

 
122,966

Total current liabilities
39,332

 
50,073

 
182,597

 

 
272,002

Long-term debt
460,161

 

 
32,281

 

 
492,442

Other long-term liabilities
9,569

 
18,166

 
55,586

 

 
83,321

Intercompany accounts
35,393

 
(253,160
)
 
217,767

 

 

Redeemable noncontrolling interest

 

 
75,615

 

 
75,615

Titan stockholders' equity
412,241

 
511,578

 
344,445

 
(856,023
)
 
412,241

Noncontrolling interests

 

 
1,131

 

 
1,131

Total liabilities and stockholders’ equity
$
956,696

 
$
326,657

 
$
909,422

 
$
(856,023
)
 
$
1,336,752

(Amounts in thousands)
Consolidating Condensed Balance Sheets
December 31, 2014
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
 
(As restated)
 
 
 
(As restated)
 
 
 
(As restated)
Assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
129,985

 
$
4

 
$
71,462

 
$

 
$
201,451

Accounts receivable, net
(55
)
 
63,645

 
135,788

 

 
199,378

Inventories

 
103,230

 
228,202

 

 
331,432

Prepaid and other current assets
26,803

 
21,105

 
55,761

 

 
103,669

Total current assets
156,733

 
187,984

 
491,213

 

 
835,930

Property, plant and equipment, net
7,590

 
160,318

 
359,506

 

 
527,414

Investment in subsidiaries
745,084

 

 
109,768

 
(854,852
)
 

Other assets
51,381

 
827

 
80,172

 

 
132,380

Total assets
$
960,788

 
$
349,129

 
$
1,040,659

 
$
(854,852
)
 
$
1,495,724

Liabilities and Stockholders’ Equity
 

 
 

 
 

 
 

 
 

Short-term debt
$

 
$

 
$
26,233

 
$

 
$
26,233

Accounts payable
1,795

 
10,876

 
133,634

 

 
146,305

Other current liabilities
28,519

 
45,291

 
55,208

 

 
129,018

Total current liabilities
30,314

 
56,167

 
215,075

 

 
301,556

Long-term debt
460,161

 

 
36,342

 

 
496,503

Other long-term liabilities
15,244

 
20,867

 
71,496

 

 
107,607

Intercompany accounts
(56,426
)
 
(228,307
)
 
284,733

 

 

Redeemable noncontrolling interest

 

 
71,192

 

 
71,192

Titan stockholders' equity
511,495

 
500,402

 
354,450

 
(854,852
)
 
511,495

Noncontrolling interests

 

 
7,371

 

 
7,371

Total liabilities and stockholders’ equity
$
960,788

 
$
349,129

 
$
1,040,659

 
$
(854,852
)
 
$
1,495,724

Condensed Financial Information, Condensed Statement of Cash Flows [Table Text Block]
(Amounts in thousands)
Consolidating Condensed Statements of Cash Flows
For the Nine Months Ended September 30, 2015
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidated
Net cash provided by operating activities
$
9,581

 
$
4,532

 
$
16,423

 
$
30,536

Cash flows from investing activities:
 

 
 

 
 

 
 

Capital expenditures
(1,121
)
 
(4,562
)
 
(29,530
)
 
(35,213
)
Other, net

 
30

 
4,287

 
4,317

Net cash used for investing activities
(1,121
)
 
(4,532
)
 
(25,243
)
 
(30,896
)
Cash flows from financing activities:
 

 
 

 
 

 
 

Proceeds from borrowings

 

 
14,566

 
14,566

Payment on debt

 

 
(11,382
)
 
(11,382
)
Proceeds from exercise of stock options
144

 

 

 
144

Excess tax benefit from stock-based compensation
(758
)
 

 

 
(758
)
Dividends paid
(807
)
 

 

 
(807
)
Net cash provided by (used for) financing activities
(1,421
)
 

 
3,184

 
1,763

Effect of exchange rate change on cash

 

 
(9,042
)
 
(9,042
)
Net decrease in cash and cash equivalents
7,039

 

 
(14,678
)
 
(7,639
)
Cash and cash equivalents, beginning of period
129,985

 
4

 
71,462

 
201,451

Cash and cash equivalents, end of period
$
137,024

 
$
4

 
$
56,784

 
$
193,812

 
(Amounts in thousands)
Consolidating Condensed Statements of Cash Flows
For the Nine Months Ended September 30, 2014
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidated
Net cash provided by operating activities
$
28,013

 
$
6,481

 
$
42,853

 
$
77,347

Cash flows from investing activities:
 

 
 

 
 

 
 

Capital expenditures
(766
)
 
(6,841
)
 
(38,722
)
 
(46,329
)
Acquisition of additional interest
(49
)
 

 
(13,346
)
 
(13,395
)
Decrease in restricted cash deposits

 

 
14,268

 
14,268

Other, net

 
360

 
4,250

 
4,610

Net cash used for investing activities
(815
)
 
(6,481
)
 
(33,550
)
 
(40,846
)
Cash flows from financing activities:
 

 
 

 
 

 
 

Proceeds from borrowings

 

 
14,914

 
14,914

Payment on debt

 

 
(60,359
)
 
(60,359
)
Proceeds from exercise of stock options
141

 

 

 
141

Excess tax benefit from stock-based compensation
(51
)
 

 

 
(51
)
Payment of financing fees
(33
)
 

 

 
(33
)
Dividends paid
(804
)
 

 

 
(804
)
Net cash provided by (used for) financing activities
(747
)
 

 
(45,445
)
 
(46,192
)
Effect of exchange rate change on cash

 

 
602

 
602

Net increase (decrease) in cash and cash equivalents
26,451

 

 
(35,540
)
 
(9,089
)
Cash and cash equivalents, beginning of period
81,472

 
4

 
107,884

 
189,360

Cash and cash equivalents, end of period
$
107,923

 
$
4

 
$
72,344

 
$
180,271