XML 41 R30.htm IDEA: XBRL DOCUMENT v3.19.1
SUBSIDIARY GUARANTOR FINANCIAL INFORMATION
3 Months Ended
Mar. 31, 2019
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block] SUBSIDIARY GUARANTOR FINANCIAL INFORMATION

The senior secured notes are guaranteed by the following wholly-owned subsidiaries of the Company: Titan Tire Corporation, Titan Tire Corporation of Bryan, Titan Tire Corporation of Freeport, and Titan Wheel Corporation of Illinois. The note guarantees are full and unconditional, joint and several obligations of the guarantors. The guarantees of the guarantor subsidiaries are subject to release in limited circumstances only upon the occurrence of certain customary conditions. See the indenture governing the senior secured notes incorporated by reference to the 2018 Form 10-K for additional information. The following condensed consolidating financial statements are presented using the equity method of accounting. Certain sales and marketing expenses recorded by non-guarantor subsidiaries have not been allocated to the guarantor subsidiaries.
(Amounts in thousands)
Condensed Consolidating Statements of Operations
For the Three Months Ended March 31, 2019
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$

 
$
124,781

 
$
410,275

 
$
(124,682
)
 
$
410,374

Cost of sales
152

 
106,516

 
383,124

 
(124,682
)
 
365,110

Gross (loss) profit
(152
)
 
18,265

 
27,151

 

 
45,264

Selling, general and administrative expenses
1,151

 
11,608

 
23,146

 

 
35,905

Research and development expenses
265

 
829

 
1,523

 

 
2,617

Royalty expense
663

 
1,072

 
871

 

 
2,606

(Loss) income from operations
(2,231
)
 
4,756

 
1,611

 

 
4,136

Interest expense
(6,927
)
 

 
(1,006
)
 

 
(7,933
)
Intercompany interest income (expense)
630

 
1,009

 
(1,639
)
 

 

Foreign exchange (loss) gain
(38
)
 
(60
)
 
5,821

 

 
5,723

Other income (expense)
330

 
(279
)
 
945

 

 
996

(Loss) income before income taxes
(8,236
)
 
5,426

 
5,732

 

 
2,922

Provision for income taxes
649

 
151

 
1,115

 

 
1,915

Equity in earnings of subsidiaries
9,891

 

 
736

 
(10,627
)
 

Net income (loss)
1,006

 
5,275

 
5,353

 
(10,627
)
 
1,007

Net loss attributable to noncontrolling interests

 

 
(970
)
 

 
(970
)
Net income (loss) attributable to Titan
$
1,006

 
$
5,275

 
$
6,323

 
$
(10,627
)
 
$
1,977



(Amounts in thousands)
Condensed Consolidating Statements of Operations
For the Three Months March 31, 2018
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$

 
$
170,759

 
$
254,623

 
$

 
$
425,382

Cost of sales
108

 
141,530

 
224,183

 

 
365,821

Gross (loss) profit
(108
)
 
29,229

 
30,440

 

 
59,561

Selling, general and administrative expenses
1,196

 
15,275

 
18,168

 

 
34,639

Research and development expenses
240

 
986

 
1,651

 

 
2,877

Royalty expense
253

 
1,513

 
897

 

 
2,663

(Loss) income from operations
(1,797
)
 
11,455

 
9,724

 

 
19,382

Interest expense
(6,813
)
 

 
(705
)
 

 
(7,518
)
Intercompany interest income (expense)
624

 
1,013

 
(1,637
)
 

 

Foreign exchange (loss) gain

 
(8
)
 
(4,424
)
 

 
(4,432
)
Other income (loss)
5,669

 
(165
)
 
2,246

 

 
7,750

(Loss) income before income taxes
(2,317
)
 
12,295

 
5,204

 

 
15,182

Provision for income taxes
(10,066
)
 
4,260

 
5,020

 

 
(786
)
Equity in earnings of subsidiaries
6,938

 

 
4,337

 
(11,275
)
 

Net income (loss)
14,687

 
8,035

 
4,521

 
(11,275
)
 
15,968

Net loss attributable to noncontrolling interests

 

 
(1,679
)
 

