XML 42 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
SUBSIDIARY GUARANTOR FINANCIAL INFORMATION
9 Months Ended
Sep. 30, 2017
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block] SUBSIDIARY GUARANTOR FINANCIAL INFORMATION

The senior secured notes are guaranteed by the following wholly-owned subsidiaries of the Company: Titan Tire Corporation, Titan Tire Corporation of Bryan, Titan Tire Corporation of Freeport, and Titan Wheel Corporation of Illinois. The note guarantees are full and unconditional, joint and several obligations of the guarantors. The guarantees of the guarantor subsidiaries are subject to release in limited circumstances only upon the occurrence of certain customary conditions. See the indenture incorporated by reference to the Company's most recent Form 10-K for additional information. The following condensed consolidating financial statements are presented using the equity method of accounting. Certain sales and marketing expenses recorded by non-guarantor subsidiaries have not been allocated to the guarantor subsidiaries.


(Amounts in thousands)
Condensed Consolidating Statements of Operations
For the Three Months Ended September 30, 2017
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$

 
$
138,557

 
$
232,431

 
$

 
$
370,988

Cost of sales
99

 
122,129

 
209,095

 

 
331,323

Gross profit (loss)
(99
)
 
16,428

 
23,336

 

 
39,665

Selling, general and administrative expenses
2,100

 
12,594

 
25,059

 

 
39,753

Research and development expenses

 
972

 
1,485

 

 
2,457

Royalty expense
217

 
1,435

 
944

 

 
2,596

Income (loss) from operations
(2,416
)
 
1,427

 
(4,152
)
 

 
(5,141
)
Interest expense
(7,231
)
 

 
(306
)
 

 
(7,537
)
Intercompany interest income (expense)
606

 
983

 
(1,589
)
 

 

Foreign exchange gain (loss)
(2
)
 
71

 
746

 

 
815

Other income (expense)
968

 
(33
)
 
2,106

 

 
3,041

Income (loss) before income taxes
(8,075
)
 
2,448

 
(3,195
)
 

 
(8,822
)
Provision for income taxes
889

 
994

 
513

 

 
2,396

Equity in earnings of subsidiaries
(2,252
)
 

 
(2,306
)
 
4,558

 

Net income (loss)
(11,216
)
 
1,454

 
(6,014
)
 
4,558

 
(11,218
)
Net income noncontrolling interests

 

 
800

 

 
800

Net income (loss) attributable to Titan
$
(11,216
)
 
$
1,454

 
$
(6,814
)
 
$
4,558

 
$
(12,018
)


(Amounts in thousands)
Condensed Consolidating Statements of Operations
For the Three Months Ended September 30, 2016
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$

 
$
114,743

 
$
191,452

 
$

 
$
306,195

Cost of sales
87

 
99,573

 
171,615

 

 
271,275

Gross profit (loss)
(87
)
 
15,170

 
19,837

 

 
34,920

Selling, general and administrative expenses
2,556

 
15,407

 
18,385

 

 
36,348

Research and development expenses

 
776

 
1,821

 

 
2,597

Royalty expense
125

 
1,296

 
864

 

 
2,285

Loss from operations
(2,768
)
 
(2,309
)
 
(1,233
)
 

 
(6,310
)
Interest expense
(8,288
)
 

 
(426
)
 

 
(8,714
)
Intercompany interest income (expense)
470

 

 
(470
)
 

 

Foreign exchange gain

 

 
398

 


 
398

Other income
1,256

 
62

 
2,260

 

 
3,578

Income (loss) before income taxes
(9,330
)
 
(2,247
)
 
529

 

 
(11,048
)
Provision (benefit) for income taxes
(1,935
)
 
(1,448
)
 
1,309

 

 
(2,074
)
Equity in earnings of subsidiaries
(3,523
)
 

 
(4,037
)
 
7,560

 

Net income (loss)
(10,918
)
 
(799
)
 
(4,817
)
 
7,560

 
(8,974
)
Net loss noncontrolling interests

 

 
(966
)
 

 
(966
)
Net income (loss) attributable to Titan
$
(10,918
)
 
$
(799
)
 
$
(3,851
)
 
$
7,560

 
$
(8,008
)
(Amounts in thousands)
Condensed Consolidating Statements of Operations
For the Nine Months Ended September 30, 2017
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$

