XML 61 R49.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information (Tables)
12 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Summary of Revenue, Income from Operations and Significant Expenses of Reportable Segments

The following table sets forth revenue, income from operations, and significant expenses for each of the Company’s reportable segments for the fiscal years ended September 30,

 

 

2025

 

 

 

Retail Operations

 

 

Product Manufacturing

 

 

Intersegment Adjustments & Eliminations

 

 

Total

 

 

 

(Amounts in thousands)

 

Revenue

 

$

2,299,555

 

 

$

138,947

 

 

$

(129,214

)

 

$

2,309,288

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

 

1,567,829

 

 

 

129,046

 

 

 

(137,815

)

 

 

1,559,060

 

Selling, general and administrative expenses

 

 

627,217

 

 

 

19,939

 

 

 

-

 

 

 

647,156

 

Goodwill impairment (1)

 

 

-

 

 

 

69,055

 

 

 

 

 

 

69,055

 

Income (loss) from operations

 

$

104,509

 

 

$

(79,093

)

 

$

8,601

 

 

$

34,017

 

Interest Expense

 

 

 

 

 

 

 

 

 

 

 

71,158

 

(Loss) before income tax provision

 

 

 

 

 

 

 

 

 

 

$

(37,141

)

(1) The Company recognized a non-cash, pre-tax goodwill impairment charge of $69.1 million related to the product manufacturing reporting unit and segment during fiscal 2025.

 

 

 

2024

 

 

 

Retail Operations

 

 

Product Manufacturing

 

 

Intersegment Adjustments & Eliminations

 

 

Total

 

 

 

(Amounts in thousands)

 

Revenue

 

$

2,417,941

 

 

$

154,753

 

 

$

(141,686

)

 

$

2,431,008

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

 

1,642,936

 

 

 

133,494

 

 

 

(146,618

)

 

 

1,629,812

 

Selling, general and administrative expenses

 

 

652,142

 

 

 

20,828

 

 

 

-

 

 

 

672,970

 

Income from operations

 

$

122,863

 

 

$

431

 

 

$

4,932

 

 

$

128,226

 

Interest Expense

 

 

 

 

 

 

 

 

 

 

 

73,895

 

Income before income tax provision

 

 

 

 

 

 

 

 

 

 

$

54,331

 

 

 

 

2023

 

 

 

Retail Operations

 

 

Product Manufacturing

 

 

Intersegment Adjustments & Eliminations

 

 

Total

 

 

 

(Amounts in thousands)

 

Revenue

 

$

2,294,362

 

 

$

222,289

 

 

$

(121,945

)

 

$

2,394,706

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

 

1,490,185

 

 

 

176,032

 

 

 

(106,840

)

 

 

1,559,377

 

Selling, general and administrative expenses

 

 

611,690

 

 

 

22,837

 

 

 

-

 

 

 

634,527

 

Income from operations

 

$

192,487

 

 

$

23,420

 

 

$

(15,105

)

 

$

200,802

 

Interest Expense

 

 

 

 

 

 

 

 

 

 

 

53,367

 

Income before income tax provision

 

 

 

 

 

 

 

 

 

 

$

147,435

 

Summary of Depreciation and Amortization of Reportable Segments

The following table sets forth depreciation and amortization for each of the Company’s reportable segments for the fiscal years ended September 30,

 

 

 

2025

 

 

2024

 

 

2023

 

 

 

(Amounts in thousands)

 

Depreciation:

 

 

 

 

 

 

 

 

 

Retail Operations

 

$

32,435

 

 

$

30,952

 

 

$

28,172

 

Product Manufacturing

 

 

6,678

 

 

 

4,748

 

 

 

4,138

 

Depreciation

 

$

39,113

 

 

$

35,700

 

 

$

32,310

 

Amortization:

 

 

 

 

 

 

 

 

 

Retail Operations

 

$

10,207

 

 

$

8,494

 

 

$

7,096

 

Product Manufacturing

 

 

-

 

 

 

293

 

 

 

1,626

 

Amortization

 

$

10,207

 

 

$

8,787

 

 

$

8,722

 

Summary of Revenue and Long-lived Assets by Geographical Location

The following tables set forth revenue and long-lived assets by geographical location for the Company for the fiscal years ended September 30,

 

 

2025

 

 

2024

 

 

2023

 

 

 

(Amounts in thousands)

 

Revenue:

 

 

 

 

 

 

 

 

 

United States

 

$

2,165,557

 

 

$

2,309,895

 

 

$

2,284,485

 

International

 

 

143,731

 

 

 

121,113

 

 

 

110,221

 

Total

 

$

2,309,288

 

 

$

2,431,008

 

 

$

2,394,706

 

 

 

 

 

2025

 

 

2024

 

 

 

(Amounts in thousands)

 

Long-lived assets, net:

 

 

 

 

 

 

United States

 

$

586,784

 

 

$

563,351

 

International

 

 

103,677

 

 

 

106,014

 

Total

 

$

690,461

 

 

$

669,365