 
(1,679
)
Net income (loss) attributable to Titan
$
14,687

 
$
8,035

 
$
6,200

 
$
(11,275
)
 
$
17,647

 
 



 
 

(Amounts in thousands)
Condensed Consolidating Statements of Comprehensive Income (Loss)
For the Three Months Ended March 31, 2019
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
$
1,006

 
$
5,275

 
$
5,353

 
$
(10,627
)
 
$
1,007

Currency translation adjustment
(4,379
)
 

 
(4,379
)
 
4,379

 
(4,379
)
Pension liability adjustments, net of tax
466

 
753

 
(287
)
 
(466
)
 
466

Comprehensive (loss) income
(2,907
)
 
6,028

 
687

 
(6,714
)
 
(2,906
)
Net comprehensive loss attributable to redeemable and noncontrolling interests

 

 
(68
)
 

 
(68
)
Comprehensive (loss) income attributable to Titan
$
(2,907
)
 
$
6,028

 
$
755

 
$
(6,714
)
 
$
(2,838
)


(Amounts in thousands)
Condensed Consolidating Statements of Comprehensive Income (Loss)
For the Three Months Ended March 31, 2018
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net (loss) income
$
14,687

 
$
8,035

 
$
4,521

 
$
(11,275
)
 
$
15,968

Currency translation adjustment
8,062

 

 
8,062

 
(8,062
)
 
8,062

Pension liability adjustments, net of tax
883

 
646

 
237

 
(883
)
 
883

Comprehensive income (loss)
23,632

 
8,681

 
12,820

 
(20,220
)
 
24,913

Net comprehensive income attributable to redeemable and noncontrolling interests

 

 
(1,040
)
 

 
(1,040
)
Comprehensive income (loss) attributable to Titan
$
23,632

 
$
8,681

 
$
13,860

 
$
(20,220
)
 
$
25,953




 
 

 
 



(Amounts in thousands)
Condensed Consolidating Balance Sheets
March 31, 2019
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
12,307

 
$
3

 
$
56,005

 
$

 
$
68,315

Accounts receivable, net

 
41

 
295,292

 

 
295,333

Inventories

 
74,909

 
337,329

 

 
412,238

Prepaid and other current assets
3,012

 
18,892

 
39,683

 

 
61,587

Total current assets
15,319

 
93,845

 
728,309

 

 
837,473

Property, plant and equipment, net
12,299

 
95,989

 
270,396

 

 
378,684

Investment in subsidiaries
749,791

 

 
64,121

 
(813,912
)
 

Other assets
2,658

 
5,592

 
100,849

 

 
109,099

Total assets
$
780,067

 
$
195,426

 
$
1,163,675

 
$
(813,912
)
 
$
1,325,256

Liabilities and Equity
 

 
 

 
 

 
 

 
 

Short-term debt
$
425

 
$

 
$
65,922

 
$

 
$
66,347

Accounts payable
3,750

 
47,826

 
199,342

 

 
250,918

Other current liabilities
29,456

 
23,235

 
69,288

 

 
121,979

Total current liabilities
33,631

 
71,061

 
334,552

 

 
439,244

Long-term debt
421,831

 

 
10,931

 

 
432,762

Other long-term liabilities
8,644

 
20,333

 
63,802

 

 
92,779

Intercompany accounts
21,988

 
(408,857
)
 
386,869

 

 

Redeemable noncontrolling interest

 

 
70,800

 

 
70,800

Titan shareholders' equity
293,973

 
512,889

 
291,443

 
(813,912
)
 
284,393

Noncontrolling interests

 

 
5,278

 

 
5,278

Total liabilities and equity
$
780,067

 
$
195,426

 
$
1,163,675

 
$
(813,912
)
 
$
1,325,256

(Amounts in thousands)
Condensed Consolidating Balance Sheets
December 31, 2018
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
23,630

 
$
4

 
$
58,051

 
$

 
$
81,685

Accounts receivable, net

 

 
241,832

 

 
241,832

Inventories

 
68,858

 
326,877

 

 
395,735

Prepaid and other current assets
3,853

 
18,845

 
37,531

 

 
60,229

Total current assets
27,483

 
87,707

 
664,291

 