 
$
429,636

 
$
663,252

 
$

 
$
1,092,888

Cost of sales
256

 
378,875

 
590,801

 

 
969,932

Gross profit (loss)
(256
)
 
50,761

 
72,451

 

 
122,956

Selling, general and administrative expenses
10,038

 
43,906

 
61,609

 

 
115,553

Research and development expenses

 
2,825

 
5,083

 

 
7,908

Royalty expense
883

 
4,140

 
2,716

 

 
7,739

Income (loss) from operations
(11,177
)
 
(110
)
 
3,043

 

 
(8,244
)
Interest expense
(21,909
)
 

 
(669
)
 

 
(22,578
)
Intercompany interest income (expense)
1,775

 
2,930

 
(4,705
)
 

 

Foreign exchange gain (loss)
(2
)
 
30

 
20

 

 
48

Other income (expense)
3,179

 
(203
)
 
5,422

 

 
8,398

Income (loss) before income taxes
(28,134
)
 
2,647

 
3,111

 

 
(22,376
)
Provision (benefit) for income taxes
(620
)
 
2,489

 
4,095

 

 
5,964

Equity in earnings of subsidiaries
2,120

 

 
(10,715
)
 
8,595

 

Net income (loss)
(25,394
)
 
158

 
(11,699
)
 
8,595

 
(28,340
)
Net income noncontrolling interests

 

 
1,424

 

 
1,424

Net income (loss) attributable to Titan
$
(25,394
)
 
$
158

 
$
(13,123
)
 
$
8,595

 
$
(29,764
)



(Amounts in thousands)
Condensed Consolidating Statements of Operations
For the Nine Months Ended September 30, 2016
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$

 
$
384,917

 
$
573,286

 
$

 
$
958,203

Cost of sales
659

 
334,044

 
516,565

 

 
851,268

Gross profit (loss)
(659
)
 
50,873

 
56,721

 

 
106,935

Selling, general and administrative expenses
7,907

 
47,879

 
51,926

 

 
107,712

Research and development expenses

 
2,221

 
5,569

 

 
7,790

Royalty expense
542

 
3,573

 
2,573

 

 
6,688

Loss from operations
(9,108
)
 
(2,800
)
 
(3,347
)
 

 
(15,255
)
Interest expense
(24,382
)
 

 
(826
)
 

 
(25,208
)
Intercompany interest income (expense)
1,122

 

 
(1,122
)
 

 

Foreign exchange gain

 
202

 
7,201

 


 
7,403

Other income
1,864

 
220

 
8,448

 

 
10,532

Income (loss) before income taxes
(30,504
)
 
(2,378
)
 
10,354

 

 
(22,528
)
Provision (benefit) for income taxes
(2,205
)
 
417

 
4,366

 

 
2,578

Equity in earnings of subsidiaries
6,197

 

 
(6,243
)
 
46

 

Net income (loss)
(22,102
)
 
(2,795
)
 
(255
)
 
46

 
(25,106
)
Net loss noncontrolling interests

 

 
(1,099
)
 

 
(1,099
)
Net income (loss) attributable to Titan
$
(22,102
)
 
$
(2,795
)
 
$
844

 
$
46

 
$
(24,007
)


(Amounts in thousands)
Condensed Consolidating Statements of Comprehensive Income (Loss)
For the Three Months Ended September 30, 2017
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
$
(11,216
)
 
$
1,454

 
$
(6,014
)
 
$
4,558

 
$
(11,218
)
Currency translation adjustment
14,015

 

 
14,015

 
(14,015
)
 
14,015

Pension liability adjustments, net of tax
180

 
625

 
(445
)
 
(180
)
 
180

Comprehensive income (loss)
2,979

 
2,079

 
7,556

 
(9,637
)
 
2,977

Net comprehensive income attributable to redeemable and noncontrolling interests

 

 
1,436

 

 
1,436

Comprehensive income (loss) attributable to Titan
$
2,979

 
$
2,079

 
$
6,120

 
$
(9,637
)
 
$
1,541



(Amounts in thousands)
Condensed Consolidating Statements of Comprehensive Income (Loss)
For the Three Months Ended September 30, 2016
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
$
(10,918
)
 
$
(799
)
 
$
(4,817
)
 
$
7,560

 
$
(8,974
)
Currency translation adjustment
(386
)
 

 
(386
)
 
386

 
(386
)
Pension liability adjustments, net of tax
465

 
734

 
(269
)
 
