XML 41 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
SUBSIDIARY GUARANTOR FINANCIAL INFORMATION
3 Months Ended
Mar. 31, 2018
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block] SUBSIDIARY GUARANTOR FINANCIAL INFORMATION

The senior secured notes are guaranteed by the following wholly-owned subsidiaries of the Company: Titan Tire Corporation, Titan Tire Corporation of Bryan, Titan Tire Corporation of Freeport, and Titan Wheel Corporation of Illinois. The note guarantees are full and unconditional, joint and several obligations of the guarantors. The guarantees of the guarantor subsidiaries are subject to release in limited circumstances only upon the occurrence of certain customary conditions. See the indenture incorporated by reference to the Company's most recent Form 10-K for additional information. The following condensed consolidating financial statements are presented using the equity method of accounting. Certain sales and marketing expenses recorded by non-guarantor subsidiaries have not been allocated to the guarantor subsidiaries.

(Amounts in thousands)
Condensed Consolidating Statements of Operations
For the Three Months Ended March 31, 2018
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$

 
$
170,759

 
$
254,623

 
$

 
$
425,382

Cost of sales
108

 
141,530

 
224,183

 

 
365,821

Gross (loss) profit
(108
)
 
29,229

 
30,440

 

 
59,561

Selling, general and administrative expenses
1,196

 
15,275

 
19,450

 

 
35,921

Research and development expenses
240

 
986

 
1,651

 

 
2,877

Royalty expense
253

 
1,513

 
897

 

 
2,663

(Loss) income from operations
(1,797
)
 
11,455

 
8,442

 

 
18,100

Interest expense
(6,813
)
 

 
(705
)
 

 
(7,518
)
Intercompany interest income (expense)
624

 
1,013

 
(1,637
)
 

 

Foreign exchange loss

 
(8
)
 
(4,424
)
 

 
(4,432
)
Other income (expense)
5,669

 
(165
)
 
2,246

 

 
7,750

(Loss) income before income taxes
(2,317
)
 
12,295

 
3,922

 

 
13,900

(Benefit) provision for income taxes
(10,066
)
 
4,260

 
5,020

 

 
(786
)
Equity in earnings of subsidiaries
6,938

 

 
4,337

 
(11,275
)
 

Net income (loss)
14,687

 
8,035

 
3,239

 
(11,275
)
 
14,686

Net loss noncontrolling interests

 

 
(1,679
)
 

 
(1,679
)
Net income (loss) attributable to Titan
$
14,687

 
$
8,035

 
$
4,918

 
$
(11,275
)
 
$
16,365



(Amounts in thousands)
Condensed Consolidating Statements of Operations
For the Three Months Ended March 31, 2017
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$

 
$
143,836

 
$
213,665

 
$

 
$
357,501

Cost of sales
69

 
126,421

 
190,810

 

 
317,300

Gross (loss) profit
(69
)
 
17,415

 
22,855

 

 
40,201

Selling, general and administrative expenses
4,871

 
17,271

 
19,196

 

 
41,338

Research and development expenses

 
903

 
1,940

 

 
2,843

Royalty expense
417

 
1,294

 
898

 

 
2,609

(Loss) income from operations
(5,357
)
 
(2,053
)
 
821

 

 
(6,589
)
Interest expense
(7,445
)
 

 
(276
)
 

 
(7,721
)
Intercompany interest income (expense)
581

 

 
(581
)
 

 

Foreign exchange gain

 

 
4,490

 


 
4,490

Other income (loss)
1,280

 
(436
)
 
1,833

 

 
2,677

(Loss) income before income taxes
(10,941
)
 
(2,489
)
 
6,287

 

 
(7,143
)
Provision for income taxes
1,676

 
174

 
1,592

 

 
3,442

Equity in earnings of subsidiaries
4,976

 

 
(4,723
)
 
(253
)
 

Net loss
(7,641
)
 
(2,663
)
 
(28
)
 
(253
)
 
(10,585
)
Net income noncontrolling interests

 

 
868

 

 
868

Net loss attributable to Titan
$
(7,641
)
 
