XML 352 R85.htm IDEA: XBRL DOCUMENT v3.25.1
Share Capital And Equity Compensation - Summary of Fair Value of Stock Options Granted by Using Black Scholes Option Pricing Model (Details)
$ / shares in Units, shares in Thousands, $ in Thousands
12 Months Ended
Nov. 15, 2024
USD ($)
shares
$ / shares
Jun. 20, 2024
USD ($)
shares
$ / shares
Dec. 03, 2023
USD ($)
shares
$ / shares
Dec. 31, 2024
shares
Dec. 31, 2023
shares
Disclosure Of Issued Capital Equity Compensation And Warrants [Line Items]          
Number of options granted | shares 30 1,225 1,740 1,225 1,740
Risk-free rate 4.31%        
Expected life (in years) 5   7    
Annualized volatility 82.98% 73.66%      
Dividend rate 0.00% 0.00% 0.00%    
Fair value per stock option granted $ 2.21        
Total fair value of stock options granted | $ $ 66 $ 2,824 $ 5,869    
Bottom of Range          
Disclosure Of Issued Capital Equity Compensation And Warrants [Line Items]          
Risk-free rate   4.27% 4.04%    
Expected life (in years)   5      
Annualized volatility     73.14%    
Fair value per stock option granted   $ 2.2 $ 2.22    
Top of Range          
Disclosure Of Issued Capital Equity Compensation And Warrants [Line Items]          
Risk-free rate   4.29% 4.27%    
Expected life (in years)   7      
Annualized volatility     73.66%    
Fair value per stock option granted   $ 3.52 $ 3.98