XML 336 R69.htm IDEA: XBRL DOCUMENT v3.25.1
Investment in Cauchari-Olaroz Project - Schedule of Amounts Presented in Financial Statements of Joint Venture (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Jan. 01, 2023
 [1]
CURRENT ASSETS        
Total current assets $ 117,409 $ 133,575 [1]   $ 356,092
Non-current assets 1,013,814 921,451 [1]   660,456
Non-current liabilities (21) (11,155) [1]   $ (8,429)
NET (LOSS)/INCOME (15,240) 1,288,369 $ (93,568)  
Ganfeng        
CURRENT ASSETS        
Sales 14,625      
Minera Exar S.A.        
CURRENT ASSETS        
Total current assets 312,354 236,027    
Non-current assets 1,479,969 1,324,668    
Current liabilities - Third-party loans (161,059) (314,109)    
Current liabilities - loans from Exar Capital (584,474) (265,881)    
Derivative liability on loans from Exar Capital (53,211) (62,688)    
Other payables to Exar Capital (32,122) (24,084)    
Other current liabilities (40,702) (53,821)    
Non-current liabilities - third-party loans (49,315) (36,242)    
Non-current liabilities - loans from Exar Capital (455,821) (501,066)    
Non-current liabilities - loans from PGCo (67,355)      
Derivative liability on loans from Exar Capital and PGCo (47,352) (43,460)    
Other non-current liabilities (88,997) (14,593)    
Net assets 211,915 244,751    
Sales 197,685 34,521    
Cost of sales (177,980) (27,799)    
Gross profit 19,705 6,722    
Other losses (52,540) 122,821 (131,868)  
NET (LOSS)/INCOME (32,835) (129,543) (131,868)  
Exar Capital B.V.        
CURRENT ASSETS        
Current assets - Loans advanced to Minera Exar 584,474 265,881    
Current assets - Other receivables from Minera Exar 32,122 24,084    
Other current assets 15,235 88,687    
Total current assets 631,831 378,652    
Non-current assets - Loans advanced to Minera Exar 455,821 501,066    
Other current liabilities (24,894) (10,967)    
Non-current liabilities (13,155) (19,348)    
Net assets 67,182 73,724    
Interest income on loans to Minera Exar 113,364 83,357 58,614  
Other losses (12,454) (12,472) (7,353)  
NET (LOSS)/INCOME (6,541) (9,142) 4,204  
Exar Capital B.V. | Lithium Americas        
CURRENT ASSETS        
Current liabilities Loans Received (380,415) (320,869)    
Interest expense (44,043) (33,067) (17,602)  
Exar Capital B.V. | Ganfeng        
CURRENT ASSETS        
Current liabilities Loans Received (602,006) (454,810)    
Interest expense $ (63,408) $ (46,960) $ (29,455)  
[1] The comparative information has been reclassified as discussed in Note 13 and Note 14.