$
(2,663
)
 
$
(896
)
 
$
(253
)
 
$
(11,453
)
 
 

 
 

(Amounts in thousands)
Condensed Consolidating Statements of Comprehensive Income (Loss)
For the Three Months Ended March 31, 2018
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
$
14,687

 
$
8,035

 
$
3,239

 
$
(11,275
)
 
$
14,686

Currency translation adjustment
8,062

 

 
8,062

 
(8,062
)
 
8,062

Pension liability adjustments, net of tax
883

 
646

 
237

 
(883
)
 
883

Comprehensive income (loss)
23,632

 
8,681

 
11,538

 
(20,220
)
 
23,631

Net comprehensive loss attributable to redeemable and noncontrolling interests

 

 
(1,040
)
 

 
(1,040
)
Comprehensive income (loss) attributable to Titan
$
23,632

 
$
8,681

 
$
12,578

 
$
(20,220
)
 
$
24,671


(Amounts in thousands)
Condensed Consolidating Statements of Comprehensive Income (Loss)
For the Three Months Ended March 31, 2017
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net loss
$
(7,641
)
 
$
(2,663
)
 
$
(28
)
 
$
(253
)
 
$
(10,585
)
Currency translation adjustment
11,019

 

 
11,019

 
(11,019
)
 
11,019

Pension liability adjustments, net of tax
733

 
625

 
108

 
(733
)
 
733

Comprehensive income (loss)
4,111

 
(2,038
)
 
11,099

 
(12,005
)
 
1,167

Net comprehensive income attributable to redeemable and noncontrolling interests

 

 
2,783

 

 
2,783

Comprehensive income (loss) attributable to Titan
$
4,111

 
$
(2,038
)
 
$
8,316

 
$
(12,005
)
 
$
(1,616
)


 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 

(Amounts in thousands)
Condensed Consolidating Balance Sheets
March 31, 2018
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
45,883

 
$
9

 
$
66,537

 
$

 
$
112,429

Accounts receivable, net

 
80,597

 
213,908

 

 
294,505

Inventories

 
104,758

 
263,677

 

 
368,435

Prepaid and other current assets
16,900

 
19,779

 
38,882

 

 
75,561

Total current assets
62,783

 
205,143

 
583,004

 

 
850,930

Property, plant and equipment, net
1,451

 
106,681

 
309,294

 

 
417,426

Investment in subsidiaries
753,962

 

 
78,214

 
(832,176
)
 

Other assets
6,525

 
919

 
77,255

 

 
84,699

Total assets
$
824,721

 
$
312,743

 
$
1,047,767

 
$
(832,176
)
 
$
1,353,055

Liabilities and Equity
 

 
 

 
 

 
 

 
 

Short-term debt
$

 
$

 
$
55,171

 
$

 
$
55,171

Accounts payable
1,668

 
28,160

 
198,126

 

 
227,954

Other current liabilities
32,856

 
31,416

 
66,012

 

 
130,284

Total current liabilities
34,524

 
59,576

 
319,309

 

 
413,409

Long-term debt
394,490

 

 
13,118

 

 
407,608

Other long-term liabilities
9,424

 
15,525

 
59,675

 

 
84,624

Intercompany accounts
34,483

 
(272,561
)
 
238,078

 

 

Redeemable noncontrolling interest

 

 
115,369

 

 
115,369

Titan shareholders' equity
351,800

 
510,203

 
313,425

 
(832,176
)
 
343,252

Noncontrolling interests

 

 
(11,207
)
 

 
(11,207
)
Total liabilities and equity
$
824,721

 
$
312,743

 
$
1,047,767

 
$
(832,176
)
 
$
1,353,055

(Amounts in thousands)
Condensed Consolidating Balance Sheets
December 31, 2017
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
59,740

 
$
13

 
$
83,817

 
$

 
$
143,570

Accounts receivable, net

 
54,009

 
172,694

 

 
226,703

Inventories

 
96,036

 
243,800

 

 
339,836

Prepaid and other current assets
17,789

 
20,917

 
34,378

 

 
73,084

Total current assets
77,529

 
170,975

 
534,689

 