 
779,481

Property, plant and equipment, net
12,493

 
98,856

 
273,523

 

 
384,872

Investment in subsidiaries
749,645

 

 
66,308

 
(815,953
)
 

Other assets
6,268

 
944

 
79,691

 

 
86,903

Total assets
$
795,889

 
$
187,507

 
$
1,083,813

 
$
(815,953
)
 
$
1,251,256

Liabilities and Equity
 

 
 

 
 

 
 

 
 

Short-term debt
$
419

 
$

 
$
51,466

 
$

 
$
51,885

Accounts payable
1,447

 
29,922

 
180,760

 

 
212,129

Other current liabilities
22,065

 
20,051

 
68,938

 

 
111,054

Total current liabilities
23,931

 
49,973

 
301,164

 

 
375,068

Long-term debt
396,700

 

 
12,872

 

 
409,572

Other long-term liabilities
9,268

 
17,521

 
49,917

 

 
76,706

Intercompany accounts
77,363

 
(390,382
)
 
313,019

 

 

Redeemable noncontrolling interest

 

 
119,813

 

 
119,813

Titan shareholders' equity
288,627

 
510,395

 
295,979

 
(815,953
)
 
279,048

Noncontrolling interests

 

 
(8,951
)
 

 
(8,951
)
Total liabilities and equity
$
795,889

 
$
187,507

 
$
1,083,813

 
$
(815,953
)
 
$
1,251,256





(Amounts in thousands)
Condensed Consolidating Statements of Cash Flows
For the Three Months Ended March 31, 2019
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidated
Net cash (used for) provided by operating activities
$
(11,022
)
 
$
1,545

 
$
(6,142
)
 
$
(15,619
)
Cash flows from investing activities:
 

 
 

 
 

 
 

Capital expenditures

 
(1,700
)
 
(7,753
)
 
(9,453
)
Payment related to redeemable noncontrolling interest agreement
(25,000
)
 

 

 
(25,000
)
Other, net

 
154

 
40

 
194

Net cash used for investing activities
(25,000
)
 
(1,546
)
 
(7,713
)
 
(34,259
)
Cash flows from financing activities:
 

 
 

 
 

 
 

Proceeds from borrowings
25,000

 

 
27,398

 
52,398

Payment on debt

 

 
(15,357
)
 
(15,357
)
Dividends paid
(301
)
 

 

 
(301
)
Net cash provided by financing activities
24,699

 

 
12,041

 
36,740

Effect of exchange rate change on cash

 

 
(232
)
 
(232
)
Net decrease in cash and cash equivalents
(11,323
)
 
(1
)
 
(2,046
)
 
(13,370
)
Cash and cash equivalents, beginning of period
23,630

 
4

 
58,051

 
81,685

Cash and cash equivalents, end of period
$
12,307

 
$
3

 
$
56,005

 
$
68,315

 

(Amounts in thousands)
Condensed Consolidating Statements of Cash Flows
For the Three Months Ended March 31, 2018
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidated
Net cash (used for) provided by operating activities
$
(13,778
)
 
$
1,375

 
$
(23,280
)
 
$
(35,683
)
Cash flows from investing activities:
 

 
 

 
 

 
 

Capital expenditures

 
(1,380
)
 
(6,427
)
 
(7,807
)
Other, net
220

 
1

 
573

 
794

Net cash provided by (used for) investing activities
220

 
(1,379
)
 
(5,854
)
 
(7,013
)
Cash flows from financing activities:
 

 
 

 
 

 
 

Proceeds from borrowings

 

 
16,480

 
16,480

Payment on debt

 

 
(5,720
)
 
(5,720
)
Dividends paid
(299
)
 

 

 
(299
)
Net cash (used for) provided by financing activities
(299
)



10,760


10,461

Effect of exchange rate change on cash

 

 
1,094

 
1,094

Net (decrease) in cash and cash equivalents
(13,857
)
 
(4
)
 
(17,280
)
 
(31,141
)
Cash and cash equivalents, beginning of period
59,740

 
13

 
83,817

 
143,570

Cash and cash equivalents, end of period
$
45,883

 
$
9

 
$
66,537

 
$
112,429