(465
)
 
465

Comprehensive income (loss)
(10,839
)
 
(65
)
 
(5,472
)
 
7,481

 
(8,895
)
Net comprehensive loss attributable to redeemable and noncontrolling interests

 

 
(679
)
 

 
(679
)
Comprehensive income (loss) attributable to Titan
$
(10,839
)
 
$
(65
)
 
$
(4,793
)
 
$
7,481

 
$
(8,216
)



(Amounts in thousands)
Condensed Consolidating Statements of Comprehensive Income (Loss)
For the Nine Months Ended September 30, 2017
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
$
(25,394
)
 
$
158

 
$
(11,699
)
 
$
8,595

 
$
(28,340
)
Currency translation adjustment
33,040

 

 
33,040

 
(33,040
)
 
33,040

Pension liability adjustments, net of tax
1,902

 
1,875

 
27

 
(1,902
)
 
1,902

Comprehensive income (loss)
9,548

 
2,033

 
21,368

 
(26,347
)
 
6,602

Net comprehensive income attributable to redeemable and noncontrolling interests

 

 
2,657

 

 
2,657

Comprehensive income (loss) attributable to Titan
$
9,548

 
$
2,033

 
$
18,711

 
$
(26,347
)
 
$
3,945

 
 
 
 
 
 
 
 
 
 

(Amounts in thousands)
Condensed Consolidating Statements of Comprehensive Income (Loss)
For the Nine Months Ended September 30, 2016
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
$
(22,102
)
 
$
(2,795
)
 
$
(255
)
 
$
46

 
$
(25,106
)
Currency translation adjustment
21,545

 

 
(21,545
)
 
21,545

 
21,545

Pension liability adjustments, net of tax
1,200

 
2,202

 
(1,002
)
 
(1,200
)
 
1,200

Comprehensive income (loss)
643

 
(593
)
 
(22,802
)
 
20,391

 
(2,361
)
Net comprehensive income attributable to redeemable and noncontrolling interests

 

 
5,427

 

 
5,427

Comprehensive income (loss) attributable to Titan
$
643

 
$
(593
)
 
$
(28,229
)
 
$
20,391

 
$
(7,788
)
 
 
 
 
 
 
 
 
 
 



(Amounts in thousands)
Condensed Consolidating Balance Sheets
September 30, 2017
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
77,903

 
$
10

 
$
77,762

 
$

 
$
155,675

Accounts receivable, net

 
65,141

 
171,075

 

 
236,216

Inventories

 
90,857

 
240,521

 

 
331,378

Prepaid and other current assets
6,652

 
21,131

 
34,849

 

 
62,632

Total current assets
84,555

 
177,139

 
524,207

 

 
785,901

Property, plant and equipment, net
2,771

 
112,878

 
324,429

 

 
440,078

Investment in subsidiaries
772,243

 

 
75,145

 
(847,388
)
 

Other assets
19,155

 
969

 
83,807

 

 
103,931

Total assets
$
878,724

 
$
290,986

 
$
1,007,588

 
$
(847,388
)
 
$
1,329,910

Liabilities and Equity
 

 
 

 
 

 
 

 
 

Short-term debt
$

 
$

 
$
36,174

 
$

 
$
36,174

Accounts payable
(973
)
 
21,547

 
163,756

 

 
184,330

Other current liabilities
33,431

 
31,579

 
68,621

 

 
133,631

Total current liabilities
32,458

 
53,126

 
268,551

 

 
354,135

Long-term debt
396,594

 

 
14,636

 

 
411,230

Other long-term liabilities
23,524

 
16,516

 
62,378

 

 
102,418

Intercompany accounts
61,666

 
(278,187
)
 
216,521

 

 

Redeemable noncontrolling interest

 

 
111,016

 

 
111,016

Titan shareholders' equity
364,482

 
499,531

 
339,306

 
(847,388
)
 
355,931

Noncontrolling interests

 

 
(4,820
)
 

 
(4,820
)
Total liabilities and equity
$
878,724

 
$
290,986

 
$
1,007,588

 
$
(847,388
)
 
$
1,329,910

(Amounts in thousands)
Condensed Consolidating Balance Sheets
December 31, 2016
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
86,190

 
$
9

 
$
61,628

 
$

 
$
147,827

Certificates of deposit
50,000

 

 

 