 
783,193

Property, plant and equipment, net
2,466

 
110,470

 
308,312

 

 
421,248

Investment in subsidiaries
766,777

 

 
74,003

 
(840,780
)
 

Other assets
6,389

 
967

 
78,315

 

 
85,671

Total assets
$
853,161

 
$
282,412

 
$
995,319

 
$
(840,780
)
 
$
1,290,112

Liabilities and Equity
 

 
 

 
 

 
 

 
 

Short-term debt
$

 
$

 
$
43,651

 
$

 
$
43,651

Accounts payable
4,258

 
20,787

 
170,452

 

 
195,497

Other current liabilities
38,495

 
30,170

 
65,109

 

 
133,774

Total current liabilities
42,753

 
50,957

 
279,212

 

 
372,922

Long-term debt
394,284

 

 
12,887

 

 
407,171

Other long-term liabilities
11,544

 
16,458

 
58,740

 

 
86,742

Intercompany accounts
75,103

 
(286,525
)
 
211,422

 

 

Redeemable noncontrolling interest

 

 
113,193

 

 
113,193

Titan shareholders' equity
329,477

 
501,522

 
330,710

 
(840,780
)
 
320,929

Noncontrolling interests

 

 
(10,845
)
 

 
(10,845
)
Total liabilities and equity
$
853,161

 
$
282,412

 
$
995,319

 
$
(840,780
)
 
$
1,290,112





(Amounts in thousands)
Condensed Consolidating Statements of Cash Flows
For the Three Months Ended March 31, 2018
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidated
Net cash (used for) provided by operating activities
$
(13,778
)
 
$
1,375

 
$
(23,280
)
 
$
(35,683
)
Cash flows from investing activities:
 

 
 

 
 

 
 

Capital expenditures

 
(1,380
)
 
(6,427
)
 
(7,807
)
Other, net
220

 
1

 
573

 
794

Net cash provided by (used for) investing activities
220

 
(1,379
)
 
(5,854
)
 
(7,013
)
Cash flows from financing activities:
 

 
 

 
 

 
 

Proceeds from borrowings

 

 
16,480

 
16,480

Payment on debt

 

 
(5,720
)
 
(5,720
)
Dividends paid
(299
)
 

 

 
(299
)
Net cash (used for) provided by financing activities
(299
)
 

 
10,760

 
10,461

Effect of exchange rate change on cash

 

 
1,094

 
1,094

Net decrease in cash and cash equivalents
(13,857
)
 
(4
)
 
(17,280
)
 
(31,141
)
Cash and cash equivalents, beginning of period
59,740

 
13

 
83,817

 
143,570

Cash and cash equivalents, end of period
$
45,883

 
$
9

 
$
66,537

 
$
112,429

 

(Amounts in thousands)
Condensed Consolidating Statements of Cash Flows
For the Three Months Ended March 31, 2017
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidated
Net cash (used for) provided by operating activities
$
(10,008
)
 
$
1,541

 
$
(6,072
)
 
$
(14,539
)
Cash flows from investing activities:
 

 
 

 
 

 
 

Capital expenditures
(358
)
 
(1,588
)
 
(6,443
)
 
(8,389
)
Other, net

 
47

 
527

 
574

Net cash used for investing activities
(358
)
 
(1,541
)
 
(5,916
)
 
(7,815
)
Cash flows from financing activities:
 

 
 

 
 

 
 

Proceeds from borrowings

 

 
14,635

 
14,635

Payment on debt
(3,393
)
 

 
(6,823
)
 
(10,216
)
Dividends paid
(271
)
 

 

 
(271
)
Net cash (used for) provided by financing activities
(3,664
)



7,812


4,148

Effect of exchange rate change on cash

 

 
1,537

 
1,537

Net decrease in cash and cash equivalents
(14,030
)
 

 
(2,639
)
 
(16,669
)
Cash and cash equivalents, beginning of period
86,190

 
9

 
61,628

 
147,827

Cash and cash equivalents, end of period
$
72,160

 
$
9

 
$
58,989

 
$
131,158