 
50,000

Accounts receivable, net

 
43,485

 
135,899

 

 
179,384

Inventories

 
76,823

 
195,413

 

 
272,236

Prepaid and other current assets
11,965

 
21,901

 
45,868

 

 
79,734

Total current assets
148,155

 
142,218

 
438,808

 

 
729,181

Property, plant and equipment, net
4,898

 
124,049

 
308,254

 

 
437,201

Investment in subsidiaries
742,679

 

 
87,385

 
(830,064
)
 

Other assets
23,627

 
1,118

 
74,769

 

 
99,514

Total assets
$
919,359

 
$
267,385

 
$
909,216

 
$
(830,064
)
 
$
1,265,896

Liabilities and Equity
 

 
 

 
 

 
 

 
 

Short-term debt
$
60,148

 
$

 
$
37,264

 
$

 
$
97,412

Accounts payable
4,187

 
14,398

 
129,670

 

 
148,255

Other current liabilities
34,140

 
34,475

 
51,822

 

 
120,437

Total current liabilities
98,475

 
48,873

 
218,756

 

 
366,104

Long-term debt
395,852

 

 
12,908

 

 
408,760

Other long-term liabilities
27,636

 
18,473

 
47,235

 

 
93,344

Intercompany accounts
94,977

 
(300,823
)
 
205,846

 

 

Redeemable noncontrolling interest

 

 
104,809

 

 
104,809

Titan shareholders' equity
302,419

 
500,862

 
323,600

 
(830,064
)
 
296,817

Noncontrolling interests

 

 
(3,938
)
 

 
(3,938
)
Total liabilities and equity
$
919,359

 
$
267,385

 
$
909,216

 
$
(830,064
)
 
$
1,265,896





(Amounts in thousands)
Condensed Consolidating Statements of Cash Flows
For the Nine Months Ended September 30, 2017
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidated
Net cash provided by (used for) operating activities
$
(53,211
)
 
$
4,107

 
$
33,892

 
$
(15,212
)
Cash flows from investing activities:
 

 
 

 
 

 
 

Capital expenditures
(815
)
 
(4,472
)
 
(18,293
)
 
(23,580
)
Certificates of deposit
50,000

 

 

 
50,000

Other, net

 
366

 
927

 
1,293

Net cash provided by (used for) investing activities
49,185

 
(4,106
)
 
(17,366
)
 
27,713

Cash flows from financing activities:
 

 
 

 
 

 
 

Proceeds from borrowings

 

 
33,540

 
33,540

Payment on debt
(3,393
)
 

 
(37,610
)
 
(41,003
)
Dividends paid
(868
)
 

 

 
(868
)
Net cash used for financing activities
(4,261
)
 

 
(4,070
)
 
(8,331
)
Effect of exchange rate change on cash

 

 
3,678

 
3,678

Net increase (decrease) in cash and cash equivalents
(8,287
)
 
1

 
16,134

 
7,848

Cash and cash equivalents, beginning of period
86,190

 
9

 
61,628

 
147,827

Cash and cash equivalents, end of period
$
77,903

 
$
10

 
$
77,762

 
$
155,675

 

(Amounts in thousands)
Condensed Consolidating Statements of Cash Flows
For the Nine Months Ended September 30, 2016
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidated
Net cash provided by operating activities
$
4,154

 
$
5,553

 
$
44,277

 
$
53,984

Cash flows from investing activities:
 

 
 

 
 

 
 

Capital expenditures
(657
)
 
(5,616
)
 
(24,573
)
 
(30,846
)
Other, net

 
73

 
1,614

 
1,687

Net cash used for investing activities
(657
)
 
(5,543
)
 
(22,959
)
 
(29,159
)
Cash flows from financing activities:
 

 
 

 
 

 
 

Proceeds from borrowings

 

 
2,390

 
2,390

Payment on debt

 

 
(14,042
)
 
(14,042
)
Dividends paid
(810
)
 

 

 
(810
)
Net cash used for financing activities
(810
)



(11,652
)

(12,462
)
Effect of exchange rate change on cash

 

 
2,958

 
2,958

Net increase in cash and cash equivalents
2,687

 
10

 
12,624

 
15,321

Cash and cash equivalents, beginning of period
142,401

 
4

 
57,783

 
200,188

Cash and cash equivalents, end of period
$
145,088

 
$
14

 
$
70,407

 
$
215,509